Community Health Systems, Inc. (NYSE: CYH) (the “Company”) today announced financial and operating results for the three and nine months ended September 30, 2012.
Net operating revenues for the three months ended September 30, 2012, totaled $3.2 billion, a 9.0 percent increase compared with $2.9 billion for the same period in 2011. Income from continuing operations decreased to $58.8 million, or $0.49 per share (diluted), for the three months ended September 30, 2012, compared with $95.8 million, or $0.86 per share (diluted), for the same period in 2011. Net income attributable to Community Health Systems, Inc. common stockholders was $0.49 per share (diluted) for the three months ended September 30, 2012, compared with $0.83 per share (diluted) for the same period in 2011. The results for the three months ended September 30, 2012, include a $0.37 per share (diluted) loss from the early extinguishment of debt. Excluding this item, both income from continuing operations and net income attributable to Community Health Systems, Inc. common stockholders were $0.86 per share (diluted) for the three months ended September 30, 2012. Weighted-average shares outstanding (diluted) were 90.0 million for the three months ended September 30, 2012, and 89.9 million for the three months ended September 30, 2011.
Adjusted EBITDA for the three months ended September 30, 2012, was $477.3 million compared with $453.5 million for the same period in 2011, representing a 5.2 percent increase. Adjusted EBITDA is EBITDA adjusted to exclude discontinued operations, loss from early extinguishment of debt and net income attributable to non-controlling interests. The Company uses adjusted EBITDA as a measure of liquidity. Net cash provided by operating activities for the three months ended September 30, 2012, was $294.9 million compared with $235.6 million for the same period in 2011.
The consolidated operating results for the three months ended September 30, 2012, reflect a 5.0 percent increase in total admissions and a 6.3 percent increase in total adjusted admissions compared with the same period in 2011. On a same-store basis, admissions decreased 0.3 percent while adjusted admissions increased 0.8 percent compared with the same period in 2011. On a same-store basis, net operating revenues increased 4.0 percent compared with the same period in 2011.
Net operating revenues for the nine months ended September 30, 2012, totaled $9.8 billion, a 9.6 percent increase compared with $8.9 billion for the same period in 2011. Income from continuing operations decreased to $260.6 million, or $2.27 per share (diluted), for the nine months ended September 30, 2012, compared with $280.3 million, or $2.49 per share (diluted), for the same period in 2011. Net income attributable to Community Health Systems, Inc. common stockholders was $2.27 per share (diluted) for the nine months ended September 30, 2012, compared with $1.87 per share (diluted) for the same period in 2011. The results for the nine months ended September 30, 2012, include a $0.48 per share (diluted) net benefit from the resolution of an industry wide governmental settlement and a payment update relating to prior periods, a $0.10 per share (diluted) charge to establish reserves for certain legal matters, and a $0.81 per share (diluted) loss from the early extinguishment of debt. Excluding these previously mentioned items, both income from continuing operations and net income attributable to Community Health Systems, Inc. common stockholders were $2.70 per share (diluted) for the nine months ended September 30, 2012. Weighted-average shares outstanding (diluted) were 89.5 million for the nine months ended September 30, 2012, and 91.3 million for the nine months ended September 30, 2011.
Adjusted EBITDA for the nine months ended September 30, 2012, was $1.5 billion compared with $1.4 billion for the same period in 2011, representing a 9.0 percent increase. Net cash provided by operating activities for the nine months ended September 30, 2012, was $777.9 million compared with $820.2 million for the same period in 2011.
The consolidated operating results for the nine months ended September 30, 2012, reflect a 3.7 percent increase in total admissions and a 6.7 percent increase in total adjusted admissions compared with the same period in 2011. On a same-store basis, admissions decreased 1.6 percent while adjusted admissions increased 1.3 percent compared with the same period in 2011. On a same-store basis, net operating revenues increased 4.3 percent compared with the same period in 2011.
Commenting on the results, Wayne T. Smith, chairman, president and chief executive officer of Community Health Systems, Inc. said, “Community Health Systems delivered another strong financial and operating performance in the third quarter of 2012. Operating revenue increased nine percent and adjusted EBITDA increased five percent over the prior year period. We continue to demonstrate favorable results on a same-store basis with revenues up four percent and volume trends stabilizing. Our standardized business platform has enabled us to reduce costs, recruit qualified physicians and improve local hospital services.
“We are also pleased that over the last several months we have extended almost all of our long-term debt. We have laddered our maturities to 2017, 2018, 2019 and 2020,” added Smith.
Included on pages 14, 15 and 16 of this press release are tables setting forth the Company’s updated 2012 annual earnings guidance.
Located in the Nashville, Tennessee, suburb of Franklin, Community Health Systems, Inc. is one of the largest publicly-traded hospital companies in the United States and a leading operator of general acute-care hospitals in non-urban and mid-size markets throughout the country. Through its subsidiaries, the Company currently owns, leases or operates 135 hospitals in 29 states with an aggregate of approximately 20,000 licensed beds. Its hospitals offer a broad range of inpatient and surgical services, outpatient treatment and skilled nursing care. In addition, through its subsidiary, Quorum Health Resources, LLC, the Company provides management and consulting services to non-affiliated general acute-care hospitals located throughout the United States. Shares in Community Health Systems, Inc. are traded on the New York Stock Exchange under the symbol “CYH.”
