form10q093012.htm


 
 
UNITED STATES
 
SECURITIES AND EXCHANGE COMMISSION
 
Washington, D.C. 20549
 
________________________
 
FORM 10-Q
 
(Mark One)
 
 
[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2012
or
 
[  ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___________ to ___________
 
Commission File Number: 1-5571
 
________________________
 
 
 
 
RADIOSHACK CORPORATION
(Exact name of registrant as specified in its charter)
 
Delaware
75-1047710
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
   
Mail Stop CF3-201, 300 RadioShack Circle, Fort Worth, Texas
76102
(Address of principal executive offices)
(Zip Code)
 
(Registrant's telephone number, including area code) (817) 415-3011
________________________
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes X No __
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes X No __
 
Indicate by check mark if the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer [ X ]
Accelerated filer [ ]
Non-accelerated filer [ ]
Smaller reporting company [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes __ No X
 
The number of shares outstanding of the issuer's Common Stock, $1 par value, on October 15, 2012, was 99,561,701

 
1

 

 
TABLE OF CONTENTS
     
Page
PART I – FINANCIAL INFORMATION
 
       
 
Condensed Consolidated Financial Statements (Unaudited)
3
 
Management’s Discussion and Analysis of Financial Condition and Results of Operations
23
 
Quantitative and Qualitative Disclosures about Market Risk
31
 
Controls and Procedures
32
     
PART II – OTHER INFORMATION
 
       
 
Legal Proceedings
32
 
Unregistered Sales of Equity Securities and Use of Proceeds
32
 
Exhibits
33
   
33
   
34
 
 
 
 
2

 
 
 
PART I – FINANCIAL INFORMATION
 
ITEM 1. FINANCIAL STATEMENTS.
 
RADIOSHACK CORPORATION AND SUBSIDIARIES
 
Condensed Consolidated Statements of Comprehensive Income (unaudited)

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
(In millions, except per share amounts)
 
2012
   
2011
   
2012
   
2011
 
Net sales and operating revenues
  $ 1,000.2     $ 1,031.8     $ 2,961.7     $ 2,991.1  
Cost of products sold (includes depreciation amounts of $2.1 million,
 $1.9 million, $6.2 million and $5.5 million, respectively)
    640.3       589.9       1,847.0       1,662.7  
Gross profit
    359.9       441.9       1,114.7       1,328.4  
                                 
Operating expenses:
                               
Selling, general and administrative
    384.6       411.4       1,120.4       1,146.3  
Depreciation and amortization
    17.6       19.2       54.5       55.8  
Impairment of long-lived assets and goodwill
    16.5       0.7       18.0       1.7  
Total operating expenses
    418.7       431.3       1,192.9       1,203.8  
                                 
Operating (loss) income
    (58.8 )     10.6       (78.2 )     124.6  
                                 
Interest income
    0.5       1.4       1.3       2.2  
Interest expense
    (13.2 )     (12.6 )     (39.2 )     (33.2 )
Other loss
    (0.6 )     --       (0.6 )     (4.1 )
                                 
(Loss) income from continuing operations before income taxes
    (72.1 )     (0.6 )     (116.7 )     89.5  
Income tax (benefit) expense
    (25.0 )     (0.9 )     (40.6 )     34.3  
                                 
(Loss) income from continuing operations
    (47.1 )     0.3       (76.1 )     55.2  
Discontinued operations, net of income taxes
    --       --       --       5.1  
                                 
Net (loss) income
  $ (47.1 )   $ 0.3     $ (76.1 )   $ 60.3  
                                 
Basic and diluted net (loss) income per share:
                               
(Loss) income per share from continuing operations
  $ (0.47 )   $ 0.00     $ (0.76 )   $ 0.53  
Income per share from discontinued operations
    --       --       --       0.05  
Net (loss) income per share
  $ (0.47 )   $ 0.00     $ (0.76 )   $ 0.58  
                                 
Shares used in computing net (loss) income
per share:
                               
                                 
Basic
    100.1       100.2       100.1       103.4  
                                 
Diluted
    100.1       100.7       100.1       104.2  
                                 
                                 
Comprehensive (loss) income
  $ (44.6 )   $ (9.9 )   $ (70.9 )   $ 53.5  
 
The accompanying notes are an integral part of these condensed consolidated financial statements.

 
 
 
3

 
 
 
RADIOSHACK CORPORATION AND SUBSIDIARIES
 
Consolidated Balance Sheets (unaudited)

(In millions, except share amounts)
 
September 30,
2012
   
December 31,
2011
   
September 30,
2011
 
Assets
                 
Current assets:
                 
Cash and cash equivalents
  $ 546.1     $ 591.7     $ 667.7  
Accounts and notes receivable, net
    349.2       360.6       250.3  
Inventories
    851.1       744.4       790.6  
Other current assets (See Note 4)
    174.0       116.1       106.3  
Total current assets
    1,920.4       1,812.8       1,814.9  
                         
Property, plant and equipment, net
    241.0       270.2       273.4  
Goodwill, net
    36.9       37.0       37.4  
Other assets, net
    39.0       55.1       82.3  
Total assets
  $ 2,237.3     $ 2,175.1     $ 2,208.0  
                         
Liabilities and Stockholders’ Equity
                       
Current liabilities:
                       
Current maturities of long-term debt
  $ 275.2     $ --     $ --  
Accounts payable
    386.2       348.2       344.6  
Accrued expenses and other current liabilities
    286.1       315.4       299.5  
Total current liabilities
    947.5       663.6       644.1  
                         
Long-term debt, excluding current maturities
    474.0       670.6       666.4  
Other non-current liabilities
    153.4       87.6       98.0  
Total liabilities
    1,574.9       1,421.8       1,408.5  
                         
Commitments and contingencies
                       
                         
Stockholders’ equity:
                       
Preferred stock, no par value, 1,000,000
shares authorized:
                       
Series A junior participating, 300,000 shares designated and none issued
    --       --       --  
Common stock, $1 par value, 650,000,000 shares authorized;
146,033,000 shares issued
    146.0       146.0       146.0  
Additional paid-in capital
    137.5       137.1       142.1  
Retained earnings
    1,424.1       1,525.1       1,562.8  
Treasury stock, at cost; 46,581,000, 46,715,000,
and 46,195,000 shares, respectively
    (1,038.5 )     (1,043.0 )     (1,040.3 )
Accumulated other comprehensive loss
    (6.7 )     (11.9 )     (11.1 )
Total stockholders’ equity
    662.4       753.3       799.5  
Total liabilities and stockholders’ equity
  $ 2,237.3     $ 2,175.1     $ 2,208.0  
 
The accompanying notes are an integral part of these condensed consolidated financial statements.
 
