ST. LOUIS, July 24, 2012 /PRNewswire/ -- Centene Corporation (NYSE: CNC) today announced its financial results for the quarter ended June 30, 2012. During the second quarter of 2012, the Company recorded a loss of $(0.68) per diluted share composed of a $(0.16) loss from operations and an impairment loss of $(0.52), compared to net earnings per share of $0.54 in the prior year and $0.45 in the preceding quarter. The losses were the result of three primary factors:
Michael F. Neidorff, Centene's Chairman and Chief Executive Officer, stated, "Second quarter results were consistent with the data presented at our June 14, 2012, Investor Day. We are actively engaged to improve the performance in Kentucky, the Texas expansion areas and the Celtic individual health business. The balance of our portfolio is performing within normalized ranges. With a return to profitability in June, we expect a profitable third quarter with additional improvement in the fourth quarter."
Second Quarter Overview
Other Events
The following table sets forth the Company's membership by state for its managed care organizations:
June 30, | |||||
2012 | 2011 | ||||
Arizona | 24,000 | 22,800 | |||
Florida | 204,100 | 190,600 | |||
Georgia | 313,300 | 303,100 | |||
Illinois | 17,800 | 700 | |||
Indiana | 205,000 | 206,700 | |||
Kentucky | 143,500 | — | |||
Louisiana | 168,700 | — | |||
Massachusetts | 41,400 | 32,900 | |||
Mississippi | 30,100 | 30,800 | |||
Ohio | 166,800 | 159,900 | |||
South Carolina | 87,800 | 82,800 | |||
Texas | 919,200 | 470,400 | |||
Wisconsin | 75,800 | 79,800 | |||
Total at-risk membership | 2,397,500 | 1,580,500 | |||
Non-risk membership | — | 10,400 | |||
Total | 2,397,500 | 1,590,900 | |||
The following table sets forth the Company's membership by line of business:
June 30, | |||||
2012 | 2011 | ||||
Medicaid | 1,848,500 | 1,172,400 | |||
CHIP & Foster Care | 222,600 | 211,400 | |||
ABD & Medicare | 269,900 | 156,300 | |||
Hybrid Programs | 48,100 | 35,500 | |||
Long-term Care | 8,400 | 4,900 | |||
Total at-risk membership | 2,397,500 | 1,580,500 | |||
Non-risk membership | — | 10,400 | |||
Total | 2,397,500 | 1,590,900 | |||
The following table identifies the Company's dual eligible membership by line of business. The membership table above includes these members.
June 30, | |||||
2012 | 2011 | ||||
ABD | 62,000 | 33,000 | |||
Long-term Care | 7,600 | 4,600 | |||
Medicare | 3,600 | 3,000 | |||
Total | 73,200 | 40,600 | |||
Statement of Operations: Three Months Ended June 30, 2012
Balance Sheet and Cash Flow
At June 30, 2012, the Company had cash, investments and restricted deposits of $1,238.8 million, including $40.6 million held by its unregulated entities. Medical claims liabilities totaled $859.0 million, representing 41.4 days in claims payable. Total debt was $408.8 million which includes $55 million drawn on the $350 million revolving credit facility at quarter end (subsequently paid off in July 2012). Debt to capitalization was 25.9% at June 30, 2012, excluding the $76.6 million non-recourse mortgage note. Cash flow from operations for the three months ended June 30, 2012 was $22.2 million, and reflects an increase in premium receivable to $221 million due from the State of Georgia at June 30, 2012.
A reconciliation of the Company's change in days in claims payable from the immediately preceding quarter-end is presented below:
Days in claims payable, March 31, 2012 | 44.7 | ||
Texas pharmacy carve-in | (2.3) | ||
Full quarter of Texas expansion | (2.4) | ||
Timing of claim payments | 1.4 | ||
Days in claims payable, June 30, 2012 | 41.4 | ||
The decrease in days in claims payable during the second quarter 2012 is primarily due to the following factors: (1) the carve-in of pharmacy in Texas which pays 70% faster than non-pharmacy claims; (2) the addition of the Texas expansion where the date of service to date of receipt is approximately 50% lower than the consolidated average; and (3) timing of payments at the end of the quarter.