Community Health Systems, Inc. will hold a conference call on Wednesday, October 31, 2012, at 11:00 a.m. Central, 12:00 p.m. Eastern, to review financial and operating results for the third quarter ended September 30, 2012. Investors will have the opportunity to listen to a live internet broadcast of the conference call by clicking on the Investor Relations link of the Company’s website at www.chs.net, or at www.earnings.com. To listen to the live call, please go to the website at least fifteen minutes early to register, download and install any necessary audio software. For those who cannot listen to the live broadcast, a replay will be available shortly after the call and will continue to be available through November 30, 2012. Copies of the Company’s current report on Form 8-K (including this press release) and conference call slide show will be available on the Company’s website at www.chs.net.
Forward-Looking Statements
Statements contained in this press release regarding expected operating results, acquisition transactions or divestitures and other events are forward-looking statements that involve risk and uncertainties. Actual future events or results may differ materially from these statements. Readers are referred to the documents filed by Community Health Systems, Inc. with the Securities and Exchange Commission, including the Company’s annual report on Form 10-K, current reports on Form 8-K and quarterly reports on Form 10-Q. These filings identify important risk factors and other uncertainties that could cause actual results to differ from those contained in the forward-looking statements. The Company undertakes no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES | |||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||
| September 30, | September 30, | ||||||||||||||
| 2012 | 2011 | 2012 | 2011 | ||||||||||||
| Net operating revenues | $ | 3,212,030 | $ | 2,945,477 | $ | 9,752,039 | $ | 8,900,387 | |||||||
| Adjusted EBITDA (c) | 477,254 | 453,512 | 1,495,843 | 1,372,883 | |||||||||||
| Income from continuing operations (d), (e), (f), (g), (h) | 58,758 | 95,800 | 260,643 | 280,279 | |||||||||||
| Net income attributable to Community Health Systems, Inc. stockholders | 44,233 | 74,304 | 203,066 | 171,017 | |||||||||||
Basic earnings (loss) per share attributable to Community Health Systems, Inc. common stockholders (j): | |||||||||||||||
| Continuing operations (d), (e), (f), (g), (h) | $ | 0.50 | $ | 0.87 | $ | 2.29 | $ | 2.51 | |||||||
| Discontinued operations | - | (0.04 | ) | (0.01 | ) | (0.62 | ) | ||||||||
| Net income | $ | 0.50 | $ | 0.83 | $ | 2.28 | $ | 1.89 | |||||||
Diluted earnings (loss) per share attributable to Community Health Systems, Inc. common stockholders (j): | |||||||||||||||
| Continuing operations (d), (e), (f), (g), (h) | $ | 0.49 | $ | 0.86 | $ | 2.27 | $ | 2.49 | |||||||
| Discontinued operations | - | (0.04 | ) | (0.01 | ) | (0.61 | ) | ||||||||
| Net income | $ | 0.49 | $ | 0.83 | $ | 2.27 | $ | 1.87 | |||||||
| Weighted-average number of shares outstanding (i): | |||||||||||||||
| Basic | 89,260 | 89,412 | 89,028 | 90,514 | |||||||||||
| Diluted | 90,009 | 89,858 | 89,465 | 91,256 | |||||||||||
| Net cash provided by operating activities | $ | 294,938 | $ | 235,550 | $ | 777,865 | $ | 820,235 | |||||||
_____ For footnotes, see pages 12 and 13. | |||||||||||||||
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES | ||||||||||||||
| Three Months Ended September 30, | ||||||||||||||
| 2012 | 2011 | |||||||||||||
| Amount | % of Net Operating Revenues | Amount | % of Net Operating Revenues | |||||||||||
| Operating revenues (net of contractual allowances and discounts) | $ | 3,696,661 | $ | 3,395,773 | ||||||||||
| Provision for bad debts | 484,631 | 450,296 | ||||||||||||
| Net operating revenues | 3,212,030 | 100.0 | % | 2,945,477 | 100.0 | % | ||||||||
| Operating costs and expenses: | ||||||||||||||
| Salaries and benefits | 1,525,111 | 47.5 | % | 1,393,151 | 47.3 | % | ||||||||
| Supplies | 484,212 | 15.1 | % | 459,146 | 15.6 | % | ||||||||
| Other operating expenses | 694,857 | 21.6 | % | 623,608 | 21.2 | % | ||||||||
| Electronic health records incentive reimbursement (f) | (30,622 | ) | -1.0 | % | (40,227 | ) | -1.4 | % | ||||||
| Rent | 68,637 | 2.1 | % | 64,481 | 2.2 | % | ||||||||
| Depreciation and amortization | 182,207 | 5.7 | % | 161,515 | 5.5 | % | ||||||||
| Total operating costs and expenses | 2,924,402 | 91.0 | % | 2,661,674 | 90.4 | % | ||||||||
| Income from operations (f), (g), (h) | 287,628 | 9.0 | % | 283,803 | 9.6 | % | ||||||||
| Interest expense, net | 158,565 | 5.0 | % | 159,480 | 5.4 | % | ||||||||