 

 
4

 

 
RADIOSHACK CORPORATION AND SUBSIDIARIES
 
Consolidated Statements of Cash Flows (unaudited)

   
Nine Months Ended
 
   
September 30,
 
(In millions)
 
2012
   
2011
 
Cash flows from operating activities:
           
Net (loss) income
  $ (76.1 )   $ 60.3  
Adjustments to reconcile net (loss) income to net cash
               
provided by operating activities:
               
Depreciation and amortization
    60.7       61.7  
Amortization of discounts on long-term debt
    12.8       12.2  
Impairment of long-lived assets and goodwill
    18.0       1.7  
Stock-based compensation
    6.0       4.0  
Other non-cash items
    12.5       7.4  
Changes in operating assets and liabilities:
               
Accounts and notes receivable
    102.8       126.9  
Inventories
    (104.0 )     (69.4 )
Other current assets
    (35.3 )     5.7  
Accounts payable
    74.1       84.5  
Accrued expenses and other
    (39.1 )     (32.0 )
Net cash provided by operating activities
    32.4       263.0  
                 
Cash flows from investing activities:
               
Additions to property, plant and equipment
    (44.5 )     (62.9 )
Changes in restricted cash (See Note 4)
    (26.5 )     --  
Other investing activities
    0.1       0.1  
Net cash used in investing activities
    (70.9 )     (62.8 )
                 
Cash flows from financing activities:
               
Net proceeds from issuance of long-term debt
    150.0       322.5  
Payments of debt issuance costs
    (5.9 )     (7.2 )
Principal amount of long-term debt repayments
    (88.1 )     (306.8 )
Payments of dividends
    (24.9 )     --  
Changes in cash overdrafts
    (38.2 )     (11.6 )
Purchases of treasury stock
    --       (101.4 )
Proceeds from exercise of stock options
    --       2.6  
Net cash used in financing activities
    (7.1 )     (101.9 )
                 
Net (decrease) increase in cash and cash equivalents
    (45.6 )     98.3  
Cash and cash equivalents, beginning of period
    591.7       569.4  
Cash and cash equivalents, end of period
  $ 546.1     $ 667.7  
 
The accompanying notes are an integral part of these condensed consolidated financial statements.
 
 

 
5

 

 
RADIOSHACK CORPORATION AND SUBSIDIARIES
 
Notes to Condensed Consolidated Financial Statements (Unaudited)


NOTE 1 – BASIS OF PRESENTATION
 
Throughout this report, the terms “our,” “we,” “us,” “Company,” and “RadioShack” refer to RadioShack Corporation, including its subsidiaries. We prepared the accompanying unaudited condensed consolidated financial statements, which include the accounts of RadioShack Corporation and all majority-owned domestic and foreign subsidiaries, in accordance with the rules of the Securities and Exchange Commission (“SEC”). Accordingly, we did not include all of the information and footnotes required by generally accepted accounting principles (“GAAP”) for complete financial statements. In management’s opinion, all adjustments of a normal recurring nature considered necessary for a fair statement are included. However, our operating results for the three and nine month periods ended September 30, 2012 and 2011, do not necessarily indicate the results you might expect for the full year. For further information, refer to our consolidated financial statements and management's discussion and analysis of financial condition and results of operations included in our Annual Report on Form 10-K for the year ended December 31, 2011.
 
NOTE 2 – NEW ACCOUNTING STANDARDS
 
In June 2011, the Financial Accounting Standards Board (“FASB”) issued new accounting guidance to update the presentation of comprehensive income in consolidated financial statements. Under this new guidance, an entity has the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements in its annual financial statements. This guidance is effective for fiscal years beginning after December 15, 2011. We adopted this guidance effective January 1, 2012. Please refer to our condensed consolidated statements of comprehensive income for the three and nine months ended September 30, 2012 and 2011, for the required interim period disclosure. In addition to net income, the other component of our comprehensive income was foreign currency translation adjustments.
 
NOTE 3 – DISCONTINUED OPERATIONS
 
We account for closed stores or kiosks as discontinued operations when the operations and cash flows of a store or kiosk being disposed of are eliminated from ongoing operations and we do not have any significant continuing involvement in its operations. In reaching the determination as to whether the cash flows of a store or kiosk will be eliminated from our ongoing operations, we consider whether it is likely that customers will migrate to our other retail locations in the same geographic market.
 
All of our remaining kiosks located in Sam’s Club stores were transitioned to Sam’s Club by June 30, 2011. We determined that the cash flows from these kiosks were eliminated from our ongoing operations. Therefore, these operations were reclassified from the kiosks segment to discontinued operations in the second quarter of 2011. The operating results of these kiosks are presented in the condensed consolidated statements of comprehensive income as discontinued operations, net of income taxes, for all periods presented.
 
We incurred no significant gain or loss associated with the transition of these kiosks to Sam’s Club. We redeployed substantially all of our Sam’s Club kiosk employees to nearby RadioShack stores or Target Mobile centers, and we redistributed our Sam’s Club kiosk inventory to our remaining retail channels. Net sales and operating revenues related to these discontinued operations were zero for the third quarter and for the first nine months of 2012, compared with zero and $62.9 million, respectively, for the same periods last year. Income before income taxes for these discontinued operations was zero for the third quarter and for the first nine months of 2012, compared with zero and $8.4 million, respectively, for the same periods last year.
 
NOTE 4 – RESTRICTED CASH
 
Restricted cash totaled $26.5 million at September 30, 2012, and is included in other current assets in our consolidated balance sheets. This cash is pledged as collateral for a standby letter of credit issued to our general liability insurance provider. We have the ability to withdraw this cash at any time and instead provide a letter of credit issued under our asset-based revolving credit facility that expires in January 2016 similar to the letter of credit that was issued under this facility at December 31, 2011. We have elected to pledge this cash as collateral to reduce our costs associated with our general liability insurance.
 
 
 
 
6

 
 
 
NOTE 5 – INDEBTEDNESS AND BORROWING FACILITIES
 
2016 Credit Facility: In August 2012, we entered into an amended and restated credit agreement (“Restated 2016 Credit Facility” or “2016 Credit Facility”) with a group of lenders with Bank of America, N.A., as the administrative and collateral agent. The Restated 2016 Credit Facility amends and restates the Company’s existing asset-based revolving credit agreement (the “Original 2016 Credit Facility”).
 
The Restated 2016 Credit Facility revised the terms of the Original 2016 Credit Facility to, among other things, provide for $50 million of term loans. The Restated 2016 Credit Facility also provides for an option, subject to customary conditions, to incur up to $25 million of additional term loans in the future.
 
Like the Original 2016 Credit Facility, the Restated 2016 Credit Facility matures on January 4, 2016, and provides for an asset-based revolving credit line of $450 million, subject to a borrowing base, which was $483.8 million at September 30, 2012. As with the Original 2016 Credit Facility, obligations under the Restated 2016 Credit Facility are secured by substantially all of our inventory, accounts receivable, cash, and cash equivalents. Additionally, at our election, obligations under the Restated 2016 Credit Facility may also be secured by certain real estate.
 
As with the Original 2016 Credit Facility, revolving borrowings under the Restated 2016 Credit Facility bear interest at our choice of a bank’s prime rate plus 1.25% to 1.75% or LIBOR plus 2.25% to 2.75%. The applicable rates in these ranges are based on the aggregate average availability under the facility. We pay commitment fees to the lenders at an annual rate of 0.50% of the unused amount of the facility.
 