Outlook
The table below depicts the Company's annual guidance for 2012 including business expansion costs for the recently announced contract awards in Kansas and New Hampshire.
Full Year 2012 | |||||||||
Low | High | ||||||||
Premium and Service Revenues (in millions) | $ | 7,700 | $ | 8,100 | |||||
Diluted EPS (Excluding Impairment Loss) | $ | 1.45 | $ | 1.65 | |||||
Diluted EPS (Including Impairment Loss) | $ | 0.95 | $ | 1.15 | |||||
Consolidated Health Benefits Ratio | 89.0 | % | 90.0 | % | |||||
General & Administrative expense ratio | 8.5 | % | 9.0 | % | |||||
Diluted Shares Outstanding (in thousands) | 53,600 | 53,800 | |||||||
The above 2012 guidance for diluted EPS includes the $28.0 million, or $26.7 million after tax, impairment loss related to the individual health business which amounts to $(0.52) per diluted share in the second quarter. The diluted EPS calculation for the three and six months ended June 30, 2012, excludes antidilutive shares; for the full year, it is anticipated that outstanding stock awards will be dilutive and the impact of the shares will be reflected in the diluted EPS calculation, as indicated in the table above.
Conference Call
As previously announced, the Company will host a conference call Tuesday, July 24, 2012, at 8:30 A.M. (Eastern Time) to review the financial results for the second quarter ended June 30, 2012, and to discuss its business outlook. Michael F. Neidorff and William N. Scheffel will host the conference call. Investors and other interested parties are invited to listen to the conference call by dialing 1-877-270-2148 in the U.S. and Canada; +1-412-902-6510 from abroad; or via a live, audio webcast on the Company's website at www.centene.com, under the Investors section. A webcast replay will be available for on-demand listening shortly after the completion of the call for the next twelve months or until 11:59 p.m. (Eastern Time) on Tuesday, July 23, 2013, at the aforementioned URL. In addition, a digital audio playback will be available until 9:00 a.m. (Eastern Time) on Wednesday, August 1, 2012, by dialing 1-877-344-7529 in the U.S. and Canada, or +1-412-317-0088 from abroad, and entering access code 10015829.
About Centene Corporation
Centene Corporation, a Fortune 500 company, is a leading multi-line healthcare enterprise that provides programs and related services to the rising number of under-insured and uninsured individuals. Many receive benefits provided under Medicaid, including the State Children's Health Insurance Program (CHIP), as well as Aged, Blind or Disabled (ABD), Foster Care and long-term care, in addition to other state-sponsored/hybrid programs, and Medicare (Special Needs Plans). Centene's CeltiCare subsidiary offers states unique, "exchange based" and other cost-effective coverage solutions for low-income populations. The Company operates local health plans and offers a range of health insurance solutions. It also contracts with other healthcare and commercial organizations to provide specialty services including behavioral health, life and health management, managed vision, telehealth services, and pharmacy benefits management.
The information provided in this press release contains forward-looking statements that relate to future events and future financial performance of Centene. Subsequent events and developments may cause the Company's estimates to change. The Company disclaims any obligation to update this forward-looking financial information in the future. Readers are cautioned that matters subject to forward-looking statements involve known and unknown risks and uncertainties, including economic, regulatory, competitive and other factors that may cause Centene's or its industry's actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Actual results may differ from projections or estimates due to a variety of important factors, including Centene's ability to accurately predict and effectively manage health benefits and other operating expenses, competition, membership and revenue projections, timing of regulatory contract approval, changes in healthcare practices, changes in federal or state laws or regulations, changes in expected contract start dates, inflation, provider and state contract changes, new technologies, reduction in provider payments by governmental payors, major epidemics, disasters and numerous other factors affecting the delivery and cost of healthcare, as well as those factors disclosed in the Company's publicly filed documents. The expiration, cancellation or suspension of Centene's Medicaid Managed Care contracts, or the loss of any appeal of or protest to any such expiration, cancellation or suspension, by state governments would also negatively affect Centene.
