SGMS 9.30.2012 10Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
{Mark One}
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2012
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 0-13063
SCIENTIFIC GAMES CORPORATION
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 81-0422894 |
(State or other jurisdiction of | | (I.R.S. Employer Identification No.) |
incorporation or organization) | | |
750 Lexington Avenue, New York, New York 10022
(Address of principal executive offices) (Zip Code)
(212) 754-2233
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
| | |
Large accelerated filer x | | Accelerated filer o |
| | |
Non-accelerated filer o | | Smaller reporting company o |
(Do not check if a smaller reporting company) | | |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
The registrant has the following number of shares outstanding of each of the registrant’s classes of common stock as of November 2, 2012:
Class A Common Stock: 85,077,794
Class B Common Stock: None
SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
INDEX TO FINANCIAL INFORMATION
AND OTHER INFORMATION
|
| | |
PART I. | | 4 |
| | |
Item 1. | | 4 |
| | |
| | 4 |
| | |
| | 5 |
| | |
| | 6 |
| | |
| | 7 |
| | |
| | 9 |
| | |
Item 2. | | 32 |
| | |
Item 3. | | 51 |
| | |
Item 4. | | 51 |
| | |
PART II. | | 52 |
| | |
Item 1. | | 52 |
| | |
Item 1A. | | 52 |
| | |
Item 2. | | 53 |
| | |
Item 6. | | 54 |
Forward-Looking Statements
Throughout this Quarterly Report on Form 10-Q we make “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements describe future expectations, plans, results or strategies and can often be identified by the use of terminology such as “may,” “will,” “estimate,” “intend,” “continue,” “believe,” “expect,” “anticipate,” “could,” “potential,” “opportunity,” or similar terminology. The forward-looking statements contained in this Quarterly Report on Form 10-Q are generally located under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations” but may be found in other locations as well. These statements are based upon management’s current expectations, assumptions and estimates and are not guarantees of future results or performance. Actual results may differ materially from those contemplated in these statements due to a variety of risks and uncertainties and other factors, including, among other things: competition; material adverse changes in economic and industry conditions; technological change; retention and renewal of existing contracts and entry into new or revised contracts; availability and adequacy of cash flows to satisfy obligations and indebtedness or future needs; protection of intellectual property; security and integrity of software and systems; laws and government regulation, including those relating to gaming licenses, permits and operations; inability to identify, complete and integrate future acquisitions; inability to benefit from, and risks associated with, strategic equity investments and relationships; failure of Northstar to meet the net income targets or otherwise realize the anticipated benefits under its private management agreement with the Illinois Lottery; seasonality; inability to identify and capitalize on trends and changes in the lottery and gaming industries, including the potential expansion of regulated gaming via the internet; inability to enhance and develop successful gaming concepts; dependence on suppliers and manufacturers; liability for product defects; fluctuations in foreign currency exchange rates and other factors associated with international operations; influence of certain stockholders; dependence on key personnel; failure to perform on contracts; resolution of pending or future litigation; labor matters; and stock price volatility. Additional information regarding risks and uncertainties and other factors that could cause actual results to differ materially from those contemplated in forward-looking statements is included from time to time in our filings with the Securities and Exchange Commission, including under the heading “Risk Factors” in our most recent Annual Report on Form 10-K. Forward-looking statements speak only as of the date they are made and, except for our ongoing obligations under the U.S. federal securities laws, we undertake no obligation to publicly update any forward-looking statements whether as a result of new information, future events or otherwise.
You should also note that this Quarterly Report on Form 10-Q may contain references to industry market data and certain industry forecasts. Industry market data and industry forecasts are obtained from publicly available information and industry publications. Industry publications generally state that the information contained therein has been obtained from sources believed to be reliable, but that the accuracy and completeness of that information is not guaranteed. Similarly, industry forecasts, while we believe them to be accurate, are not independently verified by us and we do not make any representation as to the accuracy of that information. In general, we believe there is less publicly available information concerning the international lottery industry than the lottery industry in the U.S.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
|
| | | | | | | | |
| | September 30, 2012(Unaudited) | | December 31, 2011 |
ASSETS | | | | |
Current assets: | | |
| | |
|
Cash and cash equivalents | | $ | 135,954 |
| | $ | 104,402 |
|
Accounts receivable, net of allowance for doubtful accounts of $9,530 and $4,782 as of September 30, 2012 and December 31, 2011, respectively | | 180,807 |
| | 182,467 |
|
Inventories | | 87,792 |
| | 79,742 |
|
Deferred income taxes, current portion | | 4,613 |
| | 3,606 |
|
Notes receivable | | 10,300 |
| | — |
|
Prepaid expenses, deposits and other current assets | | 42,626 |
| | 35,339 |
|
Total current assets | | 462,092 |
| | 405,556 |
|
Property and equipment, at cost | | 838,556 |
| | 788,529 |
|
Less: accumulated depreciation | | (442,156 | ) | | (362,041 | ) |
Net property and equipment | | 396,400 |
| | 426,488 |
|
Goodwill | | 797,624 |
| | 768,393 |
|
Intangible assets, net | | 87,236 |
| | 86,859 |
|
Equity investments | | 321,005 |
| | 340,494 |
|
Other assets | | 133,678 |
| | 134,121 |
|
Total assets | | $ | 2,198,035 |
| | $ | 2,161,911 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | |
|
Current liabilities: | | | | |
|
Debt payments due within one year | | $ | 14,978 |
| | $ | 26,191 |
|
Accounts payable | | 55,632 |
| | 66,221 |
|
Accrued liabilities | | 156,294 |
| | 144,681 |
|
Total current liabilities | | 226,904 |
| | 237,093 |
|
Deferred income taxes | | 62,677 |
| | 56,264 |
|
Long-term debt, excluding current installments | | 1,454,088 |
| | 1,364,476 |
|
Other long-term liabilities | | 54,229 |
| | 60,364 |
|
Total liabilities | | 1,797,898 |
| | 1,718,197 |
|
Commitments and contingencies | |
|
| |
|
|
Stockholders’ equity: | | |
| | |
|
Class A common stock, par value $0.01 per share, 199,300 shares authorized, 98,877 and 98,181 shares issued and 86,707 and 92,433 shares outstanding as of September 30, 2012 and December 31, 2011, respectively | | 989 |
| | 982 |
|
Additional paid-in capital | | 710,738 |
| | 693,600 |
|
Accumulated loss | | (181,494 | ) | | (143,591 | ) |
Treasury stock, at cost, 12,171 and 5,749 shares held as of September 30, 2012 and December 31, 2011, respectively | | (121,862 | ) | | (74,460 | ) |
Accumulated other comprehensive loss | | (8,234 | ) | | (32,817 | ) |
Total stockholders’ equity | | 400,137 |
| | 443,714 |
|
Total liabilities and stockholders’ equity | | $ | 2,198,035 |
| | $ | 2,161,911 |
|
See accompanying notes to consolidated financial statements
SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Unaudited, in thousands, except per share amounts)
|
| | | | | | | | |
| | Three Months Ended |
| | September 30, |
| | 2012 | | 2011 |
Revenue: | | |
| | |
|
Instant tickets | | $ | 124,434 |
| | $ | 126,693 |
|
Services | | 82,622 |
| | 81,429 |
|
Sales | | 20,421 |
| | 14,617 |
|
Total revenue | | 227,477 |
| | 222,739 |
|
Operating expenses: | | |
| | |
|
Cost of instant tickets (1) | | 73,085 |
| | 71,785 |
|
Cost of services (1) | | 42,947 |
| | 42,562 |
|
Cost of sales (1) | | 12,784 |
| | 10,332 |
|
Selling, general and administrative | | 44,383 |
| | 47,660 |
|
Employee termination and restructuring | | 1,830 |
| | 1,030 |
|
Depreciation and amortization | | 39,241 |
| | 27,994 |
|
Operating income | | 13,207 |
| | 21,376 |
|
Other (income) expense: | | |
| | |
|
Interest expense | | 25,990 |
| | 26,297 |
|
Earnings from equity investments | | (5,702 | ) | | (8,895 | ) |
Loss on early extinguishment of debt | | 15,464 |
| | 4,185 |
|
Other (income) expense, net | | (537 | ) | | 1,711 |
|
Total other expense | | 35,215 |
| | 23,298 |
|
Net loss before income taxes | | (22,008 | ) | | (1,922 | ) |
Income tax expense | | 5,125 |
| | 2,202 |
|
Net loss | | $ | (27,133 | ) |
| $ | (4,124 | ) |
| | | | |
Other comprehensive income (loss): | |
|
| |
|
|
Foreign currency translation gain (loss) | | 23,419 |
| | (52,797 | ) |
Pension and post-retirement benefits gain, net of tax | | 3,922 |
| | 400 |
|
Derivative financial instruments gain, net of tax | | 168 |
| | 505 |
|
Foreign currency forward contracts loss | | (489 | ) | | — |
|
Other comprehensive income (loss) | | 27,020 |
| | (51,892 | ) |
Comprehensive loss | | $ | (113 | ) | | $ | (56,016 | ) |
| | | | |
Basic and diluted net loss per share: | | |
| | |
|
Basic net loss per share | | $ | (0.30 | ) | | $ | (0.04 | ) |
Diluted net loss per share | | $ | (0.30 | ) | | $ | (0.04 | ) |
| | | | |
Weighted average number of shares used in per share calculations: | | |
| | |
|
Basic shares | | 89,950 |
| | 92,125 |
|
Diluted shares | | 89,950 |
| | 92,125 |
|
(1) Exclusive of depreciation and amortization.
