|
[X
]
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
|
|
EXCHANGE
ACT OF 1934
|
|
[
]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
|
SECURITIES
EXCHANGE ACT OF 1934
|

|
Illinois
|
36-2855175
|
|
|
(State
of Incorporation)
|
(I.R.S.
Employer
|
|
|
Identification
Number)
|
||
|
1844
Ferry Road
|
||
|
Naperville,
Illinois 60563-9600
|
(630)
305-9500
|
|
|
(Address
of principal executive offices)
|
(Registrant’s
telephone number)
|
|
Title
of each class
|
Name
of each exchange on which registered
|
|
|
Common
Stock, par value $2.50 per share
|
New
York Stock Exchange
|
|
|
Chicago
Stock Exchange
|
|
Large
accelerated filer [X]
|
Accelerated
filer [ ]
|
Non-accelerated
filer [ ]
|
|
Table
of Contents
|
|||
|
Item
No.
|
Description
|
Page
No.
|
|
|
ii
|
|||
|
Part
I
|
|||
|
1.
|
1
|
||
|
1A.
|
6
|
||
|
1B.
|
10
|
||
|
2.
|
10
|
||
|
3.
|
10
|
||
|
4.
|
10
|
||
|
11
|
|||
|
Part
II
|
|||
|
5.
|
12
|
||
|
6.
|
14
|
||
|
7.
|
15
|
||
|
7A.
|
34
|
||
|
8.
|
36
|
||
|
9.
|
71
|
||
|
9A.
|
71
|
||
|
9B.
|
72
|
||
|
Part
III
|
|||
|
10.
|
73
|
||
|
11.
|
73
|
||
|
12.
|
73
|
||
|
13.
|
74
|
||
|
14.
|
74
|
||
|
Part
IV
|
|||
|
15.
|
75
|
||
|
77
|
|||
|
78
|
|||
|
Availability
|
Contract
Expiration
|
|||
|
Natural
Gas Pipeline Company (NGPL)
|
968,000
|
Various
dates through March 2012
|
||
|
Horizon
Pipeline
|
300,000
|
May
2012
|
||
|
Tennessee
Gas Pipeline Company (TGPC)
|
253,000
|
October
2009
|
||
|
Midwestern
Gas Transmission Company
|
297,000
|
Various
dates through October 2009
|
||
|
Northern
Natural Gas Company
|
206,000
|
October
2008
|
||
|
ANR
Pipeline
|
100,000
|
Various
dates through March 2010
|
||
|
Texas
Gas
|
47,000
|
March
2009
|
| · |
Base
rates, which are set by the ICC, are designed to allow the company
an
opportunity to recover its costs and earn a fair return for investors.
In
the fourth quarter of 2005, the company received approval from
the ICC for
a base rate increase. For additional information about the rate
order, see
Item 7 - Management’s Discussion and Analysis of Financial Condition and
Results of Operations and Item 8 - Notes to the Consolidated Financial
Statements - Note 19 - Rate
proceeding.
|
| · |
The
company’s ICC-approved tariffs provide that the cost of natural gas
purchased for customers will be fully charged to customers without
markup.
Therefore, the company does not profit from the sale of natural
gas.
Rather, the company earns income from fixed monthly charges and
from
variable transportation charges for delivering natural gas to customer
premises. Annually, the ICC initiates a review of the company’s natural
gas purchasing practices for prudence, and may disallow the pass-through
of costs considered imprudent.
|
| · |
As
with the cost of natural gas, the company has a tariff that provides
for
the pass-through of prudently incurred environmental costs related
to
former manufactured gas plant sites. This pass-through is also
subject to
annual ICC review.
|
|
Name
|
Age
|
Current
Position and Background
|
||
|
Russ
M. Strobel
|
54
|
Chairman,
Nicor and Nicor Gas (since 2005); Chief Executive Officer, Nicor
(since
2005); Chief Executive Officer, Nicor Gas (since 2003); President,
Nicor
and Nicor Gas (since 2002); Executive Vice President, General Counsel
and
Secretary, Nicor and Nicor Gas (2002); Senior Vice President, General
Counsel and Secretary, Nicor and Nicor Gas (2000-2002).