| Loss from early extinguishment of debt | 52,024 | 1.6 | % | - | 0.0 | % | ||||||||
| Equity in earnings of unconsolidated affiliates | (7,419 | ) | -0.2 | % | (8,194 | ) | -0.3 | % | ||||||
Income from continuing operations before income taxes | 84,458 | 2.6 | % | 132,517 | 4.5 | % | ||||||||
| Provision for income taxes | 25,700 | 0.8 | % | 36,717 | 1.2 | % | ||||||||
| Income from continuing operations (f), (g), (h) | 58,758 | 1.8 | % | 95,800 | 3.3 | % | ||||||||
| Discontinued operations, net of taxes: | ||||||||||||||
| Loss from operations of entities sold | - | 0.0 | % | (3,103 | ) | -0.2 | % | |||||||
| Impairment of hospitals sold | - | 0.0 | % | - | 0.0 | % | ||||||||
| Loss on sale, net | - | 0.0 | % | (66 | ) | 0.0 | % | |||||||
| Loss from discontinued operations, net of taxes | - | 0.0 | % | (3,169 | ) | -0.2 | % | |||||||
| Net income | 58,758 | 1.8 | % | 92,631 | 3.1 | % | ||||||||
| Less: Net income attributable to noncontrolling interests | 14,525 | 0.4 | % | 18,327 | 0.6 | % | ||||||||
| Net income attributable to Community Health Systems, Inc. stockholders | $ | 44,233 | 1.4 | % | $ | 74,304 | 2.5 | % | ||||||
Basic earnings (loss) per share attributable to Community Health Systems, Inc. common stockholders (j): | ||||||||||||||
| Continuing operations (f), (g), (h) | $ | 0.50 | $ | 0.87 | ||||||||||
| Discontinued operations | - | (0.04 | ) | |||||||||||
| Net income | $ | 0.50 | $ | 0.83 | ||||||||||
Diluted earnings (loss) per share attributable to Community Health Systems, Inc. common stockholders (j): | ||||||||||||||
| Continuing operations (f), (g), (h) | $ | 0.49 | $ | 0.86 | ||||||||||
| Discontinued operations | - | (0.04 | ) | |||||||||||
| Net income | $ | 0.49 | $ | 0.83 | ||||||||||
Weighted-average number of shares outstanding (i): | ||||||||||||||
| Basic | 89,260 | 89,412 | ||||||||||||
| Diluted | 90,009 | 89,858 | ||||||||||||
_____ For footnotes, see pages 12 and 13. | ||||||||||||||
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES | ||||||||||||||
| Nine Months Ended September 30, | ||||||||||||||
| 2012 | 2011 | |||||||||||||
| Amount | % of Net Operating Revenues | Amount | % of Net Operating Revenues | |||||||||||
| Operating revenues (net of contractual allowances and discounts) | $ | 11,226,580 | $ | 10,183,654 | ||||||||||
| Provision for bad debts | 1,474,541 | 1,283,267 | ||||||||||||
| Net operating revenues | 9,752,039 | 100.0 | % | 8,900,387 | 100.0 | % | ||||||||
| Operating costs and expenses: | ||||||||||||||
| Salaries and benefits | 4,547,532 | 46.6 | % | 4,156,614 | 46.7 | % | ||||||||
| Supplies | 1,472,520 | 15.1 | % | 1,366,242 | 15.4 | % | ||||||||
| Other operating expenses | 2,140,025 | 22.0 | % | 1,893,138 | 21.3 | % | ||||||||
| Electronic health records incentive reimbursement (f) | (73,592 | ) | -0.8 | % | (40,227 | ) | -0.5 | % | ||||||
| Rent | 202,324 | 2.1 | % | 190,082 | 2.1 | % | ||||||||
| Depreciation and amortization | 536,362 | 5.5 | % | 481,046 | 5.4 | % | ||||||||
| Total operating costs and expenses | 8,825,171 | 90.5 | % | 8,046,895 | 90.4 | % | ||||||||
| Income from operations (d), (e), (f), (g), (h) | 926,868 | 9.5 | % | 853,492 | 9.6 | % | ||||||||
| Interest expense, net | 462,347 | 4.7 | % | 485,928 | 5.5 | % | ||||||||
| Loss from early extinguishment of debt | 115,453 | 1.2 | % | - | 0.0 | % | ||||||||
| Equity in earnings of unconsolidated affiliates | (32,613 | ) | -0.3 | % | (38,345 | ) | -0.4 | % | ||||||
Income from continuing operations before income taxes | 381,681 | 3.9 | % | 405,909 | 4.5 | % | ||||||||
| Provision for income taxes | 121,038 | 1.2 | % | 125,630 | 1.4 | % | ||||||||
| Income from continuing operations (d), (e), (f), (g), (h) | 260,643 | 2.7 | % | 280,279 | 3.1 | % | ||||||||
| Discontinued operations, net of taxes: | ||||||||||||||
| Loss from operations of entities sold | (466 | ) | 0.0 | % | (4,546 | ) | -0.1 | % | ||||||
| Impairment of hospitals sold | - | 0.0 | % | (47,930 | ) | -0.5 | % | |||||||
| Loss on sale, net | - | 0.0 | % | (3,300 | ) | 0.0 | % | |||||||
| Loss from discontinued operations, net of taxes | (466 | ) | 0.0 | % | (55,776 | ) | -0.6 | % | ||||||
| Net income | 260,177 | 2.7 | % | 224,503 | 2.5 | % | ||||||||
| Less: Net income attributable to noncontrolling interests | 57,111 | 0.6 | % | 53,486 | 0.6 | % | ||||||||
| Net income attributable to Community Health Systems, Inc. stockholders | $ | 203,066 | 2.1 | % | $ | 171,017 | 1.9 | % | ||||||
Basic earnings (loss) per share attributable to Community Health Systems, Inc. common stockholders (j): | ||||||||||||||