The maximum availability for revolving borrowings under the 2016 Credit Facility is determined at the end of each month and is calculated as the lesser of:
 
·  
$450 million, or
 
·  
Our borrowing base for revolving borrowings less $45 million (calculated as $438.8 million at September 30, 2012), or
 
·  
Our borrowing base for revolving borrowings up to a maximum amount of $450 million less the greater of 12.5% (currently $56.3 million) or $45 million if we do not meet a specified consolidated fixed charge coverage ratio during a trailing twelve-month period (calculated as $393.8 million).
 
As of September 30, 2012, our maximum availability for revolving borrowings under the 2016 Credit Facility was $393.8 million as a result of us not meeting the consolidated fixed charge coverage ratio at September 30, 2012. As of September 30, 2012, no revolving borrowings had been made under the facility, and letters of credit totaling $2.2 million had been issued resulting in $391.6 million of availability for revolving borrowings under the 2016 Credit Facility.
 
If at any time the outstanding revolving borrowings and term loans under the 2016 Credit Facility exceed the sum of the revolving borrowing base and the term loan borrowing base, at such time we will be required to prepay an amount equal to such excess. No payments (whether optional or mandatory) may be made in respect of the principal amount of term loans unless all revolving loans have been repaid and any outstanding letters of credit have been cash collateralized. The revolving borrowing base and term loan borrowing base are subject to customary reserves that may be implemented by the administrative agent at its permitted discretion.
 
The Restated 2016 Credit Facility contains customary affirmative and negative covenants and events of default that are substantially consistent with those contained in the Original 2016 Credit Facility.
 
2016 Term Loan: Upon entering into the Restated 2016 Credit Facility, we borrowed $50 million under a term loan agreement (“2016 Term Loan”), which is subject to the term loan borrowing base and bears interest at our choice of a bank’s prime rate plus 3.5% or LIBOR plus 4.5%. Interest is payable on the interest rate reset dates, which will be on at least a quarterly basis. This term loan is secured by the same assets as those secured under the Restated 2016 Credit Facility and matures on January 4, 2016. Net proceeds of the new term loan were $48.5 million, after fees and expenses of $1.5 million incurred in connection with the Restated 2016 Credit Facility, and will be used for working capital and general corporate purposes. The 2016 Term Loan may not be repaid until all other revolving borrowings, letters of credit, or other commitments under the 2016 Credit Facility have been repaid.
 
2017 Term Loan: In September 2012, we borrowed $100 million due on September 27, 2017, under a new term loan credit agreement (“2017 Term Loan”) with two lenders and Wells Fargo, N. A., as administrative and collateral agent. The 2017 Term Loan bears interest at a rate of 10.0% plus adjusted LIBOR for a one, two, or three month interest period, but never less than 11.0%. Interest is payable on a monthly basis.
 
 
 
 
7

 
 
 
Net proceeds of the 2017 Term Loan were $95.6 million, after fees and expenses of $4.4 million, and will be used for working capital and general corporate purposes. Beginning with the fiscal quarter ending December 31, 2014, the term loan is subject to quarterly amortization payments of $1,667,500.
 
The 2017 Term Loan is secured on a second priority basis by the same assets that secure the 2016 Credit Facility and on a first priority basis by substantially all of our other assets.
 
Voluntary and mandatory prepayments of the 2017 Term Loan in amounts in excess of $10 million per year are subject to prepayment premiums of 5% in year one, 4% in year two, 3% in year three, and 2% in year four. The 2017 Term Loan contains customary affirmative and negative covenants and events of default that are substantially similar to those contained in the 2016 Credit Facility. The 2017 Term Loan also includes a financial covenant that requires us to maintain a fixed charge coverage ratio of at least 1.0 to 1.0 during any period in which availability under the 2016 Credit Facility is less than the greater of 12.5% of the maximum revolving borrowing amount under the 2016 Credit Facility or $45 million.
 
2013 Convertible Notes: In the third quarter of 2012, we repurchased $88.1 million of aggregate principal amount of 2.50% convertible senior notes due August 1, 2013 (the “2013 Convertible Notes”). We paid a total of $84.8 million, which consisted of the purchase price of $84.6 million for the 2013 Convertible Notes plus $0.2 million in accrued and unpaid interest, to the holders of the 2013 Convertible Notes. This transaction resulted in a loss of $0.6 million classified as other loss on our condensed consolidated statements of comprehensive income. At September 30, 2012, there was $286.9 million aggregate principal amount of 2013 Convertible Notes still outstanding.
 
2019 Notes: On May 3, 2011, we sold $325 million aggregate principal amount of 6.75% senior unsecured notes due May 15, 2019, in a private offering to qualified institutional buyers. These notes were exchanged for substantially identical notes that were registered with the SEC in December 2011 (“2019 Notes”). The obligation to pay principal and interest on the 2019 Notes is jointly and severally guaranteed on a full and unconditional basis by all of the guarantors under the 2016 Credit Facility, which currently includes all of our wholly-owned domestic subsidiaries except Tandy Life Insurance Company. The 2019 Notes pay interest at a fixed rate of 6.75% per year. Interest is payable semiannually, in arrears, on May 15 and November 15.
 
The 2019 Notes contain covenants that could, in certain circumstances, limit our ability to issue additional debt, repurchase shares of our common stock, make certain other restricted payments, make investments, or enter into certain other transactions.
 
Refer to our Annual Report on Form 10-K for the year ended December 31, 2011, for additional information regarding our indebtedness and borrowing facilities.
 
NOTE 6 – STOCKHOLDERS’ EQUITY
 
We paid a $0.125 per share dividend in the first and second quarters of 2012, which totaled $12.5 million in the second quarter and $24.9 million for the first six months of 2012. On July 25, 2012, we announced that we suspended our dividend. During the second quarter of 2011, we paid $101.4 million to purchase 6.3 million shares of our common stock in open market purchases.
 
NOTE 7 – PLANT CLOSURE
 
During the second quarter of 2011 we ceased production operations in our Chinese manufacturing plant. Since production operations ceased, we have continued to acquire inventory similar to that previously produced by this facility from alternative product sourcing channels. In conjunction with the plant closing, we incurred total costs of $11.0 million for the first nine months of 2011. We incurred $7.5 million in compensation expense for severance packages for the termination of approximately 1,500 employees. We recorded a foreign currency exchange loss of $1.5 million related to the reversal of our foreign currency cumulative translation adjustment, which is classified as a selling, general and administrative expense. The remaining $2.0 million related to an inventory valuation loss, accelerated depreciation, and other general and administrative costs.
 
NOTE 8 – NET (LOSS) INCOME PER SHARE
 
Basic net (loss) income per share is computed based on the weighted average number of common shares outstanding for each period presented. Diluted net (loss) income per share reflects the potential dilution that would have occurred if securities or other contracts to issue common stock were exercised, converted, or resulted in the issuance of common stock that would have then shared in our earnings.
 