|
||
|
Richard
L. Hawley
|
57
|
Executive
Vice President and Chief Financial Officer, Nicor and Nicor Gas
(since
2003); Vice President and Chief Financial Officer, Puget Energy,
Inc., a
holding company with its primary business being an electric and
natural
gas provider (2000-2002) and Puget Sound Energy, Inc., electric
and
natural gas provider (1998-2002).
|
||
|
Rocco
J. D’Alessandro
|
48
|
Executive
Vice President Operations, Nicor Gas (since December 2006); Senior
Vice
President Operations, Nicor Gas (2002-2006); Vice President Customer
Service, Nicor Gas (1999-2002).
|
||
|
Claudia
J. Colalillo
|
57
|
Senior
Vice President Human Resources and Corporate Communications, Nicor
and
Nicor Gas (since 2002); Vice President Human Resources, Nicor and
Nicor
Gas (1998-2002).
|
||
|
Daniel
R. Dodge
|
53
|
Senior
Vice President Diversified Ventures and Corporate Planning, Nicor
and
Nicor Gas (since 2002); Vice President Business Development, Nicor
and
Nicor Gas (1998-2002).
|
||
|
Paul
C. Gracey, Jr.
|
47
|
Senior
Vice President, General Counsel and Secretary, Nicor and Nicor
Gas (since
March 2006); Vice President, General Counsel and Secretary, Nicor
and
Nicor Gas (2002-2006); Vice President and General Counsel, Midwest
Generation, Chicago, independent power producer (2000-2002).
|
||
|
Gerald
P. O’Connor
|
55
|
Vice
President Finance and Treasurer, Nicor and Nicor Gas (since June
2006);
Vice President Administration and Finance, Nicor and Nicor Gas
(2004-2006); Temporary General Manager - Internal Audit, Nicor
and Nicor
Gas (2003-2004); Partner, Tatum Partners L.L.C., professional services
(2003-2004); Vice President and Chief Financial Officer, Aux Sable
Liquid
Products L.L.P., natural gas processing (2000-2002).
|
||
|
Karen
K. Pepping
|
42
|
Vice
President and Controller, Nicor and Nicor Gas (since June 2006);
Assistant
Vice President and Controller, Nicor and Nicor Gas (2005-2006);
Assistant
Controller, Nicor and Nicor Gas (2003-2005); Assistant Corporate
Controller, Wallace Computer Services, Inc., commercial printing
(2002-2003); Director of Accounting, Tellabs, Inc., telecommunication
equipment manufacturer (2000-2002).
|
||
|
Stock
price
|
Dividends
|
|||||||||
|
Quarter
|
High
|
Low
|
Declared
|
|||||||
|
2006
|
||||||||||
|
First
|
$
|
43.12
|
$
|
39.25
|
$
|
.465
|
||||
|
Second
|
42.29
|
38.72
|
.465
|
|||||||
|
Third
|
44.40
|
41.01
|
.465
|
|||||||
|
Fourth
|
49.92
|
42.38
|
.465
|
|||||||
|
2005
|
||||||||||
|
First
|
$
|
38.33
|
$
|
35.50
|
$
|
.465
|
||||
|
Second
|
41.87
|
35.76
|
.465
|
|||||||
|
Third
|
42.59
|
39.10
|
.465
|
|||||||
|
Fourth
|
42.97
|
37.42
|
.465
|
|||||||

|
2002
|
2003
|
2004
|
2005
|
2006
|
||||||||||||
|
Nicor
|
$
|
86
|
$
|
91
|
$
|
104
|
$
|
116
|
$
|
144
|
||||||
|
S&P
Utilities
|
70
|
88
|
110
|
128
|
155
|
|||||||||||
|
S&P
500
|
78
|
100
|
111
|
117
|
135
|
|||||||||||
|
Nicor
Inc.