| Continuing operations (d), (e), (f), (g), (h) | $ | 2.29 | $ | 2.51 | ||||||||||
| Discontinued operations | (0.01 | ) | (0.62 | ) | ||||||||||
| Net income | $ | 2.28 | $ | 1.89 | ||||||||||
Diluted earnings (loss) per share attributable to Community Health Systems, Inc. common stockholders (j): | ||||||||||||||
| Continuing operations (d), (e), (f), (g), (h) | $ | 2.27 | $ | 2.49 | ||||||||||
| Discontinued operations | (0.01 | ) | (0.61 | ) | ||||||||||
| Net income | $ | 2.27 | $ | 1.87 | ||||||||||
Weighted-average number of shares outstanding (i): | ||||||||||||||
| Basic | 89,028 | 90,514 | ||||||||||||
| Diluted | 89,465 | 91,256 | ||||||||||||
____ For footnotes, see pages 12 and 13. | ||||||||||||||
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES | |||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | ||||||||||||||
| Net income | $ | 58,758 | $ | 92,631 | $ | 260,177 | $ | 224,503 | |||||||||
| Other comprehensive income (loss), net of income taxes: | |||||||||||||||||
| Net change in fair value of interest rate swaps | 8,254 | 2,722 | 28,766 | 30,199 | |||||||||||||
| Net change in fair value of available-for-sale securities | 1,370 | (4,029 | ) | 3,509 | (2,692 | ) | |||||||||||
| Amortization and recognition of unrecognized pension cost components | 1,202 | 790 | 3,483 | 2,369 | |||||||||||||
| Other comprehensive income (loss) | 10,826 | (517 | ) | 35,758 | 29,876 | ||||||||||||
| Comprehensive income | 69,584 | 92,114 | 295,935 | 254,379 | |||||||||||||
| Less: Comprehensive income attributable to noncontrolling interests | 14,525 | 18,327 | 57,111 | 53,486 | |||||||||||||
Comprehensive income attributable to Community Health Systems, Inc. stockholders | $ | 55,059 | $ | 73,787 | $ | 238,824 | $ | 200,893 | |||||||||
_____ For footnotes, see pages 12 and 13. | |||||||||||||||||
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES | ||||||||||||||||||||||
| For the Three Months Ended September 30, | ||||||||||||||||||||||
| Consolidated | Same-Store | |||||||||||||||||||||
| 2012 | 2011 | % Change | 2012 | 2011 | % Change | |||||||||||||||||
| Number of hospitals (at end of period) | 135 | 130 | 130 | 130 | ||||||||||||||||||
| Licensed beds (at end of period) | 20,357 | 19,358 | 19,327 | 19,358 | ||||||||||||||||||
| Beds in service (at end of period) | 17,274 | 16,542 | 16,464 | 16,542 | ||||||||||||||||||
| Admissions | 173,108 | 164,842 | 5.0 | % | 164,336 | 164,842 | -0.3 | % | ||||||||||||||
| Adjusted admissions | 355,672 | 334,644 | 6.3 | % | 337,252 | 334,644 | 0.8 | % | ||||||||||||||
| Patient days | 747,616 | 717,951 | 707,598 | 717,951 | ||||||||||||||||||
| Average length of stay (days) | 4.3 | 4.4 | 4.3 | 4.4 | ||||||||||||||||||
| Occupancy rate (average beds in service) | 47.1 | % | 47.1 | % | 46.7 | % | 47.1 | % | ||||||||||||||
| Net operating revenues | $ | 3,212,030 | $ | 2,945,477 | 9.0 | % | $ | 3,063,944 | $ | 2,946,032 | 4.0 | % | ||||||||||
| Net inpatient revenues as a % of total net | ||||||||||||||||||||||
| operating revenues before provision for bad debts | 43.6 | % | 44.5 | % | 43.4 | % | 44.5 | % | ||||||||||||||
| Net outpatient revenues as a % of total net | ||||||||||||||||||||||
| operating revenues before provision for bad debts | 54.6 | % | 53.9 | % | 54.8 | % | 53.9 | % | ||||||||||||||
| Income from operations | $ | 287,628 | $ | 283,803 | 1.3 | % | $ | 297,361 | $ | 293,049 | 1.5 | % | ||||||||||
Income from operations as a % of net operating revenues | 9.0 | % | 9.6 | % | 9.7 | % | 9.9 | % | ||||||||||||||
| Depreciation and amortization | $ | 182,207 | $ | 161,515 | $ | 175,921 | $ | 161,515 | ||||||||||||||
| Equity in earnings of unconsolidated affiliates | $ | (7,419 | ) | $ | (8,194 | ) | $ | (7,491 | ) | $ | (8,194 | ) | ||||||||||
| Liquidity Data: | ||||||||||||||||||||||
| Adjusted EBITDA (c) | $ | 477,254 | $ | 453,512 | 5.2 | % | ||||||||||||||||
Adjusted EBITDA as a % of net operating revenues | 14.9 | % | 15.4 | % | ||||||||||||||||||
| Net cash provided by operating activities | $ | 294,938 | $ | 235,550 | ||||||||||||||||||
Net cash provided by operating activities as a % of net operating revenues | 9.2 | % | 8.0 | % | ||||||||||||||||||
_____ For footnotes, see pages 12 and 13. | ||||||||||||||||||||||
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES | ||||||||||||||||||||||
| For the Nine Months Ended September 30, | ||||||||||||||||||||||
| Consolidated | Same-Store | |||||||||||||||||||||
| 2012 | 2011 | % Change | 2012 | 2011 | % Change | |||||||||||||||||
| Number of hospitals (at end of period) | 135 | 130 | 130 | 130 | ||||||||||||||||||
| Licensed beds (at end of period) | 20,357 | 19,358 | 19,327 | 19,358 | ||||||||||||||||||