 

 
8

 
 

The following table reconciles the numerator and denominator used in the basic and diluted net (loss) income per share calculations for the periods presented:
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
(In millions)
 
2012
   
2011
   
2012
   
2011
 
                         
Numerator:
                       
(Loss) income from continuing operations
  $ (47.1 )   $ 0.3     $ (76.1 )   $ 55.2  
Discontinued operations, net of taxes
    --       --       --       5.1  
Net (loss) income
  $ (47.1 )   $ 0.3     $ (76.1 )   $ 60.3  
                                 
Denominator:
                               
Weighted-average common shares outstanding
    100.1       100.2       100.1       103.4  
Dilutive effect of stock-based awards
    --       0.5       --       0.8  
Weighted average shares for diluted net (loss) income per share
    100.1       100.7       100.1       104.2  

 
The following table includes common stock equivalents that were not included in the calculation of diluted net (loss) income per share for the periods presented. These securities could be dilutive in future periods.
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
(In millions)
 
2012
   
2011
   
2012
   
2011
 
                         
Employee stock options (1) (2)
    6.1       6.4       6.1       2.3  
Warrants to purchase common stock (3)
    15.8       15.5       15.8       15.5  
Convertible debt instruments (4)
    12.1       15.5       12.1       15.5  
 
(1)
For the third quarter of 2012 and the first nine months of 2012, these common stock equivalents were excluded because the effect of their inclusion would reduce our net loss per share in these periods and would be antidilutive. In addition, the exercise prices of these common stock equivalents exceeded the average market price of our common stock during these periods.
(2)
For the third quarter of 2011 and the first nine months of 2011, these common stock equivalents were excluded because their exercise prices exceeded the average market price of our common stock during this period, and the effect of their inclusion would be antidilutive.
(3)
These common stock equivalents were excluded because their exercise prices ($35.88 per share, $36.60 per share, $35.88 per share and $36.60 per share for each period, respectively) exceeded the average market prices of our common stock during these periods, and the effect of their inclusion would be antidilutive.
(4)
These common stock equivalents were excluded because their conversion prices ($23.77 per share, $24.25 per share, $23.77 per share and $24.25 per share for each period, respectively) exceeded the average market prices of our common stock during these periods, and the effect of their inclusion would be antidilutive.

 
NOTE 9 – FAIR VALUE MEASUREMENTS
 
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
 
         
Basis of Fair Value Measurements
 
   
 
Fair Value
of Assets
(Liabilities)
   
Quoted Prices
in Active
Markets for
Identical Items
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
 
 
 
(In millions)
                         
Three Months Ended September 30, 2012
                       
Long-lived assets held and used
  $ 1.7       --       --     $ 1.7  
 
The FASB’s accounting guidance utilizes a fair value hierarchy that prioritizes the inputs to the valuation techniques used to measure fair value into three broad levels:
 
·  
Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities
 
·  
Level 2: Inputs, other than quoted prices, that are observable for the asset or liability, either directly or indirectly; these include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active
 
 
 
 
9

 
 
 
·  
Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions
 
U.S. RadioShack Company-Operated Stores: For the three months ended September 30, 2012, long-lived assets held and used in certain locations of our U.S. RadioShack company-operated stores segment with a total carrying value of $2.4 million were written down to their fair value of $0.6 million, resulting in an impairment charge of $1.8 million that was included in earnings for the period.
 
The inputs used to calculate the fair value of these long-lived assets included the projected cash flows and a risk-adjusted rate of return that we estimated would be used by a market participant in valuing these assets. The projected cash flows for a particular store are based on average historical cash flows for that store and are projected through the remainder of its lease. The risk-adjusted rate of return used to discount these cash flows ranges from 15% to 20%.
 
Target Mobile Centers: We have been negotiating a change to our agreement with Target that would allow us to operate the Target Mobile centers under a profitable arrangement and these negotiations are still ongoing. In October 2012, we exercised our contractual right to notify Target of our intention to stop operating the Target Mobile centers by no later than April of 2013 if we cannot reach a joint agreement.
 
We concluded that the cash flows generated by our Target Mobile centers under our current contractual arrangements would not recover the net book value of our long-lived assets held and used in these locations. Therefore, the long-lived assets at these locations with a total carrying value of $12.8 million were written down to their fair value of $1.1 million, resulting in an impairment charge of $11.7 million that was included in earnings for the period.
 
The fair value of these “in-use” assets was based on the projected cash flows at each location under our current contractual arrangements. At the termination of our contract to operate Target Mobile centers inside of Target stores, these assets will be owned by Target; therefore, we are not entitled to any residual or liquidation proceeds for these assets.
 
Fair Value of Financial Instruments
 
Financial instruments not measured at fair value on a recurring basis include cash and cash equivalents, accounts receivable, accounts payable, accrued liabilities, and long-term debt. With the exception of long-term debt, the financial statement carrying amounts of these items approximate their fair values due to their short-term nature. Estimated fair values for long-term debt have been determined using recent trading activity and/or bid-ask spreads and are classified as Level 2 in the FASB’s fair value hierarchy.
 
Carrying amounts and the related estimated fair value of our debt financial instruments are as follows:
 
   
September 30, 2012
   
December 31, 2011
 
 
(In millions)
 
Carrying
Amount
   
Fair
Value
   
Carrying
Amount
   
Fair
Value
 
                         
Total debt
  $ 749.2     $ 606.8     $ 670.6     $ 641.0  
 
The fair value of our 2.5% convertible notes due in 2013 was $266.5 million at September 30, 2012, compared with $358.6 million at December 31, 2011. The fair value of the 2019 Notes was $189.3 million at September 30, 2012, compared with $281.4 million at December 31, 2011. The fair values of the 2016 Term Loan and the 2017 Term Loan approximated their carrying values because of their recent issuances.
 
NOTE 10 – INCOME TAXES
 
A reconciliation of the consolidated liability for gross unrecognized income tax benefits (excluding interest) from January 1, 2012, to September 30, 2012, is as follows:
 
(In millions)
 
2012
 
Balance at January 1
  $ 27.3  
Increases related to prior period tax positions
    72.7  
Decreases related to prior period tax positions
    (0.3 )
Increases related to current period tax positions
    0.3  
Settlements
    --  
Lapse in applicable statute of limitations
    (0.1 )
Balance at September 30
  $ 99.9  
 
In September 2012, we filed our 2011 federal income tax return. In connection with filing this return, we have taken certain tax positions that resulted in a refund of approximately $73 million, which we received in October 2012. As a result of these tax positions, we have recorded this amount as a receivable classified in accounts and notes receivable with an offsetting liability for unrecognized tax benefits classified in other non-current liabilities in our consolidated balance sheets.
 
We recognize accrued interest and penalties associated with uncertain tax positions as part of the tax provision and accordingly, accrued interest related to these tax positions will affect our effective tax rate until such time as the tax benefits are recognized or the tax positions are effectively settled. If we are forced to reverse these tax positions due to an unfavorable audit outcome in a future period, then we will be required to return the cash received plus interest, but under no circumstance would such an event affect our results of operations.
 
 
 
 
10

 
 
 
NOTE 11 – GOODWILL
 
Goodwill and intangible assets with indefinite useful lives are reviewed annually during the fourth quarter for impairment. Goodwill and intangible assets with indefinite useful lives are also reviewed in interim periods if certain events occur indicating that the carrying value of goodwill and intangible assets for a reporting unit may be impaired.
 