|
|||||||||||||||||||
|
|
|||||||||||||||||||
|
(in
millions, except per share data)
|
|||||||||||||||||||
|
Year
ended December 31
|
|||||||||||||||||||
|
2006
|
2005
|
2004
|
2003
|
2002
|
|||||||||||||||
|
Operating
revenues
|
$
|
2,960.0
|
$
|
3,357.8
|
$
|
2,739.7
|
$
|
2,662.7
|
$
|
1,897.4
|
|||||||||
|
Operating
income
|
$
|
202.5
|
$
|
201.7
|
$
|
137.7
|
$
|
189.4
|
$
|
226.5
|
|||||||||
|
Income
before cumulative effect of
|
|||||||||||||||||||
|
accounting
change
|
$
|
128.3
|
$
|
136.3
|
$
|
75.1
|
$
|
109.8
|
* |
$
|
128.0
|
||||||||
|
Net
income
|
$
|
128.3
|
$
|
136.3
|
$
|
75.1
|
$
|
105.3
|
$
|
128.0
|
|||||||||
|
Earnings
per common share
|
|||||||||||||||||||
|
Basic
|
|||||||||||||||||||
|
Before cumulative effect of
|
|||||||||||||||||||
|
accounting change
|
$
|
2.88
|
$
|
3.08
|
$
|
1.71
|
$
|
2.49
|
$
|
2.90
|
|||||||||
|
Basic earnings per share
|
2.88
|
3.08
|
1.71
|
2.39
|
2.90
|
||||||||||||||
|
Diluted
|
|||||||||||||||||||
|
Before cumulative effect of
|
|||||||||||||||||||
|
accounting change
|
$
|
2.87
|
$
|
3.07
|
$
|
1.70
|
$
|
2.48
|
$
|
2.88
|
|||||||||
|
Diluted earnings per share
|
2.87
|
3.07
|
1.70
|
2.38
|
2.88
|
||||||||||||||
|
Dividends
declared per common share
|
$
|
1.86
|
$
|
1.86
|
$
|
1.86
|
$
|
1.86
|
$
|
1.84
|
|||||||||
|
Property,
plant and equipment
|
|||||||||||||||||||
|
Gross
|
$
|
4,479.7
|
$
|
4,351.3
|
$
|
4,143.6
|
$
|
3,999.5
|
$
|
3,872.8
|
|||||||||
|
Net
|
2,714.7
|
2,659.1
|
2,549.8
|
2,484.2
|
2,421.8
|
||||||||||||||
|
Total
assets
|
$
|
4,090.1
|
$
|
4,391.2
|
$
|
3,975.2
|
$
|
3,797.2
|
$
|
3,524.4
|
|||||||||
|
Capitalization
|
|||||||||||||||||||
|
Long-term
debt, net of
|
|||||||||||||||||||
|
unamortized discount
|
$
|
497.5
|
$
|
485.8
|
$
|
495.3
|
$
|
495.1
|
$
|
396.2
|
|||||||||
|
Mandatorily
redeemable preferred stock
|
.6
|
.6
|
1.6
|
1.8
|
4.3
|
||||||||||||||
|
Common
equity
|
872.6
|
811.3
|
749.1
|
754.6
|
728.4
|
||||||||||||||
|
$
|
1,370.7
|
$
|
1,297.7
|
$
|
1,246.0
|
$
|
1,251.5
|
$
|
1,128.9
|
||||||||||
|
See
Item 1A - Risk Factors and Item 7 - Management's Discussion and
Analysis
of Financial Condition and Results
|
|||||||||||||||||||
|
of
Operations for factors that can impact year-to-year comparisons
and may
affect the future performance of Nicor's
|
|||||||||||||||||||
|
business.
|
|||||||||||||||||||
|
*
The change in accounting method relates to a rescission of Emerging
Issues
Task Force Consensus No. 98-10,
|
|||||||||||||||||||
|
Accounting
for Contracts Involved in Energy Trading and Risk Management Activities,
which
disallowed the
|
|||||||||||||||||||
|
recording
of inventory at fair value. Effective January 1, 2003, Nicor’s wholesale
natural gas marketing business,
|
|||||||||||||||||||
|
Nicor
Enerchange, began applying accrual accounting rather than fair
value
accounting to gas in storage and
|
|||||||||||||||||||
|
certain
energy-related contracts, such as storage and transportation agreements.