| Beds in service (at end of period) | 17,274 | 16,542 | 16,464 | 16,542 | ||||||||||||||||||
| Admissions | 528,445 | 509,508 | 3.7 | % | 501,562 | 509,508 | -1.6 | % | ||||||||||||||
| Adjusted admissions | 1,065,547 | 998,959 | 6.7 | % | 1,011,565 | 998,959 | 1.3 | % | ||||||||||||||
| Patient days | 2,302,714 | 2,237,614 | 2,172,575 | 2,237,614 | ||||||||||||||||||
| Average length of stay (days) | 4.4 | 4.4 | 4.3 | 4.4 | ||||||||||||||||||
| Occupancy rate (average beds in service) | 48.9 | % | 49.7 | % | 48.6 | % | 49.7 | % | ||||||||||||||
| Net operating revenues | $ | 9,752,039 | $ | 8,900,387 | 9.6 | % | $ | 9,266,128 | $ | 8,887,439 | 4.3 | % | ||||||||||
| Net inpatient revenues as a % of total net | ||||||||||||||||||||||
| operating revenues before provision for bad debts | 45.1 | % | 46.6 | % | 44.4 | % | 46.7 | % | ||||||||||||||
Net outpatient revenues as a % of total net operating revenues before provision for bad debts | 53.1 | % | 51.4 | % | 53.8 | % | 51.4 | % | ||||||||||||||
| Income from operations | $ | 926,868 | $ | 853,492 | 8.6 | % | $ | 896,540 | $ | 875,652 | 2.4 | % | ||||||||||
Income from operations as a % of net operating revenues | 9.5 | % | 9.6 | % | 9.7 | % | 9.9 | % | ||||||||||||||
| Depreciation and amortization | $ | 536,362 | $ | 481,046 | $ | 518,057 | $ | 481,046 | ||||||||||||||
| Equity in earnings of unconsolidated affiliates | $ | (32,613 | ) | $ | (38,345 | ) | $ | (32,791 | ) | $ | (38,345 | ) | ||||||||||
| Liquidity Data: | ||||||||||||||||||||||
| Adjusted EBITDA (c) | $ | 1,495,843 | $ | 1,372,883 | 9.0 | % | ||||||||||||||||
Adjusted EBITDA as a % of net operating revenues | 15.3 | % | 15.4 | % | ||||||||||||||||||
| Net cash provided by operating activities | $ | 777,865 | $ | 820,235 | ||||||||||||||||||
Net cash provided by operating activities as a % of net operating revenues | 8.0 | % | 9.2 | % | ||||||||||||||||||
_____ For footnotes, see pages 12 and 13. | ||||||||||||||||||||||
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES | |||||||||
| September 30, | December 31, | ||||||||
| 2012 | 2011 | ||||||||
| ASSETS | |||||||||
| Current assets | |||||||||
| Cash and cash equivalents | $ | 240,650 | $ | 129,865 | |||||
Patient accounts receivable, net of allowance for doubtful accounts of $2,199,088 and $1,891,334 at September 30, 2012 and December 31, 2011, respectively | 2,091,217 | 1,834,167 | |||||||
| Supplies | 364,972 | 346,611 | |||||||
| Prepaid income taxes | 20,233 | 101,389 | |||||||
| Deferred income taxes | 89,797 | 89,797 | |||||||
| Prepaid expenses and taxes | 132,807 | 112,613 | |||||||
| Other current assets | 267,735 | 231,647 | |||||||
| Total current assets | 3,207,411 | 2,846,089 | |||||||
| Property and equipment | 9,981,776 | 9,369,528 | |||||||
| Less accumulated depreciation and amortization | (2,875,982 | ) | (2,513,552 | ) | |||||
| Property and equipment, net | 7,105,794 | 6,855,976 | |||||||
| Goodwill | 4,397,473 | 4,264,845 | |||||||
| Other assets, net | 1,530,477 | 1,241,930 | |||||||
| Total assets | $ | 16,241,155 | $ | 15,208,840 | |||||
| LIABILITIES AND EQUITY | |||||||||
| Current liabilities | |||||||||
| Current maturities of long-term debt | $ | 99,194 | $ | 63,706 | |||||
| Accounts payable | 809,255 | 748,997 | |||||||
| Accrued interest | 110,864 | 110,121 | |||||||
| Accrued liabilities | 961,910 | 988,315 | |||||||
| Total current liabilities | 1,981,223 | 1,911,139 | |||||||
| Long-term debt | 9,472,869 | 8,782,798 | |||||||
| Deferred income taxes | 704,725 | 704,725 | |||||||
| Other long-term liabilities | 999,080 | 949,990 | |||||||
| Total liabilities | 13,157,897 | 12,348,652 | |||||||
| Redeemable noncontrolling interests in equity of consolidated subsidiaries | 370,514 | 395,743 | |||||||
| EQUITY | |||||||||
| Community Health Systems, Inc. stockholders' equity | |||||||||
| Preferred stock, $.01 par value per share, 100,000,000 shares authorized; none issued | - | - | |||||||
Common stock, $.01 par value per share, 300,000,000 shares authorized; 92,161,852 shares issued and 91,186,303 shares outstanding at September 30, 2012 and 91,547,079 shares issued and 90,571,530 shares outstanding at December 31, 2011 | 922 | 915 | |||||||
| Additional paid-in capital | 1,104,570 | 1,086,008 | |||||||
| Treasury stock, at cost, 975,549 shares at September 30, 2012 and December 31, 2011 | (6,678 | ) | (6,678 | ) | |||||
| Accumulated other comprehensive loss | (148,721 | ) | (184,479 | ) | |||||
| Retained earnings | 1,704,396 | 1,501,330 | |||||||
| Total Community Health Systems, Inc. stockholders' equity | 2,654,489 | 2,397,096 | |||||||