[Tables Follow]
CENTENE CORPORATION AND SUBSIDIARIES | |||||||
June 30, | December 31, 2011 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 421,894 | $ | 573,698 | |||
Premium and related receivables | 400,194 | 157,450 | |||||
Short-term investments | 152,545 | 130,499 | |||||
Other current assets | 98,805 | 78,363 | |||||
Total current assets | 1,073,438 | 940,010 | |||||
Long-term investments | 630,866 | 506,140 | |||||
Restricted deposits | 33,496 | 26,818 | |||||
Property, software and equipment, net | 379,970 | 349,622 | |||||
Goodwill | 256,288 | 281,981 | |||||
Intangible assets, net | 22,481 | 27,430 | |||||
Other long-term assets | 53,011 | 58,335 | |||||
Total assets | $ | 2,449,550 | $ | 2,190,336 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities: | |||||||
Medical claims liability | $ | 859,035 | $ | 607,985 | |||
Accounts payable and accrued expenses | 142,766 | 216,504 | |||||
Unearned revenue | 29,133 | 9,890 | |||||
Current portion of long-term debt | 3,302 | 3,234 | |||||
Total current liabilities | 1,034,236 | 837,613 | |||||
Long-term debt | 405,462 | 348,344 | |||||
Other long-term liabilities | 61,865 | 67,960 | |||||
Total liabilities | 1,501,563 | 1,253,917 | |||||
Commitments and contingencies | |||||||
Stockholders' equity: | |||||||
Common stock, $.001 par value; authorized 100,000,000 shares; 54,320,036 issued and 51,557,064 outstanding at June 30, 2012, and 53,586,726 issued and 50,864,618 outstanding at December 31, 2011 | 54 | 54 | |||||
Additional paid-in capital | 450,506 | 421,981 | |||||
Accumulated other comprehensive income: | |||||||
Unrealized gain on investments, net of tax | 5,842 | 5,761 | |||||
Retained earnings | 553,940 | 564,961 | |||||
Treasury stock, at cost (2,762,972 and 2,722,108 shares, respectively) | (58,914) | (57,123) | |||||
Total Centene stockholders' equity | 951,428 | 935,634 | |||||
Noncontrolling interest | (3,441) | 785 | |||||
Total stockholders' equity | 947,987 | 936,419 | |||||
Total liabilities and stockholders' equity | $ | 2,449,550 | $ | 2,190,336 | |||
CENTENE CORPORATION AND SUBSIDIARIES | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Revenues: | |||||||||||||||
Premium | $ | 2,034,558 | $ | 1,248,588 | $ | 3,669,408 | $ | 2,401,365 | |||||||
Service | 27,041 | 29,428 | 55,659 | 55,812 | |||||||||||
Premium and service revenues | 2,061,599 | 1,278,016 | 3,725,067 | 2,457,177 | |||||||||||
Premium tax | 49,147 | 36,998 | 97,827 | 74,194 | |||||||||||
Total revenues | 2,110,746 | 1,315,014 | 3,822,894 | 2,531,371 | |||||||||||
Expenses: | |||||||||||||||
Medical costs | 1,890,405 | 1,059,120 | 3,333,081 | 2,037,687 | |||||||||||
Cost of services | 21,816 | 20,312 | 45,153 | 40,488 | |||||||||||
General and administrative expenses | 168,062 | 143,045 | 331,249 | 284,133 | |||||||||||
Premium tax expense | 49,176 | 37,234 | 97,926 | 74,663 | |||||||||||
Impairment loss | 28,033 | — | 28,033 | — | |||||||||||
Total operating expenses | 2,157,492 | 1,259,711 | 3,835,442 | 2,436,971 | |||||||||||
Earnings (loss) from operations | (46,746) | 55,303 | (12,548) | 94,400 | |||||||||||
Other income (expense): | |||||||||||||||