Effective with the change, Nicor
|
|||||||||||||||||||
|
recorded
a $4.5 million cumulative effect loss from the change in accounting
principle, which was net of $3.0 million
|
|||||||||||||||||||
|
in
income tax benefits.
|
|||||||||||||||||||
|
2006
|
2005
|
2004
|
||||||||
|
Net
income
|
$
|
128.3
|
$
|
136.3
|
$
|
75.1
|
||||
|
Diluted
earnings per common share
|
2.87
|
3.07
|
1.70
|
|||||||
|
2006
|
2005
|
2004
|
||||||||
|
Gas
distribution
|
$
|
123.9
|
$
|
116.9
|
$
|
130.8
|
||||
|
Shipping
|
47.5
|
40.4
|
31.6
|
|||||||
|
Other
energy ventures
|
26.6
|
14.1
|
19.3
|
|||||||
|
Corporate
and eliminations
|
4.5
|
30.3
|
(44.0
|
)
|
||||||
|
$
|
202.5
|
$
|
201.7
|
$
|
137.7
|
|||||
| · |
Gas
distribution operating income increased $7.0 million in 2006 as
compared
with 2005 due to the positive effects of higher gas distribution
margin
($19.0 million increase), a first quarter mercury-related recovery
of $3.8
million and higher gains on property sales ($2.9 million increase).
These
positive factors were partially offset by higher operating and
maintenance
expenses ($13.7 million increase) and higher depreciation expense
($5.6
million increase). Higher gas distribution margin was primarily
due to the
impact of the base rate increase (approximately $36 million) and
higher
demand unrelated to weather (approximately $5 million increase),
partially
offset by the negative impact of warmer weather than in 2005
(approximately $17 million decrease) and the passage of Chicago
Hub
revenues through the PGA effective with the rate order (approximately
$8
million decrease).
|
| · |
Shipping
operating income for 2006 increased $7.1 million as compared with
2005 due
to higher operating revenues ($19.8 million increase) which were
partially
offset by higher operating costs ($12.7 million increase). Higher
operating revenues were attributable to higher average rates ($40.0
million increase), partially offset by lower volumes shipped ($19.5
million decrease). Higher operating costs were due to higher
transportation-related costs including fuel ($6.3 million increase),
employee-related costs ($5.0 million increase), repairs and maintenance
($2.7 million increase) and leased freight equipment ($2.5 million
increase), partially offset by lower legal and audit fees ($4.2
million
decrease). Included in legal and audit fees for 2005 were approximately
$5.1 million of costs incurred in connection with the repatriation
of
funds and the reorganization of Tropical Shipping to take advantage
of the
benefits of the Jobs Act.
|
| · |
Operating
income from Nicor’s other energy ventures for 2006 increased $12.5 million
primarily due to higher operating income at Nicor Enerchange ($13.2
million increase), offset by lower operating results at Nicor’s
energy-related products and services businesses ($0.6 million decrease).
Improved results at Nicor Enerchange were primarily due to a significant
positive variation in fair value adjustments associated with derivatives
hedging purchases and sales of inventory, partially offset by unfavorable
costing of physical sales activity. Lower operating results at
Nicor’s
energy-related products and services businesses were due to higher
operating costs ($45.4 million increase) offset, in part, by higher
operating revenues ($44.8 million
increase).
|
| · |
“Corporate
and eliminations” operating income for 2006, 2005 and 2004 were impacted
by the following items:
|
|
2006
|
2005
|
2004
|
||||||||
|
Gas
distribution
|
$
|
2,452.3
|
$
|
2,909.6
|
$
|
2,362.1
|
||||
|
Shipping
|
398.3
|
378.5
|
310.7
|
|||||||
|
Other
energy ventures
|
215.9
|
157.0
|
155.3
|
|||||||
|
Corporate
and eliminations
|
(106.5
|
)
|
(87.3
|
)
|
(88.4
|
)
|
||||
|
$
|
2,960.0
|
$
|
3,357.8
|
$
|
2,739.7
|
|||||
|
2006
|
2005
|
2004
|
||||||||
|
Gas
distribution revenues
|
$
|
2,452.3
|
$
|
2,909.6
|
$
|
2,362.1
|
||||
|
Cost
of gas
|
(1,743.7
|
)
|
(2,212.4
|
)
|
(1,695.0
|
)
|
||||
|
Revenue
tax expense
|
(144.4
|
)
|
(152.0
|
)
|
(139.4
|
)
|
||||
|
Gas
distribution margin
|
$
|
564.2
|
$
|
545.2
|
$
|
527.7
|
||||
|
Gas
Distribution Statistics
|
||||||||||
|
2006
|
2005
|
2004
|
||||||||
|
Operating
revenues (millions)
|
||||||||||
|
Sales
|
||||||||||
|
Residential
|
$
|
1,671.1
|
$
|
2,031.4
|
$
|
1,625.5
|
||||
|
Commercial
|
373.9
|
453.5
|
349.9
|
|||||||
|
Industrial
|
42.8
|
61.8
|
49.3
|
|||||||
|
2,087.8
|
2,546.7
|
2,024.7
|
||||||||
|
Transportation
|
||||||||||
|
Residential
|
32.0
|
27.9
|
23.6
|
|||||||
|
Commercial
|
82.1
|
73.1
|
69.9
|
|||||||
|
Industrial
|
41.0
|
39.2
|
39.9
|
|||||||
|
Other
|
3.7
|
11.7
|
14.0
|
|||||||
|
158.8
|
151.9
|
147.4
|
||||||||
|
Other
revenues
|
||||||||||
|
Revenue
taxes
|
147.7
|
156.4
|
143.5
|
|||||||
|
Environmental
cost recovery
|
11.6
|
21.0
|
20.6
|
|||||||
|
Chicago
Hub
|
26.4
|
11.5
|
7.9
|
|||||||
|
Performance-based
rate plan
|
-
|
-
|
(1.8
|
)
|
||||||
|
Other
|
20.0
|
22.1
|
19.8
|
|||||||
|
205.7
|
211.0
|
190.0
|
||||||||
|
$
|
2,452.3
|
$
|
2,909.6
|
$
|
2,362.1
|
|||||
|
Deliveries
(Bcf)
|
||||||||||
|
Sales
|
||||||||||
|
Residential
|
185.9
|
200.2
|
204.8
|
|||||||
|
Commercial
|
41.8
|
44.7
|
44.3
|
|||||||
|
Industrial
|
5.0
|
6.3
|
6.4
|
|||||||
|
232.7
|
251.2
|
255.5
|
||||||||
|
Transportation
|
||||||||||
|
Residential
|
17.0
|
18.9
|
16.6
|
|||||||
|
Commercial
|
80.4
|
87.5
|
84.1
|
|||||||
|
Industrial
|
108.6
|
113.0
|
117.0
|
|||||||
|
206.0
|
219.4
|
217.7
|
||||||||
|
438.7
|
470.6
|
473.2
|
||||||||
|
Year-end
customers (thousands)
(1)
|
||||||||||
|
Sales
|
||||||||||
|
Residential
|
1,807
|
1,796
|
1,777
|
|||||||
|
Commercial
|
123
|
120
|
117
|
|||||||
|
Industrial
|
7
|
8
|
7
|
|||||||
|
1,937
|
1,924
|
1,901
|
||||||||
|
Transportation
|
||||||||||
|
Residential
|
166
|
157
|
148
|
|||||||
|
Commercial
|
57
|
58
|
60
|
|||||||
|
Industrial
|
6
|
6
|
6
|
|||||||
|
229
|
221
|
214
|
||||||||
|
2,166
|
2,145
|
2,115
|
||||||||
|
Other
statistics
|
||||||||||
|
Degree
days
|
5,174
|
5,783
|
5,637
|
|||||||
|
Warmer
than normal (2)
|
(11
|
%)
|
(1
|
%)
|
(6
|
%)
|
||||
|
Average
gas cost per Mcf sold
|
$
|
7.44
|
$
|
8.74
|
$
|
6.56
|
||||
|
(1)
The company has redefined the customer count methodology in 2006
in
conjunction with its new
|
||||||||||
|
customer
care and billing system.
|
||||||||||
|
(2)
Normal weather for Nicor Gas' service territory, for purposes of
this
report, is considered to be 5,830
|
||||||||||
|
degree
days per year for 2006 and 2005 and 6,000 degree days for 2004.
On a 6,000
degree day basis,
|
||||||||||
|
2006
and 2005 would have been 14% and 4% warmer than normal,
respectively.
|
||||||||||
|
Shipping
Statistics
|
||||||||||
|
2006
|
2005
|
2004
|
||||||||
|
TEUs
shipped (thousands)
|
203.1
|
214.2
|
198.0
|
|||||||
|
Average
revenue per TEU
|
$
|
1,961
|
$
|
1,764
|
$
|
1,569
|
||||
|
At
end of period
|
||||||||||
|
Ports
served
|
27
|
25
|
24
|
|||||||
|
Vessels
operated at year-end
|
18
|
18
|
20
|
|||||||
|
Estimated
|
|||||||||||||
|
2007
|
2006
|
2005
|
2004
|
||||||||||
|
Gas
distribution
|
$
|
175
|
$
|
164
|
$
|
186
|
$
|
175
|
|||||
|
Shipping
|
21
|
17
|
11
|
9
|
|||||||||
|
Other
energy ventures
|
4
|
6
|
3
|
3
|
|||||||||
|
$
|
200
|
$
|
187
|
$
|
200
|
$
|
187
|
||||||
|
Standard
& Poor’s
|
Moody’s
|
Fitch
|
||||||||
|
Nicor
Inc.