| Noncontrolling interests in equity of consolidated subsidiaries | 58,255 | 67,349 | |||||||
| Total equity | 2,712,744 | 2,464,445 | |||||||
| Total liabilities and equity | $ | 16,241,155 | $ | 15,208,840 | |||||
_____ For footnotes, see pages 12 and 13. | |||||||||
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES | |||||||||
| Nine Months Ended | |||||||||
| September 30, | |||||||||
| 2012 | 2011 | ||||||||
| Cash flows from operating activities | |||||||||
| Net income | $ | 260,177 | $ | 224,503 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | 536,362 | ||||||||
| Depreciation and amortization | 485,917 | ||||||||
| Stock-based compensation expense | 30,708 | 31,588 | |||||||
| Loss on sale, net | - | 3,300 | |||||||
| Impairment of hospitals sold | - | 47,930 | |||||||
| Loss from early extinguishment of debt | 115,453 | - | |||||||
| Excess tax benefit relating to stock-based compensation | (1,545 | ) | (4,616 | ) | |||||
| Other non-cash expenses, net | 22,482 | 14,279 | |||||||
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures: | |||||||||
| Patient accounts receivable | (227,814 | ) | (90,805 | ) | |||||
| Supplies, prepaid expenses and other current assets | (68,247 | ) | (31,455 | ) | |||||
| Accounts payable, accrued liabilities and income taxes | 103,156 | 146,166 | |||||||
| Other | 7,133 | (6,572 | ) | ||||||
| Net cash provided by operating activities | 777,865 | 820,235 | |||||||
| Cash flows from investing activities | |||||||||
| Acquisitions of facilities and other related equipment | (312,927 | ) | (209,451 | ) | |||||
| Purchases of property and equipment | (557,469 | ) | (532,845 | ) | |||||
| Proceeds from disposition of hospitals and other ancillary operations | - | 172,578 | |||||||
| Proceeds from sale of property and equipment | 4,808 | 9,251 | |||||||
| Increase in other investments | (222,164 | ) | (130,980 | ) | |||||
| Net cash used in investing activities | (1,087,752 | ) | (691,447 | ) | |||||
| Cash flows from financing activities | |||||||||
| Proceeds from exercise of stock options | 5,750 | 18,880 | |||||||
| Repurchase of restricted stock shares for payroll tax withholding requirements | (9,165 | ) | - | ||||||
| Deferred financing costs | (135,647 | ) | (100 | ) | |||||
| Excess tax benefit relating to stock-based compensation | 1,545 | 4,616 | |||||||
| Stock buy-back | - | (85,790 | ) | ||||||
| Proceeds from noncontrolling investors in joint ventures | 535 | 1,229 | |||||||
| Redemption of noncontrolling investments in joint ventures | (39,709 | ) | (4,784 | ) | |||||
| Distributions to noncontrolling investors in joint ventures | (60,676 | ) | (49,928 | ) | |||||
| Borrowings under credit agreements | 5,924,377 | 83,000 | |||||||
| Issuance of long-term debt | 3,825,000 | - | |||||||
| Proceeds from receivables facility | 300,000 | - | |||||||
| Repayments of long-term indebtedness | (9,391,338 | ) | (128,768 | ) | |||||
| Net cash provided by (used in) financing activities | 420,672 | (161,645 | ) | ||||||
| Net change in cash and cash equivalents | 110,785 | (32,857 | ) | ||||||
| Cash and cash equivalents at beginning of period | 129,865 | 299,169 | |||||||
| Cash and cash equivalents at end of period | $ | 240,650 | $ | 266,312 | |||||
_____ For footnotes, see pages 12 and 13. | |||||||||
Footnotes to Financial Highlights, Financial Statements and Selected Operating Data
(a) The following table provides information needed to calculate income per share, which is adjusted for income attributable to noncontrolling interests (in thousands):
| Three Months Ended | Nine Months Ended | ||||||||||||||
| September 30, | September 30, | ||||||||||||||
| 2012 | 2011 | 2012 | 2011 | ||||||||||||
Income from continuing operations attributable to Community Health Systems, Inc. common stockholders: | |||||||||||||||
| Income from continuing operations, net of taxes | $ | 58,758 | $ | 95,800 | $ | 260,643 | $ | 280,279 | |||||||
Less: Income from continuing operations attributable to noncontrolling interests, net of taxes | 14,525 | 18,327 | 57,111 | 53,486 | |||||||||||
Income from continuing operations attributable to Community Health Systems, Inc. common stockholders - basic and diluted | $ | 44,233 | $ | 77,473 | $ | 203,532 | $ | 226,793 | |||||||
Loss from discontinued operations attributable to Community Health Systems, Inc. common stockholders: | |||||||||||||||
| Loss from discontinued operations, net of taxes | $ | - | $ | (3,169 | ) | $ | (466 | ) | $ | (55,776 | ) | ||||
Less: Loss from discontinued operations attributable to noncontrolling interests, net of taxes | - | - | - | - | |||||||||||