For the first half of 2012, we experienced a significant decline in the market capitalization of our common stock, which was driven primarily by lower than expected operating results. Our market capitalization was lower than our consolidated net book value for much of this time period. We determined that these facts were an indicator that we should conduct an interim goodwill impairment test in the third quarter.

After reviewing our reporting units, we determined that the maximum fair value allowed for the U.S. RadioShack company-operated stores reporting unit due to our lower market capitalization would not support its $3.0 million of goodwill. This resulted in a $3.0 million impairment charge that was included in earnings for the third quarter of 2012. Our U.S. RadioShack company-operated stores reporting unit is comprised of our U.S. RadioShack company-operated stores operating segment, our overhead and corporate expenses that are not allocated to our operating segments, and all of our interest expense.

NOTE 12 – SEVERANCE COSTS
 
Headcount Reduction: During the third quarter ended September 30, 2012, we recorded $2.9 million of pre-tax employee separation charges classified as selling, general and administrative expense in connection with the reduction of approximately 150 employees, who were primarily at our corporate headquarters. As of September 30, 2012, substantially all of these amounts had been paid.
 
Executive Severance: We announced on September 25, 2012, that our Board of Directors and Mr. James F. Gooch had agreed that Mr. Gooch would step down from his position as Chief Executive Officer and as a director of the Company, effective immediately. Under Mr. Gooch’s employment agreement, he was entitled to a specified cash payment and the accelerated vesting of certain stock awards. During the third quarter ended September 30, 2012, we recorded $5.6 million of pre-tax employee separation charges classified as selling, general and administrative expense in connection with Mr. Gooch’s departure. This included a cash charge of $4.0 million that will be paid in the fourth quarter of 2012 and a non-cash charge of $1.6 million related to the accelerated vesting of stock awards.
 
NOTE 13 – COMMITMENTS AND CONTINGENCIES
 
Loss Contingencies:  FASB Accounting Standards Codification Topic 450 - Contingencies (“ASC 450”) governs our disclosure and recognition of loss contingencies, including pending claims, lawsuits, disputes with third parties, investigations and other actions that are incidental to the operation of our business. ASC 450 uses the following defined terms to describe the likelihood of a future loss:  probable – the future event or events are likely to occur, remote – the chance of the future event or events is slight, and reasonably possible – the chance of the future event or events occurring is more than remote but less than likely. ASC 450 also contains certain requirements with respect to how we accrue for and disclose information concerning our loss contingencies. We accrue for a loss contingency when we conclude that the likelihood of a loss is probable and the amount of the loss can be reasonably estimated. When the reasonable estimate of the loss is within a range of amounts, and no amount in the range constitutes a better estimate than any other amount, we accrue for the amount at the low end of the range. We adjust our accruals from time to time as we receive additional information, but the loss we incur may be significantly greater than or less than the amount we have accrued. We disclose loss contingencies if there is at least a reasonable possibility that a loss has been incurred. No accrual or disclosure is required for losses that are remote.
 
Class Action Litigation:  In July and August 2012, two purported class action complaints were filed in the United States District Court, Southern District of New York against the Company and our former Chief Executive Officer. The complaints allege that we and our former CEO violated the federal securities laws, specifically Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, by making purportedly false and misleading statements concerning the adverse impact of a corporate strategy to transform ourselves from a seller of consumer electronics and accessories into a reseller of wireless products. The complaints seek unspecified damages on behalf of a purported class of purchasers of our common stock during the period from July 26, 2011 to July 24, 2012. We will vigorously defend against this lawsuit. Based on the stage of the litigation, it is not possible to estimate the amount or range of possible loss that might result from an adverse judgment or a settlement of this matter.
 
 
 
 
11

 
Shareholder Derivative Demand:  In September 2012, our Board of Directors received a shareholder letter demanding that the Board investigate current and former officers and directors to determine whether such individuals breached their fiduciary duties to the Company and our stockholders by failing to monitor and oversee our strategy to transform ourselves from a seller of consumer electronics and accessories into a reseller of wireless products. The Board is currently reviewing the shareholder demand letter and considering appropriate action that the Company should undertake.
 
Brookler v. RadioShack Corporation:  On April 6, 2004, plaintiffs filed a putative class action in Los Angeles Superior Court, Brookler v. RadioShack Corporation, claiming that we violated California's wage and hour laws relating to meal and rest periods. The meal period portion of the case was originally certified as a class action in February 2006. Our first Motion for Decertification of the class was denied in August 2007. After a favorable decision at the California Court of Appeals in the similar case of Brinker Restaurant Corporation v. Superior Court, we filed a second motion for decertification, and in October 2008 the trial court granted our motion. The plaintiffs in Brookler appealed this ruling. Due to the unsettled nature of California law regarding the obligations of employers in respect of meal periods, we and the Brookler plaintiffs requested that the California Court of Appeals stay its ruling on the plaintiffs’ appeal of the class decertification ruling pending the California Supreme Court’s decision in Brinker. The appellate court denied this joint motion and then heard oral arguments in the case on August 5, 2010. On August 26, 2010, the California Court of Appeals reversed the trial court’s decertification of the class, and our Petition for Rehearing was denied on September 14, 2010. On September 28, 2010, we filed a Petition for Review with the California Supreme Court, which granted review and placed the case on hold pending its decision in Brinker. On April 12, 2012, the California Supreme Court issued its decision in Brinker. On June 20, 2012, the California Supreme Court remanded the Brookler case to the California Court of Appeals instructing it to vacate its prior order and reconsider its ruling in light of its ruling in Brinker. Both parties have filed their supplemental briefs and oral argument has been scheduled for November 1, 2012. The outcome of this case is uncertain and the ultimate resolution of it could have a material adverse effect on our consolidated financial statements in the period in which the resolution is recorded.
 
Ordonez v. RadioShack Corporation:  In May 2010, Daniel Ordonez, on behalf of himself and all other similarly situated current and former employees, filed a Complaint against the Company in the Los Angeles Superior Court. In July 2010, Mr. Ordonez filed an Amended Complaint alleging, among other things, that we failed to provide required meal periods, provide required rest breaks, pay overtime compensation, pay minimum wages, and maintain required records. In September 2010 we removed the case to the United States District Court for the Central District of California. The proposed putative class in Ordonez consists of all current and former non-exempt employees for a period within the four (4) years preceding the filing of the case. The meal period claims raised in Ordonez are similar to the claims raised in Brookler as discussed above. Pursuant to a motion filed by the Ordonez parties, the court recently granted a Stipulation and Order to Stay Proceedings pending the decision of the California Supreme Court in Brinker. On April 12, 2012, the California Supreme Court issued its decision in Brinker. On July 27, 2012, Ordonez filed its Motion for Class Certification. On October 1, 2012, we filed our opposition to the Motion. Ordonez’s reply brief is due October 31, 2012, with the hearing on the Motion scheduled for November 19, 2012. We are still evaluating the potential effect of this decision on Ordonez. The outcome of this case is uncertain and the ultimate resolution of it could have a material adverse effect on our consolidated financial statements in the period in which the resolution is recorded.
 