|
||||||||||
|
Commercial
Paper
|
A-1+
|
P-2
|
F-1
|
|||||||
|
Senior
Unsecured Debt
|
AA-
|
n/a
|
A
|
|||||||
|
Corporate
Credit Rating
|
AA
|
n/a
|
n/a
|
|||||||
|
Nicor
Gas
|
||||||||||
|
Commercial
Paper
|
A-1+
|
P-1
|
F-1+
|
|||||||
|
Senior
Secured Debt
|
AA
|
A1
|
AA-
|
|||||||
|
Senior
Unsecured Debt
|
AA-
|
A2
|
A+
|
|||||||
|
Corporate
Credit Rating
|
AA
|
n/a
|
n/a
|
|
2006
|
2005
|
2004
|
||||||||
|
Long-term
obligations, net of current maturities,
as
a percent of capitalization
|
36.3
|
%
|
37.5
|
%
|
39.9
|
%
|
||||
|
Times
interest earned, before income taxes
|
4.5
|
4.5
|
3.5
|
|||||||
|
Less
than
1
year
|
1-3
years
|
3-5
years
|
More
than
5
years
|
Total
|
||||||||||||
|
Purchase
obligations
|
$
|
844.9
|
$
|
424.2
|
$
|
49.1
|
$
|
7.6
|
$
|
1,325.8
|
||||||
|
Long-term
debt
|
-
|
125.0
|
75.0
|
300.0
|
500.0
|
|||||||||||
|
Fixed
interest on
long-term
debt
|
30.7
|
52.8
|
42.6
|
302.7
|
428.8
|
|||||||||||
|
Operating
leases
|
30.4
|
38.3
|
10.1
|
15.6
|
94.4
|
|||||||||||
|
Other
long-term obligations
|
1.8
|
1.4
|
.2
|
.6
|
4.0
|
|||||||||||
|
$
|
907.8
|
$
|
641.7
|
$
|
177.0
|
$
|
626.5
|
$
|
2,353.0
|
|||||||
|
Maturity
|
|||||||||||||
|
Source
of Fair Value
|
Total
Fair
Value
|
Less
than
1
Year
|
1
to 3
Years
|
3
to 5
Years
|
|||||||||
|
Prices
actively quoted
|
$
|
2.1
|
$
|
2.2
|
$
|
(.1
|
)
|
$
|
-
|
||||
|
Prices
based on pricing models
|
.2
|
.2
|
-
|
-
|
|||||||||
|
Total
|
$
|
2.3
|
$
|
2.4
|
$
|
(.1
|
)
|
$
|
-
|
||||
|
Page
|
||
|
37
|
||
|
Financial
Statements:
|
||
|
39
|
||
|
40
|
||
|
41
|
||
|
42
|
||
|
43
|
||
|
43
|
||
|
44
|
||
|
Nicor
Inc.