Loss from discontinued operations attributable to Community Health Systems, Inc. common stockholders - basic and diluted | $ | - | $ | (3,169 | ) | $ | (466 | ) | $ | (55,776 | ) | ||||
(b) Continuing operating results exclude discontinued operations for the three and nine months ended September 30, 2012 and 2011. Both financial and statistical results exclude entities in discontinued operations for all periods presented.
(c) EBITDA consists of net income attributable to Community Health Systems, Inc. before interest, income taxes, and depreciation and amortization. Adjusted EBITDA is EBITDA adjusted to exclude discontinued operations, gain/loss from early extinguishment of debt and net income attributable to noncontrolling interests. The Company has from time to time sold noncontrolling interests in certain of its subsidiaries or acquired subsidiaries with existing noncontrolling interest ownership positions. The Company believes that it is useful to present adjusted EBITDA because it excludes the portion of EBITDA attributable to these third-party interests and clarifies for investors the Company’s portion of EBITDA generated by continuing operations. The Company uses adjusted EBITDA as a measure of liquidity. The Company has included this measure because it believes it provides investors with additional information about the Company’s ability to incur and service debt and make capital expenditures. Adjusted EBITDA is the basis for a key component in the determination of the Company’s compliance with some of the covenants under the Company’s senior secured credit facility, as well as to determine the interest rate and commitment fee payable under the senior secured credit facility.
Adjusted EBITDA is not a measurement of financial performance or liquidity under U.S. GAAP. It should not be considered in isolation or as a substitute for net income, operating income, cash flows from operating, investing or financing activities, or any other measure calculated in accordance with U.S. GAAP. The items excluded from adjusted EBITDA are significant components in understanding and evaluating financial performance and liquidity. This calculation of adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.
The following table reconciles adjusted EBITDA, as defined, to net cash provided by operating activities as derived directly from the condensed consolidated financial statements (in thousands):
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
| Adjusted EBITDA | $ | 477,254 | 453,512 | $ | 1,495,843 | 1,372,883 | ||||||||||
| Interest expense, net | (158,565 | ) | (159,480 | ) | (462,347 | ) | (485,928 | ) | ||||||||
| Provision for income taxes | (25,700 | ) | (36,717 | ) | (121,038 | ) | (125,630 | ) | ||||||||
| Loss from operations of entities sold, net of taxes | - | (3,103 | ) | (466 | ) | (4,546 | ) | |||||||||
| Other non-cash expenses, net | 15,596 | 20,901 | 51,645 | 46,123 | ||||||||||||
Net changes in operating assets and liabilities, net of effects of acquisitions and divestitures | (13,647 | ) | (39,563 | ) | (185,772 | ) | 17,333 | |||||||||
| Net cash provided by operating activities | $ | 294,938 | $ | 235,550 | $ | 777,865 | 820,235 | |||||||||
_____ Footnotes continued on the next page. | ||||||||||||||||
Footnotes to Financial Highlights, Financial Statements and Selected Operating Data (Continued)
(d) Included in non-same-store income from operations and income from continuing operations for the nine months ended September 30, 2012, is approximately $102 million of net operating revenue and approximately $9 million of related expenses from an industry-wide settlement with the United States Department of Health and Human Services and Centers for Medicare and Medicaid Services based on a claim that acute-care hospitals in the U.S. were underpaid from the Medicare inpatient prospective payment system in federal fiscal years 1999 through 2011. The underpayments resulted from calculations related to the rural floor budget neutrality adjustments implemented in connection with the Balanced Budget Act of 1997. In addition, included in net income attributable to noncontrolling interests is approximately $3 million related to this settlement. Also included is an unfavorable adjustment to net operating revenue of approximately $21 million related to the newly issued Supplemental Security Income ratios for federal fiscal years 2006 through 2009 utilized for calculating Medicare Disproportionate Share Hospital reimbursements. These adjustments resulted in an after-tax benefit to net income of $0.48 per share (diluted).