See accompanying notes to consolidated financial statements
SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Unaudited, in thousands, except per share amounts)
|
| | | | | | | | |
| | Nine Months Ended |
| | September 30, |
| | 2012 | | 2011 |
Revenue: | | |
| | |
|
Instant tickets | | $ | 367,385 |
| | $ | 370,972 |
|
Services | | 261,543 |
| | 237,272 |
|
Sales | | 62,431 |
| | 31,399 |
|
Total revenue | | 691,359 |
| | 639,643 |
|
Operating expenses: | | |
| | |
|
Cost of instant tickets (1) | | 211,468 |
| | 211,151 |
|
Cost of services (1) | | 134,079 |
| | 122,944 |
|
Cost of sales (1) | | 43,949 |
| | 21,383 |
|
Selling, general and administrative | | 137,726 |
| | 130,640 |
|
Employee termination and restructuring | | 10,751 |
| | 1,030 |
|
Depreciation and amortization | | 108,845 |
| | 87,902 |
|
Operating income | | 44,541 |
| | 64,593 |
|
Other (income) expense: | | |
| | |
|
Interest expense | | 75,073 |
|
| 79,161 |
|
Earnings from equity investments | | (21,462 | ) |
| (27,469 | ) |
Loss on early extinguishment of debt | | 15,464 |
|
| 4,185 |
|
Other expense (income), net | | 93 |
|
| (159 | ) |
Total other expense | | 69,168 |
| | 55,718 |
|
Net (loss) income before income taxes | | (24,627 | ) | | 8,875 |
|
Income tax expense | | 13,276 |
|
| 12,912 |
|
Net loss | | $ | (37,903 | ) |
| $ | (4,037 | ) |
| | | | |
Other comprehensive income (loss): | | | | |
Foreign currency translation gain (loss) | | 19,624 |
| | (4,347 | ) |
Pension and post-retirement benefits gain (loss), net of tax | | 3,780 |
| | (88 | ) |
Derivative financial instruments (loss) gain, net of tax | | (29 | ) | | 1,417 |
|
Foreign currency forward contracts gain | | 1,208 |
| | — |
|
Other comprehensive income (loss) | | 24,583 |
| | (3,018 | ) |
Comprehensive loss | | $ | (13,320 | ) | | $ | (7,055 | ) |
| | | | |
Basic and diluted net loss per share: | | |
| | |
|
Basic net loss per share | | $ | (0.41 | ) | | $ | (0.04 | ) |
Diluted net loss per share | | $ | (0.41 | ) | | $ | (0.04 | ) |
| | | | |
Weighted average number of shares used in per share calculations: | | |
| | |
|
Basic shares | | 91,723 |
| | 92,027 |
|
Diluted shares | | 91,723 |
| | 92,027 |
|
(1) Exclusive of depreciation and amortization.
See accompanying notes to consolidated financial statements
SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands, except per share amount`s)
|
| | | | | | | | |
| | Nine Months Ended |
| | September 30, |
| | 2012 | | 2011 |
Cash flows from operating activities: | | |
| | |
|
Net loss | | $ | (37,903 | ) | | $ | (4,037 | ) |
Adjustments to reconcile net loss to net cash provided by operating activities: | | |
| | |
|
Depreciation and amortization | | 108,845 |
| | 87,902 |
|
Change in deferred income taxes | | 4,957 |
| | 2,326 |
|
Stock-based compensation | | 17,529 |
| | 15,293 |
|
Non-cash interest expense | | 6,090 |
| | 6,122 |
|
Earnings from equity investments | | (21,462 | ) | | (27,469 | ) |
Distributed earnings from equity investments | | 26,779 |
| | 30,080 |
|
Loss on early extinguishment of debt | | 15,464 |
| | 4,185 |
|
Allowance for doubtful accounts | | 4,539 |
| | 45 |
|
Changes in current assets and liabilities, net of effects of acquisitions | | |
| | |
Accounts receivable | | 4,473 |
| | 9,335 |
|
Inventories | | (9,116 | ) | | (827 | ) |
Accounts payable | | (14,124 | ) | | (2,125 | ) |
Accrued liabilities | | 3,828 |
| | 14,671 |
|
Other current assets and liabilities | | 4,046 |
| | 16,163 |
|
Other | | (6,017 | ) | | 963 |
|
Net cash provided by operating activities | | 107,928 |
|
| 152,627 |
|
| | | | |
Cash flows from investing activities: | | |
| | |
|
Capital expenditures | | (9,194 | ) | | (5,863 | ) |
Lottery and gaming systems expenditures | | (30,723 | ) | | (33,972 | ) |
Other intangible assets and software expenditures | | (40,109 | ) | | (28,536 | ) |
Equity method investments | | — |
| | (44,511 | ) |
Distributions of capital on equity investments | | 18,404 |
| | 6,633 |
|
Business acquisitions, net of cash acquired | | (23,989 | ) | | (50,177 | ) |
Change in other assets and liabilities, net | | (1,689 | ) | | (11,356 | ) |
Net cash used in investing activities | | (87,300 | ) |
| (167,782 | ) |
| | | | |
Cash flows from financing activities: | | |
| | |
|
Proceeds from issuance of long-term debt | | 311,975 |
| | — |
|
Payments on long-term debt | | (234,148 | ) | | (6,232 | ) |
Payments of financing fees | | (13,497 | ) | | (9,186 | ) |
Purchases of treasury stock | | (47,401 | ) | | — |
|
Net redemptions of common stock under stock-based compensation plans | | (4,797 | ) | | (1,426 | ) |
Net cash provided by (used in) financing activities | | 12,132 |
|
| (16,844 | ) |
Effect of exchange rate changes on cash and cash equivalents | | (1,208 | ) |
| (5,403 | ) |
Increase (decrease) in cash and cash equivalents | | 31,552 |
| | (37,402 | ) |
Cash and cash equivalents, beginning of period | | 104,402 |
| | 124,281 |
|
Cash and cash equivalents, end of period | | $ | 135,954 |
| | $ | 86,879 |
|
See accompanying notes to consolidated financial statements
SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands, except per share amount`s)
Non-cash investing and financing activities
For the nine months ended September 30, 2012 and 2011
On June 8, 2012, we acquired the equity interests of SG Provoloto, S. de R.L. de C.V. ("Provoloto") for approximately $9,720, subject to certain adjustments, including an estimated earn-out payable to the sellers of approximately $2,000 contingent on the future performance of the acquired business. The acquisition is described in Note 14 to the Consolidated Financial Statements in this Quarterly Report on Form 10-Q.
Our total investment in International Terminal Leasing, which is described in Note 16 of the Notes to Consolidated Financial Statements in our 2011 Annual Report on Form 10-K, was $35,961 as of September 30, 2011, which includes a non-cash investment of $4,859 during the nine months ended September 30, 2011.
SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, in thousands, except per share amounts)
Notes to Consolidated Financial Statements
(1) Summary of Significant Accounting Policies
Basis of Presentation
The accompanying consolidated financial statements of the Company have been prepared by Scientific Games Corporation and are unaudited. When used in these notes, the terms “we,” “us,” “our” and the “Company” refer to Scientific Games Corporation and all entities included in our consolidated financial statements unless otherwise specified or the context otherwise indicates. In the opinion of management, all adjustments necessary to present fairly our consolidated financial position as of September 30, 2012, our results of operations and comprehensive income for the three and nine months ended September 30, 2012 and 2011, and our cash flows for the nine months ended September 30, 2012 and 2011 have been made. Such adjustments are of a normal, recurring nature.
Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our 2011 Annual Report on Form 10-K. The results of operations for the three and nine months ended September 30, 2012 are not necessarily indicative of the results of operations for the full year.
Significant Accounting Policies
We describe our significant accounting policies in Note 1 of the Notes to Consolidated Financial Statements in our 2011 Annual Report on Form 10-K. There have been no changes to our significant accounting policies during the nine months ended September 30, 2012, except as discussed below.
Our policy is to periodically review the estimated useful lives of our fixed assets. Our review during the three months ended June 30, 2012 indicated lower estimated useful lives for our gaming terminals deployed to our U.K. licensed betting office ("LBO") customers relative to historical estimates due to market changes that have altered the replacement cycle of these terminals. As a result, effective April 1, 2012, we revised the estimated useful lives of our gaming terminals currently deployed to our LBO customers. This change increased depreciation expense for the three and nine months ended September 30, 2012 but was not material to our consolidated financial position or results of operations as of and for the three and nine months ended September 30, 2012.
Recently Issued Accounting Guidance
In May 2011, the Financial Accounting Standards Board (the "FASB") issued guidance to clarify the intent of the application of existing fair value measurement and disclosure requirements and amend certain requirements for measuring fair value or for disclosing information about fair value measurements. The guidance limits the highest-and-best-use measure to non-financial assets, permits certain financial assets and liabilities with offsetting positions in market or counter-party credit risks to be measured at a net basis, and provides guidance on the applicability of premiums and discounts in fair value measurement. Additionally, for fair value measurements categorized within Level 3 of the fair value hierarchy, the new guidance clarifies that quantitative disclosure about unobservable inputs should be disclosed and requires a description of the valuation processes and the sensitivity of the fair value measurements to changes in unobservable inputs and the interrelationships between those inputs. We adopted the guidance on January 1, 2012. The adoption did not have a material impact on our financial statements.
In June 2011, the FASB issued guidance on presentation of comprehensive income. The guidance eliminates the option to report other comprehensive income and its components in the statement of stockholders' equity. Instead, an entity is required to present net income and other comprehensive income either in one continuous statement or in two separate but consecutive statements. The guidance also requires presentation of reclassification adjustments from other comprehensive income to net income on the face of the financial statements. We adopted the guidance on January 1, 2012, resulting in a change in the presentation of comprehensive income for the three and nine months ended September 30, 2012 and 2011.
In September 2011, the FASB issued guidance on testing goodwill for impairment. The guidance provides an entity with the option to first perform a qualitative assessment to determine whether it is more likely than not that the fair value of a
reporting unit is less than its carrying amount. If an entity determines that this is the case, it is required to perform the currently prescribed two-step goodwill impairment test to identify potential goodwill impairment and measure the amount of goodwill impairment loss to be recognized for that reporting unit (if any). If an entity determines the fair value of a reporting unit is greater than its carrying amount, then the two-step goodwill impairment test is not required. We adopted the guidance on January 1, 2012, and will apply the guidance in our next annual goodwill impairment evaluation.
In July 2012, the FASB issued guidance on testing indefinite-lived intangible assets, other than goodwill, for impairment. The guidance is effective for fiscal years beginning after September 15, 2012 and early adoption is permitted. The guidance provides an entity with the option to first perform a qualitative assessment to determine whether it is more likely than not that the indefinite-lived intangible asset is impaired. If, after assessing the totality of events and circumstances, an entity concludes that it is not more likely than not that the indefinite-lived intangible asset is impaired, then the entity is not required to take further action. However, if an entity concludes otherwise, then it is required to perform the currently prescribed quantitative impairment test by comparing the fair value of the asset with the carrying amount. We adopted the guidance on July 1, 2012, and will apply the guidance in our next annual indefinite-lived intangible asset impairment evaluation.
(2) Basic and Diluted Net Income (Loss) Per Share
The following represents a reconciliation of the numerator and denominator used in computing basic and diluted net loss per share available to common stockholders for the three and nine months ended September 30, 2012 and 2011:
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, | | September 30, |
| | 2012 | | 2011 | | 2012 | | 2011 |
Income (numerator) | | |
| | |
| | | | |
Net loss | | $ | (27,133 | ) | | $ | (4,124 | ) | | $ | (37,903 | ) | | $ | (4,037 | ) |
Shares (denominator) | | |
| | |
| | | | |
Weighted average basic common shares outstanding | | 89,950 |
| | 92,125 |
| | 91,723 |
| | 92,027 |
|
Effect of dilutive securities-stock rights | | — |
| | — |
| | — |
| | — |
|
Weighted average diluted common shares outstanding | | 89,950 |
| | 92,125 |
| | 91,723 |
| | 92,027 |
|
Basic and diluted per share amounts | | |
| | |
| | | | |
Basic net loss per share | | $ | (0.30 | ) | | $ | (0.04 | ) | | $ | (0.41 | ) | | $ | (0.04 | ) |
Diluted net loss per share | | $ | (0.30 | ) | | $ | (0.04 | ) | | $ | (0.41 | ) | | $ | (0.04 | ) |
For the three and nine months ended September 30, 2012 there were no dilutive stock rights due to the net loss reported for the periods.
(3) Equity Method Investments
Our equity method investments are described in Note 16 of the Notes to Consolidated Financial Statements of our 2011 Annual Report on Form 10-K.
On January 21, 2010, we entered into a joint venture with Playtech Services (Cyprus) Limited (“Playtech”), a subsidiary of Playtech Limited, in which we and Playtech each had a 50% interest in two entities, Sciplay International S.a.r.l. and Sciplay (Luxembourg) S.a.r.l. (collectively “Sciplay”). Sciplay focuses on providing end-to-end offerings of products and services that enable lotteries and certain other gaming operators to offer internet gaming solutions in a manner that is consistent with applicable regulatory regimes. On January 23, 2012, we entered into an agreement with Playtech that restructured this strategic relationship from a joint venture arrangement to a license arrangement. Under the agreement, Playtech will license its internet gaming software to us on a non-exclusive basis for use by certain categories of our current and prospective customers, including U.S. casinos and lotteries worldwide. As part of the restructuring the Sciplay-related entities became wholly owned subsidiaries of Scientific Games. The impact on our consolidated balance sheet and consolidated results of operations and comprehensive income as of and for the three and nine months ended September 30, 2012 was not material.
The condensed combined summary financial information for the nine months ended September 30, 2012 and 2011 presented below represents 100% of the financial results of all of our equity method investees owned during the periods indicated.
|
| | | | | | |
| | Nine Months Ended |
| | September 30, |
| | 2012 | | 2011 |
|
Revenue | | 715,753 |
| | 710,458 |
|
Revenue less cost of revenue | | 320,995 |
| | 361,041 |
|
Net Income | | 93,414 |
| | 106,805 |
|
(4) Inventories
Inventories consist of the following: |
| | | | | | | | |
| | September 30, 2012 | | December 31, 2011 |
Parts and work-in-process | | $ | 32,227 |
| | $ | 35,444 |
|
Finished goods | | 55,565 |
| | 44,298 |
|
| | $ | 87,792 |
| | $ | 79,742 |
|
Parts and work-in-process includes costs for equipment expected to be sold. Finished goods include point of sale terminals sold to customers or used to fulfill long-term lottery or gaming contracts. Costs incurred for equipment associated with specific lottery and gaming contracts not yet placed in service are classified as construction in progress in property and equipment and are not depreciated.