Song-Beverly Credit Card Act:  In November 2010, RadioShack received service of process with respect to the first of four putative class action lawsuits filed in California (Sosinov v. RadioShack, Los Angeles Superior Court; Bitter v. RadioShack, Federal District Court, Central District of California; Moreno v. RadioShack, Federal District Court, Southern District of California; and Grant v. RadioShack, San Francisco Superior Court). The plaintiffs in all of these cases seek damages under California’s Song-Beverly Credit Card Act (the “Act”). Plaintiffs claim that under one section of the Act, retailers are prohibited from recording certain personal identification information regarding their customers while processing credit card transactions unless certain statutory exceptions are applicable. The Act provides that any person who violates this section is subject to a civil penalty not to exceed $250 for the first violation and $1,000 for each subsequent violation. In each of the cases, plaintiffs allege that we violated the Act by asking them for personal identification information while processing a credit card transaction and then recording it. The outcomes of these cases are uncertain and the ultimate resolution of these cases could have a material adverse effect on our consolidated financial statements in the period in which the resolution is recorded.
 
Redman v. RadioShack Corporation:  On September 26, 2011, Scott D.H. Redman filed a putative class action lawsuit against the Company in the United States District Court for the Northern District of Illinois. Mr. Redman claims that we violated certain provisions of the Fair and Accurate Credit Transactions Act of 2003 (“FACTA”), which amended the Fair Credit Reporting Act, by displaying the expiration dates of our customers’ credit or debit cards on electronically printed transaction receipts. Mr. Redman filed a motion seeking to certify a class that includes all persons to whom the Company provided an electronically printed transaction receipt, in transactions occurring after June 3, 2008, that displayed the expiration date of the person’s credit or debit card. On November 3, 2011, Mario Aliano and Vitoria Radavicuite filed a similar putative class action lawsuit against the Company, also in the United States District Court for the Northern District of Illinois, alleging similar violations of FACTA. Mr. Aliano and Ms. Radavicuite initially filed a motion seeking to certify a class that includes all persons to whom the Company provided an electronically printed transaction receipt, in transactions occurring in Illinois after June 3, 2008, that displayed the expiration date of the person's credit or debit card. On December 28, 2011, Mr. Aliano and Ms. Radavicuite filed an amended complaint and an amended motion seeking to certify a class that was not limited to transactions occurring in Illinois. On January 11, 2012, the Aliano lawsuit was reassigned to the judge presiding over the Redman lawsuit on the basis of relatedness, and the two cases were consolidated for all purposes. On January 25, 2012, the presiding judge referred the matter to the magistrate judge assigned to the consolidated cases for mediation, extending the time by which the Company must respond to the pending complaints to such time as the magistrate judge shall order, and is holding the motions for class certification in abeyance. Mediation sessions were held in March and June of 2012. Neither resulted in a settlement, and we continue to vigorously defend these cases. The outcome of these cases is uncertain and the ultimate resolution of them could have a material adverse effect on our consolidated financial statements in the period in which the resolutions are recorded.
 
12

 
 
 
Additional Disclosure:  For certain loss contingencies, we are currently able to estimate the reasonably possible loss or range of loss, including reasonably possible loss amounts in excess of our accruals, and we estimated that the aggregate of these amounts could be up to $12 million. This amount reflects recent developments in case law that pertain to certain claims currently pending against the Company. Probable and reasonably possible losses that we are currently unable to estimate are not included in this amount. In future periods, we may recognize a loss for all, part, or none of this amount.
 
We are currently unable to estimate the reasonably possible loss or range of loss in respect of certain loss contingencies. Some cases remain in an early stage, with few or no substantive legal decisions by the court defining the scope of the claims, the class (if any), or the potential damages. In addition, in some cases we are not able to estimate the amount of the loss, due to a significant unresolved question of law that is expected to have a significant impact on the probability or amount of loss when resolved. As these matters develop and we receive additional information, we may be able to estimate reasonably possible losses or range of loss for these matters.
 
Our evaluation of our loss contingencies involves subjective assessments, assumptions, and judgments, and actual losses incurred in future periods may differ significantly from our estimates. Accordingly, although occasional adverse resolutions may occur and negatively affect our consolidated financial statements in the period of the resolution, we believe that the ultimate resolution of our loss contingencies for which we have not accrued losses will not materially adversely affect our financial condition.
 
NOTE 14 – SEGMENT REPORTING
 
The U.S. RadioShack company-operated stores segment consists solely of our 4,412 U.S. company-operated retail stores, all operating under the RadioShack brand name. We evaluate the performance of our segments based on operating income, which is defined as sales less cost of products sold and certain direct operating expenses, including labor, rent, and occupancy costs. Asset balances by segment have not been included in the table below, as these are managed on a company-wide level and are not fully allocated to segments for management reporting purposes. Amounts in the other category reflect our business activities that are not separately reportable, which include sales through our Target Mobile centers, sales to our independent dealers, sales generated by our www.radioshack.com website and our Mexican subsidiary, sales to commercial customers, and sales to other third parties through our global sourcing and manufacturing operations.
 

 
 
13

 
 

Revenue by reportable segment is as follows:
   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
(In millions)
 
2012
   
2011
   
2012
   
2011
 
U.S. RadioShack company-operated stores
  $ 814.4     $ 846.3     $ 2,420.4     $ 2,539.3  
Other (1)
    185.8       185.5       541.3       451.8  
    $ 1,000.2     $ 1,031.8     $ 2,961.7     $ 2,991.1  

Operating income by reportable segment and the reconciliation to (loss) income from continuing operations before income taxes are as follows:
   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
(In millions)
 
2012
   
2011
   
2012
   
2011
 
U.S. RadioShack company-operated stores (2) (3)
  $ 62.1     $ 95.6     $ 225.4     $ 384.7  
Other (1) (4) (5)
    (15.4 )     0.9       (13.9 )     (3.6 )
      46.7       96.5       211.5       381.1  
                                 
Unallocated (6) (7) (8)
    (105.5 )     (85.9 )     (289.7 )     (256.5 )
Operating (loss) income
    (58.8 )     10.6       (78.2 )     124.6  
                                 
Interest income
    0.5       1.4       1.3       2.2  
Interest expense
    (13.2 )     (12.6 )     (39.2 )     (33.2 )
Other loss
    (0.6 )     --       (0.6 )     (4.1 )
(Loss) income from continuing operations before income taxes
  $ (72.1 )   $ (0.6 )   $ (116.7 )   $ 89.5  
 