Investment and other income | 4,045 | 2,933 | 9,336 | 6,682 | |||||||||||
Debt extinguishment costs | — | (8,488) | — | (8,488) | |||||||||||
Interest expense | (4,739) | (5,256) | (9,538) | (10,951) | |||||||||||
Earnings (loss) from operations, before income tax expense | (47,440) | 44,492 | (12,750) | 81,643 | |||||||||||
Income tax expense (benefit) | (8,608) | 16,429 | 3,479 | 30,757 | |||||||||||
Net earnings (loss) | (38,832) | 28,063 | (16,229) | 50,886 | |||||||||||
Noncontrolling interest | (3,833) | (311) | (5,208) | (1,233) | |||||||||||
Net earnings (loss) attributable to Centene Corporation | $ | (34,999) | $ | 28,374 | $ | (11,021) | $ | 52,119 | |||||||
Net earnings (loss) per common share attributable to Centene Corporation: | |||||||||||||||
Basic earnings (loss) per common share | $ | (0.68) | $ | 0.57 | $ | (0.21) | $ | 1.04 | |||||||
Diluted earnings (loss) per common share | $ | (0.68) | $ | 0.54 | $ | (0.21) | $ | 1.00 | |||||||
Weighted average number of common shares outstanding: | |||||||||||||||
Basic | 51,515,895 | 50,167,052 | 51,320,784 | 49,959,892 | |||||||||||
Diluted | 51,515,895 | 52,489,414 | 51,320,784 | 52,171,213 | |||||||||||
CENTENE CORPORATION AND SUBSIDIARIES | |||||||
Six Months Ended June 30, | |||||||
2012 | 2011 | ||||||
Cash flows from operating activities: | |||||||
Net earnings (loss) | $ | (16,229) | $50,886 | ||||
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities | |||||||
Depreciation and amortization | 33,266 | 28,567 | |||||
Stock compensation expense | 11,993 | 8,839 | |||||
Debt extinguishment costs | — | 8,488 | |||||
Impairment loss | 28,033 | — | |||||
Deferred income taxes | 9,364 | (3,529) | |||||
Changes in assets and liabilities | |||||||
Premium and related receivables | (232,745) | (16,146) | |||||
Other current assets | (34,105) | (4,001) | |||||
Other assets | 1,520 | (878) | |||||
Medical claims liabilities | 251,050 | 24,684 | |||||
Unearned revenue | 19,885 | (12,465) | |||||
Accounts payable and accrued expenses | (77,010) | (34,739) | |||||
Other operating activities | (4,922) | 3,448 | |||||
Net cash (used in) provided by operating activities | (9,900) | 53,154 | |||||
Cash flows from investing activities: | |||||||
Capital expenditures | (57,442) | (35,128) | |||||
Purchases of investments | (406,901) | (103,239) | |||||
Sales and maturities of investments | 253,719 | 120,448 | |||||
Investments in acquisitions, net of cash acquired | — | (3,192) | |||||
Net cash used in investing activities | (210,624) | (21,111) | |||||
Cash flows from financing activities: | |||||||
Proceeds from exercise of stock options | 10,320 | 12,264 | |||||
Proceeds from borrowings | 75,000 | 419,183 | |||||
Payment of long-term debt | (21,601) | (414,695) | |||||
Excess tax benefits from stock compensation | 5,810 | 1,369 | |||||
Common stock repurchases | (1,791) | (1,029) | |||||
Contribution from noncontrolling interest | 982 | 244 | |||||
Debt issue costs | — | (9,095) | |||||
Net cash provided by financing activities | 68,720 | 8,241 | |||||
Net (decrease) increase in cash and cash equivalents | (151,804) | 40,284 | |||||
Cash and cash equivalents, beginning of period | 573,698 | 434,166 | |||||
Cash and cash equivalents, end of period | $ | 421,894 | $ | 474,450 | |||
Supplemental disclosures of cash flow information: | |||||||
Interest paid | $ | 10,312 | $ | 11,822 | |||
Income taxes paid | $ | 32,394 | $ | 40,111 | |||
CENTENE CORPORATION | |||||||||||||||||||
Q2 | Q1 | Q4 | Q3 | Q2 | |||||||||||||||
2012 | 2012 | 2011 | 2011 | 2011 | |||||||||||||||
MEMBERSHIP | |||||||||||||||||||
Managed Care: | |||||||||||||||||||
Arizona | 24,000 | 23,100 | 23,700 | 22,800 | 22,800 | ||||||||||||||
Florida | 204,100 | 199,500 | 198,300 | 188,600 | 190,600 | ||||||||||||||
Georgia | 313,300 | 306,000 | 298,200 | 298,000 | 303,100 | ||||||||||||||
Illinois | 17,800 | 17,400 | 16,300 | 13,600 | 700 | ||||||||||||||
Indiana | 205,000 | 206,300 | 206,900 | 205,300 | 206,700 | ||||||||||||||
Kentucky | 143,500 | 145,700 | 180,700 | — | — | ||||||||||||||
Louisiana | 168,700 | 51,300 | — | — | — | ||||||||||||||
Massachusetts | 41,400 | 36,000 | 35,700 | 34,700 | 32,900 | ||||||||||||||
Mississippi | 30,100 | 29,500 | 31,600 | 30,600 | 30,800 | ||||||||||||||
Ohio | 166,800 | 161,000 | 159,900 | 162,200 | 159,900 | ||||||||||||||
South Carolina | 87,800 | 86,700 | 82,900 | 86,500 | 82,800 | ||||||||||||||
Texas | 919,200 | 811,000 | 503,800 | 494,500 | 470,400 | ||||||||||||||
Wisconsin | 75,800 | 76,000 | 78,000 | 78,900 | 79,800 | ||||||||||||||
Total at-risk membership | 2,397,500 | 2,149,500 | 1,816,000 | 1,615,700 | 1,580,500 | ||||||||||||||
Non-risk membership | — | — | 4,900 | 10,600 | 10,400 | ||||||||||||||
TOTAL | 2,397,500 | 2,149,500 | 1,820,900 | 1,626,300 | 1,590,900 | ||||||||||||||
Medicaid | 1,848,500 | 1,634,800 | 1,336,800 | 1,189,900 | 1,172,400 | ||||||||||||||
CHIP & Foster Care | 222,600 | 218,800 | 213,900 | 210,600 | 211,400 | ||||||||||||||
ABD & Medicare | 269,900 | 247,400 | 218,000 | 171,700 | 156,300 | ||||||||||||||
Hybrid Programs | 48,100 | 41,500 | 40,500 | 38,400 | 35,500 | ||||||||||||||
Long-term Care | 8,400 | 7,000 | 6,800 | 5,100 | 4,900 | ||||||||||||||
Total at-risk membership | 2,397,500 | 2,149,500 | 1,816,000 | 1,615,700 | 1,580,500 | ||||||||||||||
Non-risk membership | — | — | 4,900 | 10,600 | 10,400 | ||||||||||||||
TOTAL | 2,397,500 | 2,149,500 | 1,820,900 | 1,626,300 | 1,590,900 | ||||||||||||||
Specialty Services(a): | |||||||||||||||||||
Cenpatico Behavioral Health | |||||||||||||||||||
Arizona | 159,900 | 162,100 | 168,900 | 175,500 | 173,200 | ||||||||||||||
Kansas | 44,300 | 46,000 | 46,200 | 45,600 | 45,000 | ||||||||||||||
TOTAL | 204,200 | 208,100 | 215,100 | 221,100 | 218,200 | ||||||||||||||
(a) Includes external membership only. | |||||||||||||||||||
REVENUE PER MEMBER PER MONTH(b) | $ | 279 | $ | 269 | $ | 262 | $ | 245 | $ | 241 | |||||||||
CLAIMS(b) | |||||||||||||||||||
Period-end inventory | 1,195,000 | 735,000 | 495,500 | 482,900 | 415,700 | ||||||||||||||
Average inventory | 640,600 | 457,400 | 367,590 | 312,400 | 332,300 | ||||||||||||||
Period-end inventory per member | 0.50 | 0.34 | 0.27 | 0.30 | 0.26 | ||||||||||||||