(5) Long-Term Debt
Outstanding Debt
The following reflects outstanding debt as of September 30, 2012 and December 31, 2011:
|
| | | | | | | | |
| | September 30, 2012 | | December 31, 2011 |
Revolver, varying interest rate, due 2015 | | $ | — |
| | $ | — |
|
Term Loan, varying interest rate, due 2013 (1) | | — |
| | 13,300 |
|
Term Loan, varying interest rate, due 2015 (1) | | 561,122 |
| | 552,331 |
|
7.875% Senior Notes, due 2016 ("2016 Notes") | | — |
| | 200,000 |
|
8.125% Senior Notes, due 2018 ("2018 Notes") | | 250,000 |
| | 250,000 |
|
9.250% Senior Notes, due 2019 ("2019 Notes") (2) | | 345,811 |
| | 345,533 |
|
6.250% Senior Notes, due 2020 ("2020 Notes") | | 300,000 |
| | — |
|
Chinese Renminbi Yuan ("RMB") denominated loans, due 2014 (the "China Loans") and Other Debt | | 12,133 |
| | 29,503 |
|
Total long-term debt outstanding | | $ | 1,469,066 |
| | $ | 1,390,667 |
|
(1) Net of unamortized discount of $178 as of September 30, 2012 and $379 as of December 31, 2011.
(2) Net of unamortized discount of $4,189 as of September 30, 2012 and $4,467 as of December 31, 2011.
Credit Agreement
We are party to a credit agreement, dated as of June 9, 2008, as amended and restated as of August 25, 2011 (as so amended, the “Credit Agreement”), among Scientific Games International, Inc. ("SGI"), as borrower, the Company, as a guarantor, the several lenders from time to time parties thereto and JPMorgan Chase Bank, N.A., as administrative agent.
The Credit Agreement provides for a $250,000 senior secured revolving credit facility and senior secured term loan credit facilities under which $561,122 of term loan borrowings were outstanding as of September 30, 2012. As of September 30, 2012, there was $39,671 in outstanding letters of credit and $210,329 available for borrowing or additional letter of credit issuances under the revolving credit facility. Amounts under the revolving credit facility may be borrowed, repaid and re-borrowed by SGI from time to time until maturity. Voluntary prepayments and commitment reductions under the Credit
Agreement are permitted at any time in whole or in part, without premium or penalty (other than break-funding costs), upon proper notice and subject to a minimum dollar requirement. Pursuant to the amendment to the Credit Agreement entered into in August 2011, the scheduled maturity date of the revolving credit facility commitments and the outstanding term loans was extended from June 9, 2013 to June 30, 2015.
The Credit Agreement contains customary covenants, including negative covenants that, among other things, limit the ability of the Company and its subsidiaries to incur additional indebtedness, pay dividends or make distributions or certain other restricted payments, purchase or redeem capital stock, make investments or extend credit, engage in certain transactions with affiliates, engage in sale-leaseback transactions, consummate certain asset sales, effect a consolidation or merger, sell, transfer, lease or otherwise dispose of all or substantially all assets, prepay or modify certain indebtedness, or create certain liens and other encumbrances on assets.
Our ability to borrow under the Credit Agreement will depend on us remaining in compliance with the covenants contained in the Credit Agreement, including the maintenance of the applicable financial ratios. A summary of the terms of the Credit Agreement, including the financial ratios that the Company is required to maintain under the terms of the Credit Agreement, is included in Note 8 of the Notes to Consolidated Financial Statements in our 2011 Annual Report on Form 10-K.
We were in compliance with the covenants under the Credit Agreement as of September 30, 2012.
In February 2012, we refinanced approximately $16,400 of the revolving credit facility and term loan commitments that were not extended in connection with the amendment to the Credit Agreement entered into in August 2011 and extended the maturity dates of these commitments to June 30, 2015. In connection with the refinancing, we paid $57 of fees and expenses to the new lenders.
2020 Notes
On August 20, 2012, SGI, a wholly owned subsidiary of the Company, issued the 2020 Notes at a price of 100% of the principal amount thereof in a private offering to qualified institutional buyers in accordance with Rule 144A under the Securities Act of 1933, as amended (the “Securities Act”), and to persons outside the United States under Regulation S under the Securities Act. The 2020 Notes were issued pursuant to an indenture dated as of August 20, 2012 (the “2020 Indenture”) among SGI, as issuer, the Company, as a guarantor, the subsidiary guarantors party thereto and The Bank of Nova Scotia Trust Company of New York, as trustee.
The 2020 Notes bear interest at the rate of 6.250% per annum, which accrues from August 20, 2012 and is payable semiannually in arrears on March 1 and September 1 of each year, commencing on March 1, 2013. The 2020 Notes mature on September 1, 2020, unless earlier redeemed or repurchased, and are subject to the terms and conditions set forth in the 2020 Indenture.
SGI may redeem some or all of the 2020 Notes at any time prior to September 1, 2015 at a price equal to 100% of the principal amount of the 2020 Notes plus accrued and unpaid interest, if any, to the date of redemption plus a ''make-whole'' premium. SGI may redeem some or all of the 2020 Notes at any time on or after September 1, 2015 at the prices specified in the 2020 Indenture. In addition, at any time prior to September 1, 2015, SGI may redeem up to 35% of the initially outstanding aggregate principal amount of the 2020 Notes at a redemption price of 106.250% of the principal amount thereof, plus accrued and unpaid interest, if any, to the date of redemption, with the net cash proceeds contributed to the capital of SGI from one or more equity offerings of the Company. Additionally, if a holder of the 2020 Notes is required to be licensed, qualified or found suitable under any applicable gaming laws or regulations and that holder does not become so licensed or qualified or is not found to be suitable, then SGI will have the right to, subject to certain notice provisions set forth in the Indenture, (1) require that holder to dispose of all or a portion of those 2020 Notes or (2) redeem the 2020 Notes of that holder at a redemption price calculated as set forth in the 2020 Indenture. If the Company or SGI experiences specific kinds of changes in control or the Company or any of its restricted subsidiaries sells certain of its assets, then SGI must offer to repurchase the 2020 Notes on the terms set forth in the 2020 Indenture.
The 2020 Notes are subordinated to all of SGI's existing and future senior debt, including its indebtedness under its credit agreement, rank equally with all of its existing and future senior subordinated debt, including the 2019 Notes and its guarantee of the 2018 Notes, and rank senior to all of its future subordinated debt that is expressly subordinated to the 2020 Notes. The 2020 Notes are guaranteed on a senior subordinated unsecured basis by the Company and all of its wholly owned domestic subsidiaries (other than SGI). The guarantees of the 2020 Notes are subordinated to all of the guarantors' existing and future senior debt, including their guarantees of the SGI's indebtedness under the credit agreement, rank equally with all of their existing and future senior subordinated debt, including, in the case of the Company, the 2018 Notes and its guarantee of the 2019 Notes and, in the case of the other guarantors, their guarantees of the 2019 Notes and the 2018 Notes, and rank senior to
all of their future debt that is expressly subordinated to the guarantees of the 2020 Notes. The 2020 Notes are structurally subordinated to all of the liabilities of the Company's non-guarantor subsidiaries.
The 2020 Indenture contains certain covenants that, among other things, limit the Company's ability, and the ability of certain of its subsidiaries, to incur additional indebtedness, pay dividends or make distributions or certain other restricted payments, purchase or redeem capital stock, make investments or extend credit, engage in certain transactions with affiliates, engage in sale-leaseback transactions, consummate certain asset sales, effect a consolidation or merger, or sell, transfer, lease or otherwise dispose of all or substantially all assets, or create certain liens and other encumbrances on assets.
The 2020 Indenture contains events of default customary for agreements of its type (with customary grace periods, as applicable) and provides that, upon the occurrence of an event of default arising from certain events of bankruptcy or insolvency with respect to the Company or SGI, all outstanding 2020 Notes will become due and payable immediately without further action or notice. If any other type of event of default occurs and is continuing, then the trustee or the holders of at least 25% in principal amount of the then outstanding 2020 Notes may declare all the 2020 Notes to be due and payable immediately.
In connection with the issuance of the 2020 Notes, SGI, the Company, the subsidiary guarantors party thereto, and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as representative for the initial purchasers listed therein, entered into a registration rights agreement dated August 20, 2012 (the “Registration Rights Agreement”). Under the Registration Rights Agreement, SGI and the guarantors agreed, for the benefit of the holders of the 2020 Notes, that they will file with the Securities and Exchange Commission (the “SEC”), and use their commercially reasonable efforts to cause to become effective, a registration statement relating to an offer to exchange the 2020 Notes for an issue of SEC-registered notes (the “Exchange Notes”) with terms identical to the 2020 Notes (except that the Exchange Notes will not be subject to restrictions on transfer or to any increase in the annual interest rate as described below).
Under certain circumstances, including if applicable interpretations of the staff of the SEC do not permit SGI to effect the exchange offer, SGI and the guarantors will use their commercially reasonable efforts to cause to become effective a shelf registration statement relating to resales of the 2020 Notes and to keep that shelf registration statement effective until the first anniversary of the date such shelf registration statement becomes effective, or such shorter period that will terminate when all 2020 Notes covered by the shelf registration statement have been sold. The obligation to complete the exchange offer and/or file a shelf registration statement will terminate on the second anniversary of the date of the Registration Rights Agreement.
If the exchange offer is not completed (or, if required, the shelf registration statement is not declared effective) on or before August 20, 2013 (subject to the right of the Company to extend such date by up to 90 additional days under customary “blackout” provisions if the Company determines in good faith that it is in possession of material, non-public information), the annual interest rate borne by the 2020 Notes will be increased by 0.25% per annum for the first 90-day period immediately following such date and by an additional 0.25% per annum with respect to each subsequent 90-day period, up to a maximum additional rate of 1.00% per annum thereafter until the exchange offer is completed, the shelf registration statement is declared effective or the obligation to complete the exchange offer and/or file the shelf registration statement terminates, at which time the interest rate will revert to the original interest rate on the date the 2020 Notes were originally issued.
2016 Notes
On September 19, 2012, SGI redeemed all outstanding 2016 Notes at a redemption price equal to 103.938% of the aggregate principal amount, plus accrued and unpaid interest up to, but not including, the redemption date. Bondholders received payment in full consisting of principal in the amount of $200,000, redemption premium of $7,876 and accrued interest of $4,113. In connection with the redemption, the Company recorded a loss on early extinguishment of debt of approximately $15,464 comprised primarily of the redemption premium and the write-off of previously deferred financing costs.
Other Debt
In the first quarter of 2012, we repaid RMB 12,500 in aggregate principal amount of a China loan and the outstanding letter of credit in support of this debt was reduced by $1,000. In the second quarter of 2012, we repaid the remaining RMB 166,000 in aggregate principal amount of this China loan and the outstanding letter of credit of $28,200 in support of this debt was returned.
In May 2012, we entered into a new RMB 60,000 lending facility with a Chinese bank under which we have borrowed RMB 25,446 as of September 30, 2012. The facility requires graduated semi-annual principal payments through November 2014. In June 2012, we entered into a one-year RMB 50,000 term loan with another Chinese bank. A letter of credit in the
amount of $6,500 was issued to support this term loan.
(6) Derivative Financial Instruments
During the nine months ended September 30, 2012, we have entered into and settled foreign currency forward contracts to hedge a portion of the net investment in one of our subsidiaries that is denominated in Euros. We did not have any derivative instruments as of December 31, 2011. The forward contracts provide for the sale of Euros for U.S. dollars. The forward contracts outstanding as of September 30, 2012 mature on various dates between December 2012 and May 2013. We have designated the forward contracts as qualified hedges in accordance with Accounting Standards Codification (“ASC”) 815, Derivatives and Hedging. During the three and nine months ended September 30, 2012, we recorded a loss associated with the forward contracts of approximately $489 and a gain of $1,208, respectively, in "other comprehensive (loss) income" on our Consolidated Statement of Operations and Comprehensive Income. The following table provides further information relating to the Company's foreign currency forward contracts at September 30, 2012.
|
| | | | | | | | | |
| Location of Balance Sheet | | Notional Amount | | Weighted average exchange rate | | Fair Value Asset (Liability) | | Valuation Technique |
| | | | | | | | | |
Foreign currency forward contracts | Accrued Liabilities | | €25,000 | | 1.2797 | | $(238) | | Level 2 |
In accordance with ASC 323, Investments - Equity Method and Joint Ventures, we record our share of a derivative instrument held by Lotterie Nazionali S.r.l., the operator of the Gratta e Vinci instant ticket lottery in Italy ("LNS") in which we have a 20% equity investment. Changes in the fair value of the derivative instrument are recorded by LNS within Other comprehensive income, in LNS' statement of comprehensive income. During the three and nine months ended September 30, 2012, we recorded a gain, net of tax, associated with our share of this derivative instrument of $168 and a loss, net of tax, of $29, respectively, in "other comprehensive (loss) income" on our Consolidated Statement of Operations and Comprehensive Income and our "Equity Investments" on our Consolidated Balance Sheet as of September 30, 2012.
(7) Intangible Assets and Goodwill
Subsequent to the filing of our 2011 Annual Report on Form 10-K, we adjusted the estimated fair values of certain of the assets acquired as part of our acquisition of Barcrest Group Limited ("Barcrest") on September 23, 2011 to reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the amounts recognized as of that date. The adjustments resulted in an increase in goodwill of approximately $2,040, and an increase in other assets of approximately of approximately $1,490, a decrease in inventory of approximately $1,970, a decrease in the current portion of deferred income taxes of approximately $1,090 and a decrease in prepaid expenses, deposits and other current assets of approximately $470. We have applied the adjustment retrospectively to the Consolidated Balance Sheet as of December 31, 2011.
The following presents certain information regarding our intangible assets as of September 30, 2012 and December 31, 2011. Amortizable intangible assets are being amortized on a straight-line basis over their estimated useful lives with no estimated residual values.
|
| | | | | | | | | | | | |
Intangible Assets | | Gross Carrying Amount | | Accumulated Amortization | | Net Balance |
Balance as of September 30, 2012 | | |
| | |
| | |
|
Amortizable intangible assets: | | |
| | |
| | |
|
Patents | | $ | 13,581 |
| | $ | 5,900 |
| | $ | 7,681 |
|
Customer lists | | 41,268 |
| | 24,000 |
| | 17,268 |
|
Licenses | | 83,924 |
| | 64,353 |
| | 19,571 |
|
Intellectual property | | 24,154 |
| | 19,692 |
| | 4,462 |
|
Lottery contracts | | 1,500 |
| | 1,271 |
| | 229 |
|
Non-compete | | 426 |
| | 37 |
| | 389 |
|
| | 164,853 |
| | 115,253 |
| | 49,600 |
|
Non-amortizable intangible assets: | | |
| | |
| | |
|
Trade name | | 39,754 |
| | 2,118 |
| | 37,636 |
|
Total intangible assets | | $ | 204,607 |
| | $ | 117,371 |
| | $ | 87,236 |
|
Balance as of December 31, 2011 | | |
| | |
| | |
|
Amortizable intangible assets: | | |
| | |
| | |
|
Patents | | $ | 12,941 |
| | $ | 5,260 |
| | $ | 7,681 |
|
Customer lists | | 35,742 |
| | 20,511 |
| | 15,231 |
|
Licenses | | 78,556 |
| | 56,706 |
| | 21,850 |
|
Intellectual property | | 23,335 |
| | 18,102 |
| | 5,233 |
|
Lottery contracts | | 1,500 |
| | 1,195 |
| | 305 |
|
Non-compete | | — |
| | — |
| | — |
|
| | 152,074 |
| | 101,774 |
| | 50,300 |
|
Non-amortizable intangible assets: | | |
| | |
| | |
|
Trade name | | 38,677 |
| | 2,118 |
| | 36,559 |
|
Total intangible assets | | $ | 190,751 |
| | $ | 103,892 |
| | $ | 86,859 |
|
The intangible amortization expense for the three and nine months ended September 30, 2012 was approximately $4,700 and $13,100, respectively. The intangible amortization expense for the three and nine months ended September 30, 2011 was approximately $3,800 and $11,300, respectively.
The table below reconciles the change in the carrying amount of goodwill, by reporting segment, from December 31, 2011 to September 30, 2012.
|
| | | | | | | | | | | | | | | | |
Goodwill | | Printed Products
| | Lottery Systems
| |
Gaming
| | Totals |
Balance as of December 31, 2011 | | $ | 334,120 |
| | $ | 186,620 |
| | $ | 247,653 |
| | $ | 768,393 |
|
Acquisitions | | 5,118 |
| | 9,913 |
| | 3,490 |
| | 18,521 |
|
Foreign currency adjustments | | 1,169 |
| | (434 | ) | | 9,975 |
| | 10,710 |
|
Balance as of September 30, 2012 | | $ | 340,407 |
| | $ | 196,099 |
| | $ | 261,118 |
| | $ | 797,624 |
|
(8) Pension and Other Post-Retirement Plans
We have defined benefit pension plans for our U.K.-based union employees and certain Canadian-based employees (the “U.K. Plan” and the “Canadian Plan,” respectively). Retirement benefits under the U.K. Plan are generally based on an employee’s average compensation over the two years preceding retirement. In the third quarter, we remeasured the U.K. Plan valuation as a result of a plan amendment which resulted in a decrease to our pension benefit obligation of $5,825. As a result of the amendment, the U.K. Plan is closed to new participants and pensionable earnings used to calculate retirement benefits are limited to a 2% annual increase, while the plan is less than 100% funded. Retirement benefits under the Canadian Plan are generally based on the number of years of credited service. Our policy is to fund the minimum contribution permissible by the applicable regulatory authorities.
The following table sets forth the combined amount of net periodic benefit cost recognized for the three and nine months ended September 30, 2012 and 2011:
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, | | September 30, |
| | 2012 | | 2011 | | 2012 | | 2011 |
Components of net periodic pension benefit cost: | | |
| | |
| | | | |
Service cost | | $ | 428 |
| | $ | 589 |
| | $ | 1,564 |
| | $ | 1,512 |
|
Interest cost | | 1,135 |
| | 1,114 |
| | 3,429 |
| | 3,461 |
|
Expected return on plan assets | | (1,436 | ) | | (1,161 | ) | | (3,890 | ) | | (3,485 | ) |
Amortization of actuarial gains | | 135 |
| | 95 |
| | 637 |
| | 284 |
|
Amortization of prior service costs | | (113 | ) | | (54 | ) | | (151 | ) | | (59 | ) |
Net periodic cost | | $ | 149 |
| | $ | 583 |
| | $ | 1,589 |
| | $ | 1,713 |
|
We have a 401(k) plan for U.S.-based employees. We contribute 37.5 cents on the dollar for the first 6% of participant contributions for a match of up to 2.25% of eligible compensation.
(9) Income Taxes
The effective tax rates of (23.3)% and (114.6)%, respectively, for the three months ended September 30, 2012 and 2011 and the effective tax rates of (53.9)% and 145.5%, respectively, for the nine months ended September 30, 2012 and 2011 were determined using an estimated annual effective tax rate and after considering any discrete items for such periods. Due to a valuation allowance against our U.S. deferred tax assets, the effective tax rate for the three and nine months ended September 30, 2012 and 2011 does not include the benefit of the current year U.S. tax loss. Income tax expense for the three and nine months ended September 30, 2012 and 2011 is primarily due to income tax expense in foreign jurisdictions.
(10) Stockholders’ Equity
The following table sets forth the change in the number of shares of our Class A common stock outstanding during the nine months ended September 30, 2012 and during the fiscal year ended December 31, 2011:
|
| | | | | | |
| | Nine Months Ended | | Twelve Months Ended |
| | September 30, 2012 | | December 31, 2011 |
Shares outstanding as of beginning of period | | 92,433 |
| | 91,725 |
|
Shares issued as part of equity-based compensation plans and the Employee Stock Purchase Plan (“ESPP”), net of restricted stock units ("RSUs") | | 696 |
| | 708 |
|
Shares repurchased into treasury stock | | (6,422 | ) | | — |
|
Shares outstanding as of end of period | | 86,707 |
| | 92,433 |
|
During the nine months ended September 30, 2012, the Company repurchased 6,422 shares under its previously announced repurchase program for $47,401. From October 1, 2012 to November 2, 2012, the Company repurchased an additional 1,670 shares for $13,266.
(11) Stock-Based Compensation and Other Incentive Compensation
We offer stock-based compensation through the use of stock options and RSUs. We also offer an ESPP.
We grant stock options to employees and directors under our equity-based compensation plans with exercise prices that are not less than the fair market value of our common stock on the date of grant. The terms of the stock option and RSU awards, including the vesting schedule of such awards, are determined at our discretion subject to the terms of the applicable equity-based compensation plan.
Options granted over the last several years have generally been exercisable in four or five equal installments beginning on the first anniversary of the date of grant with a maximum term of ten years. RSUs typically vest in four or five equal installments beginning on the first anniversary of the date of grant or when certain performance targets are met. There are 13,500 shares of common stock authorized for awards under our 2003 Incentive Compensation Plan (the “Plan”) plus available shares from a pre-existing equity-based compensation plan, which plans were approved by our stockholders. We also have outstanding stock options granted as part of inducement stock option awards that are not required to be approved by stockholders, as permitted by applicable stock exchange rules. We record compensation expense for all stock options and RSUs based on the fair value of the award at the grant date and the applicable vesting schedule.
The Company may grant certain awards with respect to which vesting is contingent upon the Company achieving certain performance targets. Upon determining that the performance target is probable, the fair value of the award is recognized over the service period, subject to potential adjustment.
On February 22, 2012, the Company granted approximately 494 RSUs to certain executives, which awards have a four-year vesting schedule, with 25% scheduled to vest each year if specified performance targets are met subject to certain “carryover” vesting provisions. The performance targets and carryover vesting provisions are consistent with those applicable to the performance-conditioned sign-on RSUs and options awarded to our Chief Executive Officer in December 2010, which are described in Note 12 of the Notes to Consolidated Financial Statements in our 2011 Annual Report on Form 10-K. The performance-conditioned RSUs will be forfeited on March 15, 2016 to the extent that such awards remain unvested on such date.
Stock Options
A summary of the changes in stock options outstanding during the nine months ended September 30, 2012 is presented below:
|
| | | | | | | | | | | | | | |
| | Number of Options | | Weighted Average Remaining Contract Term (Years) | | Weighted Average Exercise Price Per Share | | Aggregate Intrinsic Value |
Options outstanding as of December 31, 2011 | | 3,868 |
| | 8.3 |
| | $ | 9.67 |
| | $ | 3,876 |
|
Granted | | 10 |
| | | | 11.10 |
| | — |
|
Exercised | | (4 | ) | | | | 6.16 |
| | 20 |
|
Canceled | | — |
| | |
| | — |
| | — |
|
Options outstanding as of March 31, 2012 | | 3,874 |
| | 8.1 |
| | $ | 9.68 |
| | $ | 10,735 |
|
Granted | | — |
| | |
| | — |
| | — |
|
Exercised | | — |
| | | | — |
| | — |
|
Canceled | | — |
| | | | — |
| | — |
|
Options outstanding as of June 30, 2012 | | 3,874 |
| | 7.9 |
| | $ | 9.68 |
| | $ | 1,050 |
|
Granted | | 10 |
| | | | 7.27 |
| | — |
|
Exercised | | — |
| | | | — |
| | — |
|
Canceled | | — |
| | | | — |
| | — |
|
Options outstanding as of September 30, 2012 | | 3,884 |
| | 7.6 |
| | $ | 9.67 |
| | $ | 699 |
|
Options exercisable as of September 30, 2012 | | 938 |
| | 5.5 |
| | $ | 12.42 |
| | $ | 317 |
|
The weighted average grant date fair value of options granted during the three months ended September 30, 2012 was $3.80. No options were granted during the three months ended June 30, 2012 and the weighted average grant date fair value of options granted during the three months ended March 31, 2012 was $5.81. For the three and nine months ended September 30, 2012, we recognized stock-based compensation expense of approximately $900 and $2,900, respectively, related to the vesting of stock options and the related tax benefit of approximately $340 and $1,100, respectively, prior to consideration of any valuation allowance recorded against the tax benefit. For the three and nine months ended September 30, 2011, we recognized stock-based compensation expense of approximately $1,500 and $4,900, respectively, related to the vesting of stock options and the related tax benefit of approximately $600 and $1,800, respectively, prior to consideration of any valuation allowance recorded against the tax benefit.
As of September 30, 2012, we had unrecognized compensation expense of approximately $8,900 relating to stock
option awards that will be amortized over a weighted average period of approximately two years.