(1)
Includes $3.0 million of franchise fee revenue for both the three and nine month periods ended September 30, 2012, related to the opening of our first franchised stores in Southeast Asia.
(2)
Includes a goodwill impairment charge of $3.0 million for both the three and nine month periods ended September 30, 2012.
(3)
Includes a charge to earnings of $23.4 million for both the three and nine month periods ended September 30, 2011, related to a payment to T-Mobile in conjunction with our transition from offering T-Mobile wireless handsets to offering Verizon wireless handsets.
(4)
Includes an operating loss of $25.4 million (including a long-lived assets impairment charge of $11.7 million) and $38.2 million (including a long-lived assets impairment charge of $11.7 million) for our Target Mobile centers for the three and nine month periods ended September 30, 2012, compared with $7.3 million and $14.1 million for the same periods last year.
(5)
Includes a net loss on the closing of our Chinese manufacturing plant of $0.8 million and $11.0 million for the three and nine month periods ended September 30, 2011, respectively.
(6)
The unallocated category included in operating income relates to our overhead and corporate expenses that are not allocated to our operating segments for management reporting purposes. Unallocated costs include corporate departmental expenses such as labor and benefits, advertising, insurance, distribution, and information technology costs, plus certain unusual or infrequent gains or losses.
(7)
Includes severance costs of $8.5 million for both the three and nine month periods ended September 30, 2012, related to the departure of our CEO and headcount reductions.
(8)
The operating loss for our unallocated category increased by $19.6 million and $33.2 million for the three and nine month periods ended September 30, 2012, respectively. These increases were primarily due to decreased intercompany profits earned by our distribution operations due to the mix of products distributed.
 
 
 
 
14

 


NOTE 15 – SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION
 
The following condensed consolidating financial information represents the financial information of RadioShack Corporation, its guarantor subsidiaries, and its non-guarantor subsidiaries prepared on the equity basis of accounting. Earnings of subsidiaries are, therefore, reflected in the parent company's investment accounts and earnings. The elimination entries primarily eliminate investments in subsidiaries and intercompany balances and transactions. The non-guarantor subsidiaries are comprised of the foreign subsidiaries of the Company and Tandy Life Insurance Company. The financial information may not necessarily be indicative of results of operations, cash flows or financial position had the guarantor or non-guarantor subsidiaries operated as independent entities.
 
Condensed Consolidating Statements of Comprehensive Income (unaudited)
 
For the Three Months Ended September 30, 2012

 
(In millions)
 
RadioShack
Corporation
(Parent Co.)
   
Guarantor
Subsidiaries
   
Non-Guarantor
Subsidiaries
   
Eliminations
   
Consolidated
 
                               
Net sales and operating revenues
  $ 943.1     $ 918.2     $ 30.9     $ (892.0 )   $ 1,000.2  
Cost of products sold
    662.4       849.9       20.0       (892.0 )     640.3  
Gross profit
    280.7       68.3       10.9       --       359.9  
                                         
Operating expenses:
                                       
Selling, general and administrative
    340.3       33.1       11.2       --       384.6  
Depreciation and amortization
    15.3       1.7       0.6       --       17.6  
Impairment of long-lived assets and goodwill
    4.8       11.7       --       --       16.5  
Total operating expenses
    360.4       46.5       11.8       --       418.7  
                                         
Operating (loss) income
    (79.7 )     21.8       (0.9 )     --       (58.8 )
                                         
Interest income
    0.3       2.8       1.5       (4.1 )     0.5  
Interest expense
    (17.2 )     --       (0.1 )     4.1       (13.2 )
Other loss
    (0.6 )     --       --       --       (0.6 )
                                         
(Loss) income from continuing operations
before income taxes
    (97.2 )     24.6       0.5       --       (72.1 )
Income tax (benefit) expense
    (34.6 )     9.5       0.1       --       (25.0 )
Equity in earnings of subsidiaries, net of income taxes
    15.6       0.1       --       (15.7 )     --  
                                         
(Loss) income from continuing operations
    (47.0 )     15.2       0.4       (15.7 )     (47.1 )
Discontinued operations, net of income taxes
    --       --       --       --       --  
                                         
Net (loss) income
  $ (47.0 )   $ 15.2     $ 0.4     $ (15.7 )   $ (47.1 )
                                         
Comprehensive (loss) income
  $ (44.6 )   $ 17.8     $ 2.8     $ (20.6 )   $ (44.6 )

 
 
 
15

 
 
 
Condensed Consolidating Statements of Comprehensive Income (unaudited)
 
For the Three Months Ended September 30, 2011

 
(In millions)
 
RadioShack
Corporation
(Parent Co.)
   
Guarantor
Subsidiaries
   
Non-Guarantor
Subsidiaries
   
Eliminations
   
Consolidated
 
                               
Net sales and operating revenues
  $ 993.6     $ 996.2     $ 29.1     $ (987.1 )   $ 1,031.8  
Cost of products sold
    646.0       910.7       20.3       (987.1 )     589.9  
Gross profit
    347.6       85.5       8.8       --       441.9  
                                         
Operating expenses:
                                       
Selling, general and administrative
    371.3       30.3       9.8       --       411.4  
Depreciation and amortization
    17.2       1.6       0.4       --       19.2  
Impairment of long-lived assets
    0.7       --       --       --       0.7  
Total operating expenses
    389.2       31.9       10.2       --       431.3  
                                         
Operating (loss) income
    (41.6 )     53.6       (1.4 )     --       10.6  
                                         
Interest income
    1.0       2.4       1.5       (3.5 )     1.4  
Interest expense
    (16.1 )     --       --       3.5       (12.6 )
                                         
(Loss) income from continuing operations
before income taxes
    (56.7 )     56.0       0.1       --       (0.6 )
Income tax (benefit) expense
    (22.0 )     20.7       0.4       --       (0.9 )
Equity in earnings of subsidiaries, net of income taxes
    35.0       (0.5 )     --       (34.5 )     --  
                                         
Income (loss) from continuing operations
    0.3       34.8       (0.3 )     (34.5 )     0.3  
Discontinued operations, net of income taxes
    --       --       --       --       --  
                                         
Net income (loss)
  $ 0.3     $ 34.8     $ (0.3 )   $ (34.5 )   $ 0.3  
                                         
Comprehensive (loss) income
  $ (9.9 )   $ 24.7     $ (10.5 )   $ (14.2 )   $ (9.9 )
 
 

 
16

 


Condensed Consolidating Statements of Comprehensive Income (unaudited)
 
For the Nine Months Ended September 30, 2012

 
(In millions)
 
RadioShack
Corporation
(Parent Co.)
   