|
||||||||||
|
(millions,
except per share data)
|
||||||||||
|
Year
ended December 31
|
||||||||||
|
2006
|
2005
|
2004
|
||||||||
|
Operating
revenues
|
||||||||||
|
Gas
distribution (includes revenue taxes of $147.7,
|
||||||||||
|
$156.4,
and $143.5, respectively)
|
$
|
2,452.3
|
$
|
2,909.6
|
$
|
2,362.1
|
||||
|
Shipping
|
398.3
|
378.5
|
310.7
|
|||||||
|
Other
energy ventures
|
215.9
|
157.0
|
155.3
|
|||||||
|
Corporate
and eliminations
|
(106.5
|
)
|
(87.3
|
)
|
(88.4
|
)
|
||||
|
Total
operating revenues
|
2,960.0
|
3,357.8
|
2,739.7
|
|||||||
|
Operating
expenses
|
||||||||||
|
Gas
distribution
|
||||||||||
|
Cost
of gas
|
1,743.7
|
2,212.4
|
1,695.0
|
|||||||
|
Operating
and maintenance
|
268.5
|
254.8
|
234.9
|
|||||||
|
Depreciation
|
160.1
|
154.5
|
148.8
|
|||||||
|
Taxes,
other than income taxes
|
163.0
|
171.0
|
158.5
|
|||||||
|
Mercury-related
costs (recoveries), net
|
(3.6
|
)
|
.4
|
-
|
||||||
|
Property
sale gains
|
(3.3
|
)
|
(.4
|
)
|
(5.9
|
)
|
||||
|
Shipping
|
350.8
|
338.1
|
279.1
|
|||||||
|
Other
energy ventures
|
189.3
|
142.9
|
136.0
|
|||||||
|
Litigation
charges (recoveries), net
|
10.0
|
(29.9
|
)
|
38.5
|
||||||
|
Other
corporate expenses and eliminations
|
(121.0
|
)
|
(87.7
|
)
|
(82.9
|
)
|
||||
|
Total
operating expenses
|
2,757.5
|
3,156.1
|
2,602.0
|
|||||||
|
Operating
income
|
202.5
|
201.7
|
137.7
|
|||||||
|
Interest
expense, net of amounts capitalized
|
49.1
|
46.8
|
41.2
|
|||||||
|
Equity
investment income, net
|
11.1
|
9.3
|
6.3
|
|||||||
|
Interest
income
|
9.0
|
6.0
|
2.3
|
|||||||
|
Other
income, net
|
.6
|
.8
|
.2
|
|||||||
|
Income
before income taxes
|
174.1
|
171.0
|
105.3
|
|||||||
|
Income
tax expense, net of benefits
|
45.8
|
34.7
|
30.2
|
|||||||
|
Net
income
|
$
|
128.3
|
$
|
136.3
|
$
|
75.1
|
||||
|
Average
shares of common stock outstanding
|
||||||||||
|
Basic
|
44.6
|
44.2
|
44.1
|
|||||||
|
Diluted
|
44.7
|
44.4
|
44.3
|
|||||||
|
Earnings
per average share of common stock
|
||||||||||
|
Basic
|
$
|
2.88
|
$
|
3.08
|
$
|
1.71
|
||||
|
Diluted
|
$
|
2.87
|
$
|
3.07
|
$
|
1.70
|
||||
|
The
accompanying notes are an integral part of these
statements.
|
||||||||||
|
Nicor
Inc.
|
||||||||||
|
(millions)
|
||||||||||
|
Year
ended December 31
|
||||||||||
|
2006
|
2005
|
2004
|
||||||||
|
Operating
activities
|
||||||||||
|
Net
income
|
$
|
128.3
|
$
|
136.3
|
$
|
75.1
|
||||
|
Adjustments
to reconcile net income to net cash flow
|
||||||||||
|
provided
from operating activities:
|
||||||||||
|
Depreciation
|
178.1
|
172.4
|
166.6
|
|||||||
|
Deferred
income tax expense (benefit)
|
(44.5
|
)
|
(102.1
|
)
|
27.3
|
|||||
|
Net
(gain) loss on sale of property, plant and equipment
|
(3.3
|
)
|
.3
|
(5.8
|
)
|
|||||
|
Gain
on sale of equity investment
|
(2.4
|
)
|
-
|
-
|
||||||
|
Changes
in assets and liabilities:
|
||||||||||
|
Receivables,
less allowances
|
325.6
|
(305.9
|
)
|
(121.5
|
)
|
|||||
|
Gas
in storage
|
75.3
|
(40.6
|
)
|
13.3
|
||||||
|
Deferred/accrued
gas costs
|
(173.2
|
)
|
154.9
|
21.3
|
||||||
|
Pension
benefits
|
26.6
|
(6.1
|
)
|
(4.4
|
)
|
|||||
|
Regulatory
postretirement asset
|
(113.5
|
)
|
-
|
-
|
||||||
|
Other
assets
|
21.1
|
13.9
|
(.9
|
)
|
||||||
|
Accounts
payable
|
(93.7
|
)
|
155.3
|
124.1
|
||||||
|
Health
care and other postretirement benefits
|
89.1
|
12.6
|
11.2
|
|||||||
|
Other
liabilities
|
53.8
|
9.2
|
9.0
|
|||||||
|
Other
items
|
(20.3
|
)
|
||||||||