Restricted Stock Units
A summary of the changes in RSUs outstanding during the nine months ended September 30, 2012 is presented below:
|
| | | | | | | |
| | Number of RSUs | | Weighted Average Grant Date Fair Value Per RSU |
Unvested units as of December 31, 2011 | | 4,771 |
| | $ | 10.49 |
|
Granted | | 1,534 |
| | 12.62 |
|
Vested | | (660 | ) | | 13.92 |
|
Canceled | | (20 | ) | | 12.02 |
|
Unvested units as of March 31, 2012 | | 5,625 |
| | $ | 10.66 |
|
Granted |
| 130 |
|
| 8.80 |
|
Vested | | (41 | ) | | 19.91 |
|
Canceled | | (30 | ) | | 11.66 |
|
Unvested units as of June 30, 2012 | | 5,684 |
| | 10.55 |
|
Granted | | 17 |
| | 7.44 |
|
Vested | | (483 | ) | | 8.72 |
|
Canceled | | (2 | ) | | 12.62 |
|
Unvested units as of September 30, 2012 | | 5,216 |
| | $ | 10.70 |
|
For the three and nine months ended September 30, 2012, we recognized stock-based compensation expense of approximately $4,900 and $14,500, respectively, related to the vesting of RSUs and the related tax benefit of approximately $1,860 and $5,520, respectively, prior to consideration of any valuation allowance recorded against the tax benefit. For the three and nine months ended September 30, 2011, we recognized stock-based compensation expense of approximately $4,100 and $10,300 related to the vesting of RSUs and the related tax benefit of approximately $1,600 and $3,900, respectively, prior to consideration of any valuation allowance recorded against the tax benefit.
As of September 30, 2012, we had unrecognized compensation expense of approximately $43,100 relating to RSUs that will be amortized over a weighted average period of approximately two years.
Other Incentive Compensation
In December 2010, the Company adopted a performance-based incentive compensation plan relating to our Asia-Pacific business ("the Asia-Pacific Plan"). The purpose of the Asia Pacific Plan is to provide an equitable and competitive compensation opportunity to certain key employees and consultants of the Company who are involved in the Company's operations in China (and potentially other jurisdictions in the Asia-Pacific region) (the "Asia-Pacific Business") and to promote the creation of long-term value for the Company's stockholders by directly linking Asia-Pacific Plan participants' compensation under the plan to the appreciation in value of such business. Each participant will be eligible to receive a cash payment following the end of 2014 equal to a pre-determined share of an Asia-Pacific Business incentive compensation pool. The incentive compensation pool will equal a certain percentage of the growth in the value of the Asia-Pacific Business over four years, calculated in the manner provided under the Asia-Pacific Plan and subject to a cap of (1) $35 million, in the event an Asia-Pacific Business liquidity event does not occur by December 31, 2014 or (2) $50 million, in the event an Asia-Pacific Business liquidity event occurs by December 31, 2014. An "Asia-Pacific Business liquidity event" means an initial public offering of at least 20% of the Asia-Pacific Business or a strategic investment by a third-party to acquire at least 20% of the Asia-Pacific Business, in each case, that is approved by the Company. As of September 30, 2012, we have recorded an accrual included in Other long-term liabilities of $2,652 related to the Asia-Pacific Plan.
(12) Reportable Segment Information
We report our operations in three business segments: Printed Products, Lottery Systems and Gaming. In evaluating financial performance of our reportable segments, we focus on operating income as a segment’s measure of profit or loss. Segment operating income is income before unallocated corporate expenses, interest expense, earnings from equity investments, loss on early extinguishment of debt, other (income) expense and income taxes. The accounting policies of the reportable segments are the same as those described in our summary of significant accounting policies.
The following tables set forth financial information for the three and nine months ended September 30, 2012 and 2011 by reportable segments. Corporate expenses and corporate depreciation and amortization are not allocated to the reportable segments and are presented as unallocated corporate expenses.
|
| | | | | | | | | | | | | | | | |
|
| Three Months Ended September 30, 2012 |
|
| Printed Products
|
| Lottery Systems |
|
Gaming |
| Total |
Revenue: |
| |
|
| |
|
| |
|
| |
|
Instant tickets |
| $ | 124,434 |
| | $ | — |
| | $ | — |
|
| $ | 124,434 |
|
Services |
| — |
| | 49,391 |
| | 33,231 |
|
| 82,622 |
|
Sales |
| 2,932 |
| | 12,469 |
| | 5,020 |
|
| 20,421 |
|
Total revenue |
| 127,366 |
| | 61,860 |
| | 38,251 |
|
| 227,477 |
|
Cost of instant tickets (1) |
| 73,085 |
| | — |
| | — |
|
| 73,085 |
|
Cost of services (1) |
| — |
| | 27,852 |
| | 15,095 |
|
| 42,947 |
|
Cost of sales (1) |
| 1,844 |
| | 6,997 |
| | 3,943 |
|
| 12,784 |
|
Selling, general and administrative |
| 11,430 |
| | 6,241 |
| | 8,629 |
|
| 26,300 |
|
Employee termination and restructuring |
| 287 |
| | — |
| | 1,543 |
|
| 1,830 |
|
Depreciation and amortization |
| 10,426 |
| | 11,877 |
| | 16,788 |
|
| 39,091 |
|
Segment operating income (loss) |
| $ | 30,294 |
| | $ | 8,893 |
|
| $ | (7,747 | ) |
| $ | 31,440 |
|
Unallocated corporate expenses |
|
|
|
| |
|
| |
|
| (18,233 | ) |
Consolidated operating income |
| |
|
| |
|
| |
|
| $ | 13,207 |
|
(1) Exclusive of depreciation and amortization.
|
| | | | | | | | | | | | | | | | |
|
| Three Months Ended September 30, 2011 |
|
| Printed Products |
| Lottery Systems |
|
Gaming |
| Total |
Revenue: |
| |
|
| |
|
| |
|
| |
|
Instant tickets |
| $ | 126,693 |
| | $ | — |
| | $ | — |
|
| $ | 126,693 |
|
Services |
| — |
| | 49,944 |
| | 31,485 |
|
| 81,429 |
|
Sales |
| 2,953 |
| | 9,640 |
| | 2,024 |
|
| 14,617 |
|
Total revenue |
| 129,646 |
| | 59,584 |
| | 33,509 |
|
| 222,739 |
|
Cost of instant tickets (1) |
| 71,785 |
| | — |
| | — |
|
| 71,785 |
|
Cost of services (1) |
| — |
| | 26,899 |
| | 15,663 |
|
| 42,562 |
|
Cost of sales (1) |
| 1,906 |
| | 6,813 |
| | 1,613 |
|
| 10,332 |
|
Selling, general and administrative |
| 13,029 |
| | 6,626 |
| | 4,238 |
|
| 23,893 |
|
Employee termination and restructuring | | — |
| | — |
| | 1,030 |
| | 1,030 |
|
Depreciation and amortization |
| 8,177 |
| | 11,939 |
| | 7,744 |
|
| 27,860 |
|
Segment operating income |
| $ | 34,749 |
|
| $ | 7,307 |
| | $ | 3,221 |
|
| $ | 45,277 |
|
Unallocated corporate expenses |
| |
|
| |
|
| |
|
| (23,901 | ) |
Consolidated operating income |
| |
|
| |
|
| |
|
| $ | 21,376 |
|
(1) Exclusive of depreciation and amortization.
|
| | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30, 2012 |
| | Printed Products | | Lottery Systems | | Gaming | | Total |
Revenue: | | |
| | |
| | |
| | |
|
Instant tickets | | $ | 367,385 |
| | $ | — |
| | $ | — |
| | $ | 367,385 |
|
Services | | — |
| | 153,511 |
| | 108,032 |
| | 261,543 |
|
Sales | | 8,177 |
| | 37,446 |
| | 16,808 |
| | 62,431 |
|
Total revenue | | 375,562 |
| | 190,957 |
| | 124,840 |
| | 691,359 |
|
Cost of instant tickets (1) | | 211,468 |
| | — |
| | — |
| | 211,468 |
|
Cost of services (1) | | — |
| | 84,174 |
| | 49,905 |
| | 134,079 |
|
Cost of sales (1) | | 5,245 |
| | 23,681 |
| | 15,023 |
| | 43,949 |
|
Selling, general and administrative | | 34,289 |
| | 19,492 |
| | 22,615 |
| | 76,396 |
|
Employee termination and restructuring | | 4,794 |
| | — |
| | 5,957 |
| | 10,751 |
|
Depreciation and amortization | | 31,242 |
| | 35,953 |
| | 41,201 |
| | 108,396 |
|
Segment operating income (loss) | | $ | 88,524 |
| | $ | 27,657 |
| | $ | (9,861 | ) | | $ | 106,320 |
|
Unallocated corporate expenses | | |
| | |
| | |
| | (61,779 | ) |
Consolidated operating income | | |
| | |
| | |
| | $ | 44,541 |
|
(1) Exclusive of depreciation and amortization.