Guarantor
Subsidiaries
   
Non-Guarantor
Subsidiaries
   
Eliminations
   
Consolidated
 
                               
Net sales and operating revenues
  $ 2,854.9     $ 2,740.2     $ 90.2     $ (2,723.6 )   $ 2,961.7  
Cost of products sold
    1,967.7       2,546.0       56.9       (2,723.6 )     1,847.0  
Gross profit
    887.2       194.2       33.3       --       1,114.7  
                                         
Operating expenses:
                                       
Selling, general and administrative
    997.9       90.4       32.1       --       1,120.4  
Depreciation and amortization
    47.8       5.1       1.6       --       54.5  
Impairment of long-lived assets and goodwill
    6.3       11.7       --       --       18.0  
Total operating expenses
    1,052.0       107.2       33.7       --       1,192.9  
                                         
Operating (loss) income
    (164.8 )     87.0       (0.4 )     --       (78.2 )
                                         
Interest income
    0.4       8.3       4.4       (11.8 )     1.3  
Interest expense
    (50.9 )     --       (0.1 )     11.8       (39.2 )
Other loss
    (0.6 )     --       --       --       (0.6 )
                                         
(Loss) income from continuing operations
before income taxes
    (215.9 )     95.3       3.9       --       (116.7 )
Income tax (benefit) expense
    (80.4 )     39.3       0.5       --       (40.6 )
Equity in earnings of subsidiaries, net of income taxes
    59.5       2.2       --       (61.7 )     --  
                                         
(Loss) income from continuing operations
    (76.0 )     58.2       3.4       (61.7 )     (76.1 )
Discontinued operations, net of income taxes
    --       --       --       --       --  
                                         
Net (loss) income
  $ (76.0 )   $ 58.2     $ 3.4     $ (61.7 )   $ (76.1 )
                                         
Comprehensive (loss) income
  $ (70.9 )   $ 63.3     $ 8.2     $ (71.5 )   $ (70.9 )

 
 
 
17

 


Condensed Consolidating Statements of Comprehensive Income (unaudited)
 
For the Nine Months Ended September 30, 2011

 
(In millions)
 
RadioShack
Corporation
(Parent Co.)
   
Guarantor
Subsidiaries
   
Non-Guarantor
Subsidiaries
   
Eliminations
   
Consolidated
 
                               
Net sales and operating revenues
  $ 2,949.1     $ 2,693.0     $ 102.9     $ (2,753.9 )   $ 2,991.1  
Cost of products sold
    1,870.4       2,473.0       73.2       (2,753.9 )     1,662.7  
Gross profit
    1,078.7       220.0       29.7       --       1,328.4  
                                         
Operating expenses:
                                       
Selling, general and administrative
    1,031.7       74.9       39.7       --       1,146.3  
Depreciation and amortization
    50.7       3.0       2.1       --       55.8  
Impairment of long-lived assets
    1.7       --       --       --       1.7  
Total operating expenses
    1,084.1       77.9       41.8       --       1,203.8  
                                         
Operating (loss) income
    (5.4 )     142.1       (12.1 )     --       124.6  
                                         
Interest income
    1.3       7.6       4.3       (11.0 )     2.2  
Interest expense
    (44.2 )     --       --       11.0       (33.2 )
Other loss
    (4.1 )     --       --       --       (4.1 )
                                         
(Loss) income from continuing operations
before income taxes
    (52.4 )     149.7       (7.8 )     --       89.5  
Income tax (benefit) expense
    (22.6 )     55.3       1.6       --       34.3  
Equity in earnings of subsidiaries, net of income taxes
    90.1       (10.6 )     --       (79.5 )     --  
                                         
Income (loss) from continuing operations
    60.3       83.8       (9.4 )     (79.5 )     55.2  
Discontinued operations, net of
income taxes
    --       5.1       --       --       5.1  
                                         
Net income (loss)
  $ 60.3     $ 88.9     $ (9.4 )   $ (79.5 )   $ 60.3  
                                         
Comprehensive income (loss)
  $ 53.5     $ 82.8     $ (15.7 )   $ (67.1 )   $ 53.5  

 
 
 
18

 


Condensed Consolidating Balance Sheets (unaudited)
 
At September 30, 2012

 
(In millions)
 
RadioShack
Corporation
(Parent Co.)
   
Guarantor
Subsidiaries
   
Non-Guarantor
Subsidiaries
   
Eliminations
   
Consolidated
 
Assets
                             
Current assets:
                             
Cash and cash equivalents
  $ 159.1     $ 369.3     $ 17.7     $ --     $ 546.1  
Accounts and notes receivable, net
    313.3       31.0       4.9       --       349.2  
Inventories
    752.7       55.8       42.6       --       851.1  
Other current assets
    166.5       0.9       6.6       --       174.0  
Intercompany receivables
    --       270.6       --       (270.6 )     --  
Intercompany notes receivable
    --       1,415.3       --       (1,415.3 )     --  
Total current assets
    1,391.6       2,142.9       71.8       (1,685.9 )     1,920.4  
                                         
Property, plant and equipment, net
    223.3       7.4       10.3       --       241.0  
Goodwill, net
    --       0.5       36.4       --       36.9  
Other assets, net
    28.4       0.1       10.5       --       39.0  
Investment in subsidiaries
    2,095.2       77.4       --       (2,172.6 )     --  
Total assets
  $ 3,738.5     $ 2,228.3     $ 129.0     $ (3,858.5 )   $ 2,237.3  
                                         
Liabilities and Stockholders’ Equity
                                       
Current liabilities:
                                       
Current maturities of long-term debt
  $ 275.2     $ --     $ --     $ --     $ 275.2  
Accounts payable
    317.7       50.5       18.0       --       386.2  
Accrued expenses and other current liabilities
    230.2       47.3       8.6       --       286.1  
Intercompany payables
    256.8       --       13.8       (270.6 )     --  
Intercompany notes payable
    1,415.3       --       --       (1,415.3 )     --  
Total current liabilities
    2,495.2       97.8       40.4       (1,685.9 )     947.5  
                                         
Long-term debt, excluding current maturities
    474.0       --       --       --       474.0  
Other non-current liabilities
    106.9       45.8       0.7       --       153.4  
Total liabilities
    3,076.1       143.6       41.1       (1,685.9 )     1,574.9  
                                         
Stockholders’ equity
    662.4       2,084.7       87.9       (2,172.6 )     662.4  
Total liabilities and stockholders’ equity
  $ 3,738.5     $ 2,228.3     $ 129.0     $ (3,858.5 )   $ 2,237.3  
 
 
 
 
19

 


Condensed Consolidating Balance Sheets (unaudited)
 
At December 31, 2011

 
(In millions)
 
RadioShack
Corporation
(Parent Co.)
   
Guarantor
Subsidiaries
   
Non-Guarantor
Subsidiaries
   
Eliminations
   
Consolidated
 
Assets
                             
Current assets:
                             
Cash and cash equivalents
  $ 154.6     $ 404.9     $ 32.2     $ --     $ 591.7  
Accounts and notes receivable, net
    294.1       60.1       6.4       --       360.6  
Inventories
    658.8       57.4       28.2       --       744.4  
Other current assets
    110.7       0.8       4.6       --       116.1  
Intercompany receivables
    --       179.8       --       (179.8 )     --  
Intercompany notes receivable
    --       1,320.7       --       (1,320.7 )     --  
Total current assets
    1,218.2       2,023.7       71.4       (1,500.5 )     1,812.8  
                                         
Property, plant and equipment, net
    238.9       22.7       8.6       --       270.2  
Goodwill
    3.0       0.5       33.5       --       37.0  
Other assets, net
    43.6       1.1       10.4       --       55.1  
Investment in subsidiaries
    2,033.0       70.1       --       (2,103.1 )     --  
Total assets
  $ 3,536.7     $ 2,118.1     $ 123.9     $ (3,603.6 )   $ 2,175.1  
                                         
Liabilities and Stockholders’ Equity
                                       
Current liabilities: