True Religion Apparel, Inc. (Nasdaq: TRLG) today announced financial results for the quarter and year ended December 31, 2012.
Fourth Quarter 2012 Financial Results
Management Comments
“We finished the fourth quarter with double digit sales increases in our three key segments. And, we expanded our gross margin in our domestic consumer direct and wholesale segments. These two segments combined for 82% of our net sales this quarter,” stated Jeffrey Lubell, Chairman, Chief Executive Officer and Chief Merchant of True Religion Apparel, Inc. “As we start 2013, our plan is to enhance our men’s merchandise offering with sportswear innovation and re-establish the True Religion Brand Jeans women’s collection with updated, well-edited core basic denim bottoms and fashion-forward concepts.”
Year Ended 2012 Financial Results
Balance Sheet and Liquidity
As of December 31, 2012, the Company had $76.8 million of cash and cash equivalents and $140.8 million of short and long-term investments, which combined equals $217.6 million. As of December 31, 2011, the Company had $200.4 million of cash and cash equivalents. The Company paid its regular fourth quarter dividend, aggregating $5.2 million, on December 27, 2012, which impacted cash balances at December 31, 2012. The Company ended the year with no long-term borrowings. The inventory balance as of December 31, 2012 was $65.7 million, a 23.1% increase from December 31, 2011. This increase is primarily the result of an expanded retail store count from 125 retail stores at December 31, 2011 to 152 retail stores at December 31, 2012.
Net cash provided by operating activities was $64.1 million in 2012 compared to $71.8 million in 2011. This decrease in net cash provided by operating activities is primarily due to the increase in U.S. Wholesale sales in the fourth quarter of 2012 as compared to in the four quarter of 2011, which caused receivables to grow and cash receipts to be delayed in 2012 compared to 2011. The timing of payments from International wholesale customers also impacted the growth in receivables.
Store Openings
During the 2012 fourth quarter, True Religion Apparel opened three stores in the U.S. and two stores in Canada. As of December 31, 2012, the Company operated 122 stores in the U.S. and 30 international stores.
Review of Strategic Alternatives
In October, 2012, the Company announced that the Board of Directors has formed a Special Committee comprised of its non-management directors to explore and evaluate potential strategic alternatives available to the Company. The review by the Special Committee is continuing. No decision has been made to engage in a transaction or transactions, and there can be no assurance that any transaction or any other strategic alternative will occur or, if undertaken, the terms or timing thereof.
First Quarter and Full-Year 2013 Guidance
For the full year ended December 31, 2013 the Company expects:
The Company’s 2013 net sales guidance is based on the following assumptions:
The Company’s 2013 EPS guidance reflects fully diluted weighted average shares outstanding of approximately 25.6 million and an effective tax rate of 38.8%.
For the first quarter of 2013 the Company expects:
The Company’s first quarter net sales guidance is based on the following assumptions:
The Company’s first quarter 2013 EPS guidance reflects fully diluted weighted average shares outstanding of approximately 25.6 million and an effective tax rate of 38.8%.
Investor Conference Call
True Religion Apparel management will host a conference call to discuss the financial results and answer questions today at 4:30 p.m. ET. The conference call will be available to all interested parties through a live webcast at www.truereligionbrandjeans.com and www.earnings.com. Please visit one of these Web sites at least 15 minutes prior to the start of the call to register and download any necessary software. For those unable to listen to the live broadcast, the call will be archived and available online at both sites. A telephone replay of the call will be available for approximately one month following the conclusion of the call by dialing (877) 870-5176 (domestic) or (858) 384-5517 (international) and entering conference identification: 407926. Please note participants must enter the conference identification number in order to access the replay.
Management Commentary
A detailed financial commentary from the Company’s management will be posted on the Company's website, www.truereligionbrandjeans.com, in the Investor Relations section.
About True Religion Apparel, Inc.
True Religion Apparel, Inc. is a growing, design-based jeans and jeans-related sportswear brand. The Company designs, manufactures and markets True Religion Apparel products, including its premium True Religion Brand Jeans. Its expanding product line, which includes high-quality, distinctive styling and fit in denim, sportswear, and licensed products, may be found in the Company’s branded retail and outlet stores as well as contemporary department stores and boutiques in 50 countries on six continents. As of December 31, 2012, the Company owned and operated 122 branded retail and outlet stores in the United States and 30 international stores. For more information, please visit www.truereligionbrandjeans.com.