(e) Included in income from operations and income from continuing operations for the nine months ended September 30, 2012, is a pre-tax adjustment to establish an accrual of $14 million, resulting in an after-tax charge to net income of $0.10 per share (diluted), for certain legal matters.
(f) Included in income from operations and income from continuing operations for the three and nine months ended September 30, 2012, is the Electronic Health Records incentive reimbursement, which represents reimbursement from Medicaid and Medicare related to certain of the Company’s hospitals and Medicare and Medicaid for certain employed physicians. Total costs and expenses related to the implementation of electronic health records were approximately $23.5 million and $46.9 million, including depreciation and amortization of approximately $11.1 million and $25.0 million for the three and nine months ended September 30, 2012, respectively. Total costs and expenses related to the implementation of electronic health records were approximately $7.8 million and $15.0 million for the three and nine months ended September 30, 2011, respectively. No depreciation and amortization expense was incurred during the three and nine months ended September 30, 2011.
(g) Included in non-same-store income from operations and income from continuing operations are pre-tax legal and other costs, offset by insurance recoveries beginning in June 2012, related to the Tenet Healthcare Corporation (“Tenet”) lawsuit, governmental investigation and shareholder lawsuits of $1.6 million and $6.1 million for the three months ended September 30, 2012 and 2011, respectively, and $3.0 million and $12.3 million for the nine months ended September 30, 2012 and 2011, respectively.
(h) Also included in income from operations and income from continuing operations are pre-tax charges related to acquisition costs (other than Tenet) of $2.5 million and $2.4 million for the three months ended September 30, 2012 and 2011, respectively, and $9.1 million and $8.0 million for the nine months ended September 30, 2012 and 2011, respectively.
(i) The following table sets forth components reconciling the basic weighted-average number of shares to the diluted weighted-average number of shares (in thousands):
| Three Months Ended | Nine Months Ended | |||||||
| September 30, | September 30, | |||||||
| 2012 | 2011 | 2012 | 2011 | |||||
Weighted-average number of shares outstanding - basic | 89,260 | 89,412 | 89,028 | 90,514 | ||||
| Add effect of dilutive securities: | ||||||||
| Stock awards and options | 749 | 446 | 437 | 742 | ||||
Weighted-average number of shares outstanding - diluted | 90,009 | 89,858 | 89,465 | 91,256 | ||||
(j) Total per share amounts may not add due to rounding.
Regulation FD Disclosure
The following tables set forth selected information concerning the Company’s updated projected consolidated operating results for the year ending December 31, 2012. These projections are based on the Company’s historical operating performance, current trends and other assumptions that the Company believes are reasonable at this time. This 2012 guidance reaffirms the Company’s previous guidance for 2012 provided on July 25, 2012, modified to reflect certain changes as detailed in the guidance assumptions below. See page 16 for a list of factors that could affect the future results of the Company or the healthcare industry generally.
The following is provided as guidance to analysts and investors:
| 2012 Projection Range | 2011 Actual | ||||||||||||||
| Net operating revenues less provision for bad debts (in millions) * | $ | 12,800 | to | $ | 13,200 | $ | 11,906 | * | |||||||
| Adjusted EBITDA (in millions) | $ | 1,965 | to | $ | 1,990 | $ | 1,837 | ||||||||
| Income from continuing operations per share - diluted | $ | 3.80 | to | $ | 3.95 | $ | 3.33 | ** | |||||||
| Same-store hospital annual adjusted admissions growth | -0.5 | % | to | 1.5 | % | -0.7 | % | ||||||||
| Weighted-average diluted shares (in millions) | 90 | to | 91 | 91 | |||||||||||
| __________ | |||||||||||||||
* Any reference to net operating revenues means net operating revenues less provision for bad debts. | |||||||||||||||
** Excludes loss on early extinguishment of debt. | |||||||||||||||
The following assumptions were used in developing the 2012 guidance provided above:
|
2012
Guidance | |||||||||
| Total | $800 | to | $850 | ||||||
|
2012
Guidance | |||||||||
| Total | $1,200 | to | $1,300 | ||||||
The projections set forth in this press release constitute forward-looking statements within the meaning of Section 27A of the Securities Act, Section 21E of the Exchange Act and the Private Securities Litigation Reform Act of 1995. Although the Company believes that these forward-looking statements are based on reasonable assumptions, these assumptions are inherently subject to significant economic and competitive uncertainties and contingencies, which are difficult or impossible to predict accurately and are beyond the control of the Company. Accordingly, the Company cannot give any assurance that its expectations will in fact occur and cautions that actual results may differ materially from those in the forward-looking statements. A number of factors could affect the future results of the Company or the healthcare industry generally and could cause the Company’s expected results to differ materially from those expressed in this filing.
These factors include, among other things:
The consolidated operating results for the three and nine months ended September 30, 2012, are not necessarily indicative of the results that may be experienced for any such future period or for any future year.
The Company cautions that the projections for calendar year 2012 set forth in this press release are given as of the date hereof based on currently available information. The Company is not undertaking any obligation to update these projections as conditions change or other information becomes available.