(b) Revenue per member and claims information are presented for the Managed Care at-risk members. | |||||||||||||||||||
NUMBER OF EMPLOYEES | 6,200 | 5,700 | 5,300 | 5,000 | 4,800 | ||||||||||||||
Q2 | Q1 | Q4 | Q3 | Q2 | |||||||||||||||
2012 | 2012 | 2011 | 2011 | 2011 | |||||||||||||||
DAYS IN CLAIMS PAYABLE (c) | 41.4 | 44.7 | 45.3 | 43.6 | 43.4 | ||||||||||||||
(c) Days in Claims Payable is a calculation of Medical Claims Liabilities at the end of the period divided by average claims expense per calendar day for such period. | |||||||||||||||||||
CASH AND INVESTMENTS (in millions) | |||||||||||||||||||
Regulated | $ | 1,198.2 | $ | 1,166.9 | $ | 1,198.9 | $ | 1,079.3 | $ | 1,061.9 | |||||||||
Unregulated | $ | 40.6 | $ | 35.5 | $ | 38.2 | $ | 35.9 | $ | 36.5 | |||||||||
TOTAL | $ | 1,238.8 | $ | 1,202.4 | $ | 1,237.1 | $ | 1,115.2 | $ | 1,098.4 | |||||||||
DEBT TO CAPITALIZATION | 30.1 | % | 26.4 | % | 27.3 | % | 28.0 | % | 28.1 | % | |||||||||
DEBT TO CAPITALIZATION EXCLUDING NON-RECOURSE DEBT(d) | 25.9 | % | 21.8 | % | 22.6 | % | 23.2 | % | 23.0 | % | |||||||||
Debt to Capitalization is calculated as follows: total debt divided by (total debt + total equity). | |||||||||||||||||||
(d) The non-recourse debt represents the Company's mortgage note payable ($76.6 million at June 30, 2012.) | |||||||||||||||||||
Operating Ratios: | |||||||||||
Three Months Ended June 30, | Six Months Ended | ||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||
Health Benefits Ratios: | |||||||||||
Medicaid and CHIP | 92.3 | % | 81.3 | % | 90.2 | % | 82.7 | % | |||
ABD and Medicare | 92.7 | 90.7 | 91.1 | 89.4 | |||||||
Specialty Services | 97.1 | 88.7 | 94.0 | 87.0 | |||||||
Total | 92.9 | 84.8 | 90.8 | 84.9 | |||||||
Total General & Administrative Expense Ratio | 8.2 | % | 11.2 | % | 8.9 | % | 11.6 | % | |||
MEDICAL CLAIMS LIABILITY (In thousands) | ||||
Balance, June 30, 2011 | $ | 482,913 | ||
Incurred related to: | ||||
Current period | 5,678,719 | |||
Prior period | (58,579) | |||
Total incurred | 5,620,140 | |||
Paid related to: | ||||
Current period | 4,826,839 | |||
Prior period | 417,179 | |||
Total paid | 5,244,018 | |||
Balance, June 30, 2012 | $ | 859,035 | ||
Centene's claims reserving process utilizes a consistent actuarial methodology to estimate Centene's ultimate liability. Any reduction in the "Incurred related to: Prior period" amount may be offset as Centene actuarially determines "Incurred related to: Current period." As such, only in the absence of a consistent reserving methodology would favorable development of prior period claims liability estimates reduce medical costs. Centene believes it has consistently applied its claims reserving methodology in each of the periods presented.
The amount of the "Incurred related to: Prior period" above represents favorable development and includes the effects of reserving under moderately adverse conditions, new markets where we use a conservative approach in setting reserves during the initial periods of operations, receipts from other third party payors related to coordination of benefits and lower medical utilization and cost trends for dates of service prior to June 30, 2011.
SOURCE Centene Corporation