| Q4 2012 Segment Results | |||||||||||||||||
| (Dollar amounts in thousands) | |||||||||||||||||
| (unaudited) | |||||||||||||||||
| Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||
| % Increase/ | % Increase/ | ||||||||||||||||
| Net Sales: | 2012 | 2011 | (Decrease) | 2012 | 2011 | (Decrease) | |||||||||||
| U.S. Consumer Direct | $ | 86,439 | $ | 77,309 | 11.8% | $ | 281,583 | $ | 251,334 | 12.0% | |||||||
| U.S. Wholesale | 25,545 | 22,380 | 14.1% | 99,215 | 86,268 | 15.0% | |||||||||||
| International | 24,220 | 18,953 | 27.8% | 83,824 | 78,974 | 6.1% | |||||||||||
| Core Services | 838 | 767 | 9.3% | 2,663 | 3,222 | (17.3)% | |||||||||||
| Total net sales | $ | 137,042 | $ | 119,409 | 14.8% | $ | 467,285 | $ | 419,798 | 11.3% | |||||||
| Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||||
| Gross | Gross | Gross | Gross | |||||||||||||||
| Gross Profit: | Amount | Margin | Amount | Margin | Amount | Margin | Amount | Margin | ||||||||||
| U.S. Consumer Direct | $ | 60,060 | 69.5% | $ | 53,412 | 69.1% | $ | 197,328 | 70.1% | $ | 178,341 | 71.0% | ||||||
| U.S. Wholesale | 12,854 | 50.3% | 10,935 | 48.9% | 50,452 | 50.9% | 44,445 | 51.5% | ||||||||||
| International | 14,366 | 59.3% | 11,412 | 60.2% | 49,080 | 58.6% | 45,821 | 58.0% | ||||||||||
| Core Services | 838 | 100.0% | 767 | 100.0% | 2,663 | 100.0% | 3,222 | 100.0% | ||||||||||
| Total gross profit | $ | 88,118 | 64.3% | $ | 76,526 | 64.1% | $ | 299,523 | 64.1% | $ | 271,829 | 64.8% | ||||||
| Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||||
| Operating | Operating | Operating | Operating | |||||||||||||||
| Operating Income: | Amount | Margin | Amount | Margin | Amount | Margin | Amount | Margin | ||||||||||
| U.S. Consumer Direct | $ | 29,096 | 33.7% | $ | 27,264 | 35.3% | $ | 93,726 | 33.3% | $ | 88,453 | 35.2% | ||||||
| U.S. Wholesale | 11,430 | 44.7% | 9,416 | 42.1% | 44,333 | 44.7% | 37,116 | 43.0% | ||||||||||
| International | 1,934 | 8.0% | 2,762 | 14.6% | 7,895 | 9.4% | 15,927 | 20.2% | ||||||||||
| Core Services | (17,069) | NM | (14,783) | NM | (67,837) | NM | (66,885) | NM | ||||||||||
| Total operating income | $ | 25,391 | 18.5% | $ | 24,659 | 20.7% | $ | 78,117 | 16.7% | $ | 74,611 | 17.8% | ||||||
This press release contains forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. Among these forward looking statements are our 2013 Guidance, forecasted store openings for 2013, statements regarding our ongoing strategic review and expected operating and financial performance and the other statements contained in this press release addressing our plans, expectations, future financial condition and results of operations. These forward-looking statements are not historical facts and are inherently uncertain and outside of our control.Any or all of our forward-looking statements in this press release may turn out to be wrong. They can be affected by inaccurate assumptions we might make or by known or unknown risks and uncertainties. Actual future results may vary materially. Factors that may cause our plans, expectations, future financial condition and results to change are described in our Annual Report on Form 10-K, Reports on Form 10-Q and our other filings with the SEC, and include: the current downturn in the global economy and in particular, the decline in consumer spending generally and in the apparel industry more specifically; the Company’s ability to predict fashion trends; the Company’s ability to continue to maintain its brand image and reputation; competition from companies with significantly greater resources than ours; and the Company’s ability to continue and manage its expansion plans.
| TRUE RELIGION APPAREL, INC. AND SUBSIDIARIES | |||||||||||||||||
| CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||||
| (Amounts in thousands, expect per share data) | |||||||||||||||||
| Three Months Ended | Year Ended | ||||||||||||||||
| December 31, | December 31, | ||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | ||||||||||||||
| Net sales | $ | 137,042 | $ | 119,409 | $ | 467,285 | $ | 419,798 | |||||||||
| Cost of sales | 48,924 | 42,883 | 167,762 | 147,969 | |||||||||||||
| Gross profit | 88,118 | 76,526 | 299,523 | 271,829 | |||||||||||||
| Selling, general and administrative expenses | 62,727 | 51,867 | 221,406 | 197,218 | |||||||||||||
| Operating income | 25,391 | 24,659 | 78,117 | 74,611 | |||||||||||||
| Other expense (income), net | (16) | 868 | (94) | 637 | |||||||||||||
| Income before provision for income taxes | 25,407 | 23,791 | 78,211 | 73,974 | |||||||||||||
| Provision for income taxes | 11,609 | 9,127 | 31,513 | 28,197 | |||||||||||||
| Net income | 13,798 | 14,664 | 46,698 | 45,777 | |||||||||||||
| Less: Net income attributable to redeemable noncontrolling interest | 317 | 198 | 683 | 810 | |||||||||||||
| Net income attributable to True Religion Apparel, Inc. | $ | 13,481 | $ | 14,466 | $ | 46,015 | $ | 44,967 | |||||||||
| Earnings per share attributable to True Religion Apparel, Inc.: | |||||||||||||||||
| Basic | $ | 0.54 | $ | 0.58 | $ | 1.83 | $ | 1.81 | |||||||||
| Diluted | $ | 0.53 | $ | 0.57 | $ | 1.82 | $ | 1.80 | |||||||||
| Weighted average shares outstanding: | |||||||||||||||||
| Basic | 25,179 | 24,930 | 25,122 | 24,856 | |||||||||||||
| Diluted | 25,585 | 25,308 | 25,328 | 25,026 | |||||||||||||
| TRUE RELIGION APPAREL, INC. AND SUBSIDIARIES | |||||||
| CONSOLIDATED BALANCE SHEETS | |||||||
| (Amounts in thousands, except par value amounts) | |||||||
| December 31, | December 31, | ||||||
| 2012 | 2011 | ||||||
| ASSETS | |||||||
| Current Assets: | |||||||
| Cash and cash equivalents | $ | 76,831 | $ | 200,366 | |||
| Short-term investments | 109,317 | - | |||||
| Accounts receivable, net of allowances | 31,647 | 23,959 | |||||
| Inventories | 65,655 | 53,320 | |||||
| Deferred income tax assets | 7,293 | 7,027 | |||||
| Prepaid income taxes | 5,359 | 3,879 | |||||
| Prepaid expenses and other current assets | 10,123 | 12,137 | |||||
| Total current assets | 306,225 | 300,688 | |||||
| Property and equipment, net | 61,565 | 53,698 | |||||
| Long-term investments | 31,517 | - | |||||
| Deferred income tax assets | 1,383 | 1,271 | |||||
| Other assets | 5,026 | 4,496 | |||||
| TOTAL ASSETS | $ | 405,716 | $ | 360,153 | |||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
| Current Liabilities: | |||||||
| Accounts payable and accrued expenses | $ | 30,868 | $ | 22,872 | |||
| Accrued salaries, wages and benefits | 11,383 | 11,506 | |||||
| Income taxes payable | 5,060 | 6,538 | |||||
| Total current liabilities | 47,311 | 40,916 | |||||
| Long-Term Liabilities: | |||||||
| Long-term deferred rent | 17,517 | 13,986 | |||||
| Long-term deferred income tax liabilities | 3,662 | 2,224 | |||||
| Long-term income taxes payable | 916 | 604 | |||||
| Total long-term liabilities | 22,095 | 16,814 | |||||
| Total liabilities | 69,406 | 57,730 | |||||
| Redeemable noncontrolling interest | 3,375 | 2,635 | |||||
| Stockholders' Equity: | |||||||
Preferred stock, $0.0001 par value, 20,000, shares authorized, no shares issued and outstanding | - | - | |||||
Common stock, $0.0001 par value, 80,000 shares authorized, 25,723 and 25,492 issued and outstanding, respectively | 3 | 3 | |||||
| Additional paid-in capital | 89,287 | 77,950 | |||||
| Retained earnings | 241,985 | 221,122 | |||||
| Accumulated other comprehensive income, net | 1,660 | 713 | |||||
| Total stockholders' equity | 332,935 | 299,788 | |||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 405,716 | $ | 360,153 | |||
| TRUE RELIGION APPAREL, INC. AND SUBSIDIARIES | |||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
| (Amounts in thousands) | |||||||
| Year Ended December 31, | |||||||
| 2012 | 2011 | ||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
| Net income | $ | 46,698 | $ | 45,777 | |||
| Adjustments to reconcile net income to net cash provided | |||||||
| by operating activities: | |||||||
| Depreciation and amortization | 13,373 | 12,750 | |||||
| Provision for bad debts | 677 | 1,209 | |||||
| Stock-based compensation | 10,990 | 10,736 | |||||
| Tax benefit from stock-based compensation | 347 | 746 | |||||
| Excess tax benefit from stock-based compensation | (454) | (1,196) | |||||
| Deferred income taxes | 1,058 | 1,396 | |||||
| Impairment of property and equipment | 1,173 | 1,353 | |||||
| Other, net | 556 | 86 | |||||
| Changes in operating assets and liabilities: | |||||||
| Accounts receivable | (8,205) | 2,600 | |||||
| Inventories | (12,265) | (11,723) | |||||
| Prepaid expenses and other current assets | 2,511 | (1,884) | |||||
| Other assets | (291) | (311) | |||||
| Accounts payable and accrued expenses | 7,315 | 6,959 | |||||
| Accrued salaries, wages and benefits | (147) | 2,010 | |||||
| Prepaid income taxes and income taxes payable | (2,704) | (1,444) | |||||
| Long-term deferred rent | 3,463 | 2,704 | |||||
| Net cash provided by operating activities | 64,095 | 71,768 | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
| Purchases of investments | (214,309) | - | |||||
| Proceeds from maturities or sales of investments | 73,047 | - | |||||
| Purchases of property and equipment | (21,994) | (20,676) | |||||
| Other, net | (512) | (93) | |||||
| Net cash used in investing activities | (163,768) | (20,769) | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
| Statutory tax withholding payment for stock-based compensation | (4,569) | (5,479) | |||||
| Cash dividends paid | (20,151) | - | |||||
| Excess tax benefit from stock-based compensation | 454 | 1,196 | |||||
| Net cash used in financing activities | (24,266) | (4,283) | |||||
| Effect of exchange rate changes in cash | 404 | (142) | |||||
| Net (decrease) increase in cash and cash equivalents | (123,535) | 46,574 | |||||
| Cash and cash equivalents, beginning of period | 200,366 | 153,792 | |||||
| Cash and cash equivalents, end of period | $ | 76,831 | $ | 200,366 | |||
| TRUE RELIGION APPAREL, INC. AND SUBSIDIARIES | ||||||||||||||
| RECONCILIATION OF GAAP TO ADJUSTED RESULTS | ||||||||||||||
| (Amounts in thousands, except earnings per share data) | ||||||||||||||
| (Unaudited) | ||||||||||||||
| Quarter Ended December 31, 2012 | ||||||||||||||
| Net income | ||||||||||||||
| Selling, general | attributable to | |||||||||||||
| & administrative | Operating | True Religion | Diluted earnings | |||||||||||
| Expenses | income | Apparel, Inc. | per share (c) | |||||||||||
| As reported (GAAP) | $ | 62,727 | $ | 25,391 | $ | 13,481 | $ | 0.53 | ||||||
| Strategic review (a) | (871 | ) | 871 | 543 | 0.02 | |||||||||
| As adjusted (d) | $ | 61,856 | $ | 26,262 | $ | 14,024 | $ | 0.55 | ||||||
| Year Ended December 31, 2012 | ||||||||||||||
| Net income | ||||||||||||||
| Selling, general | attributable to | |||||||||||||
| & administrative | Operating | True Religion | Diluted earnings | |||||||||||
| Expenses | income | Apparel, Inc. | per share (c) | |||||||||||
| As reported (GAAP) | $ | 221,406 | $ | 78,117 | $ | 46,015 | $ | 1.82 | ||||||
| Strategic review (a) | (988 | ) | 988 | 616 | 0.02 | |||||||||
| As adjusted (d) | $ | 220,418 | $ | 79,105 | $ | 46,631 | $ | 1.84 | ||||||
| Year Ended December 31, 2011 | ||||||||||||||
| Net income | ||||||||||||||
| Selling, general | attributable to | |||||||||||||
| & administrative | Operating | True Religion | Diluted earnings | |||||||||||
| Expenses | income | Apparel, Inc. | per share (c) | |||||||||||
| As reported (GAAP) | $ | 197,218 | $ | 74,611 | $ | 44,967 | $ | 1.80 | ||||||
| Separation costs (b) | (1,237 | ) | 1,237 | 766 | 0.03 | |||||||||
| As adjusted (d) | $ | 195,981 | $ | 73,374 | $ | 45,733 | $ | 1.83 | ||||||
| (a) | Strategic review costs represent those incremental professional fees and Special Committee fees that are directly attributable to our review of strategic alternatives. | ||
| (b) | Separation costs associated with the resignation of a former executive ($2.9 million in separation costs offset by $1.7 million of accrued bonus and share-based compensation). | ||
| (c) | Based on diluted weighted shares outstanding of 25.6 million and 25.3 million in Q4 2012 and Q4 2011, respectively, and 25.3 million and 25.0 million in 2012 and 2011, respectively. | ||
| (d) | Management uses adjusted net income, and its components, among other factors, to measure the performance of the overall Company. Further, we believe that investors' understanding of our performance is enhanced by disclosing these measures. Adjusted net income and its components and adjusted diluted EPS measures are not, and should not be viewed as, substitutes for U.S. generally accepted accounting principles (GAAP) net income and its components and diluted EPS. |