|
| | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30, 2011 |
| | Printed Products | | Lottery Systems | | Gaming | | Total |
Revenue: | | |
| | |
| | |
| | |
|
Instant tickets | | $ | 370,972 |
| | $ | — |
| | $ | — |
| | $ | 370,972 |
|
Services | | — |
| | 150,356 |
| | 86,916 |
| | 237,272 |
|
Sales | | 6,810 |
| | 22,447 |
| | 2,142 |
| | 31,399 |
|
Total revenue | | 377,782 |
| | 172,803 |
| | 89,058 |
| | 639,643 |
|
Cost of instant tickets (1) | | 211,151 |
| | — |
| | — |
| | 211,151 |
|
Cost of services (1) | | — |
| | 79,087 |
| | 43,857 |
| | 122,944 |
|
Cost of sales (1) | | 4,150 |
| | 15,585 |
| | 1,648 |
| | 21,383 |
|
Selling, general and administrative | | 36,521 |
| | 16,422 |
| | 10,800 |
| | 63,743 |
|
Employee termination and restructuring | | — |
| | — |
| | 1,030 |
| | 1,030 |
|
Depreciation and amortization | | 24,745 |
| | 35,185 |
| | 27,581 |
| | 87,511 |
|
Segment operating income | | $ | 101,215 |
| | $ | 26,524 |
| | $ | 4,142 |
| | $ | 131,881 |
|
Unallocated corporate expenses | | |
| | |
| | |
| | (67,288 | ) |
Consolidated operating income | | |
| | |
| | |
| | $ | 64,593 |
|
(1) Exclusive of depreciation and amortization.
The following table provides a reconciliation of reportable segment operating income to net (loss) income before income taxes for each period:
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, | | September 30, |
| | 2012 | | 2011 | | 2012 | | 2011 |
Reportable segment operating income | | $ | 31,440 |
| | $ | 45,277 |
| | $ | 106,320 |
| | $ | 131,881 |
|
Unallocated corporate expenses | | (18,233 | ) | | (23,901 | ) | | (61,779 | ) | | (67,288 | ) |
Consolidated operating income | | 13,207 |
| | 21,376 |
| | 44,541 |
| | 64,593 |
|
Interest expense | | 25,990 |
| | 26,297 |
| | 75,073 |
| | 79,161 |
|
Earnings from equity investments | | (5,702 | ) | | (8,895 | ) | | (21,462 | ) | | (27,469 | ) |
Loss on early extinguishment of debt | | 15,464 |
| | 4,185 |
| | 15,464 |
| | 4,185 |
|
Other (income) expense, net | | (537 | ) | | 1,711 |
| | 93 |
| | (159 | ) |
Net (loss) income before income taxes | | $ | (22,008 | ) | | $ | (1,922 | ) | | $ | (24,627 | ) | | $ | 8,875 |
|
(13) Restructuring Plans
Gaming segment
In January 2012, following a comprehensive strategic review, we announced our exit from the Barcrest analog terminal business in order to focus our game design and other resources solely on our digital server-based supply model. We also reorganized the Games Media Limited business to more effectively capitalize on the Barcrest acquisition. We recorded approximately $1,500 of employee termination and restructuring costs associated with the reorganization in the three months ended September 30, 2012, including approximately $1,100 resulting from vacating additional facilities. We recorded approximately $6,000 of employee termination and restructuring costs associated with the reorganization in the nine months ended September 30, 2012. We currently do not expect to incur additional material costs or accelerated depreciation related to this reorganization.
Printed Products segment
Following a strategic review of our Printed Products business, we commenced a reorganization plan on April 18, 2012 to cease all printing and finishing activities at our Australia facility during the second half of 2012 and begin printing instant tickets for customers in this region at our other manufacturing plants. During the third quarter of 2012, we migrated printing for our customers in this region to our other manufacturing facilities. We recorded approximately $300 and $4,800 of employee termination and other restructuring costs associated with the reorganization for the three and nine months ended September 30, 2012, respectively. In addition, we recorded approximately $1,900 and $3,400 of accelerated depreciation for equipment related to this reorganization for the three and nine months ended September 30, 2012, respectively. We currently do not expect to incur additional material costs or accelerated depreciation related to this reorganization.
A summary of the employee termination and other restructuring costs recognized for the nine months ended September 30, 2012 is set forth below:
|
| | | | | | | | | | | | |
| | Employee termination costs | | Other restructuring costs | | Total |
Balance as of December 31, 2011 | | $ | — |
| | $ | — |
| | $ | — |
|
Restructuring costs additions | | 2,797 |
| | 78 |
| | 2,875 |
|
Cash Payments | | (1,901 | ) | | — |
| | (1,901 | ) |
Balance as of March 31, 2012 | | 896 |
| | 78 |
| | 974 |
|
| | | | | | |
Restructuring cost additions | | 4,098 |
| | 1,948 |
| | 6,046 |
|
Cash Payments | | (1,899 | ) | | (388 | ) | | (2,287 | ) |
Balance as of June 30, 2012 | | $ | 3,095 |
| | $ | 1,638 |
| | $ | 4,733 |
|
| | | | | | |
Restructuring cost additions | | 485 |
| | 1,345 |
| | 1,830 |
|
Cash Payments | | (70 | ) | | (206 | ) | | (276 | ) |
Balance as of September 30, 2012 | | $ | 3,510 |
| | $ | 2,777 |
| | $ | 6,287 |
|
(14) Acquisitions
On June 7, 2012, we acquired ADS/Technology and Gaming, Ltd. ("ADS") for £3,450, subject to certain adjustments. ADS provides maintenance and other services for licensed betting offices in the U.K. We have integrated ADS into our existing Gaming business. We expect that the acquisition will allow us to expand our service offering. Approximately £2,200 of the £3,450 purchase price was in excess of the preliminary fair value of the acquired net assets and has been allocated to Goodwill. The operating results of ADS have been included in our Gaming segment and have been consolidated in our results of operations since the date of acquisition. Had the operating results of ADS been included as if the transaction was consummated on January 1, 2012, our pro forma results of operations for the nine months ended September 30, 2012 would not have been materially different.
On June 8, 2012, we acquired the equity interests of Provoloto for approximately $9,720, subject to certain adjustments, including an estimated earn-out payable to the sellers of approximately $2,000 contingent on the future performance of the acquired business. Provoloto develops and distributes instant lottery tickets and manages instant ticket lotteries for Mexican charities. We expect this acquisition to strengthen our presence in Latin America and create a platform for further expansion in the region. Approximately $5,100 of the $9,720 purchase price was in excess of the preliminary fair value of the acquired net assets and has been allocated to Goodwill. The operating results of Provoloto have been included in our Printed Products segment and have been consolidated in our results of operations since the date of acquisition. Had the operating results of Provoloto been included as if the transaction was consummated on January 1, 2012, our pro forma results of operations for the nine months ended September 30, 2012 would not have been materially different.
On July 19, 2012, we acquired substantially all of the assets of Parspro.com ehf ("Parspro") for approximately $11,800, subject to certain adjustments. Parspro is a provider of sports betting systems and related products via point of sale terminals, the internet and mobile devices. Approximately $9,900 of the $11,800 purchase price was in excess of the preliminary fair value of the acquired net assets and has been allocated to Goodwill. The acquired assets include technology that we expect to integrate into our Lottery Systems business and our interactive games platform as part of an expanded service offering to lottery customers. Had the operating results of Parspro been included as if the transaction was consummated on January 1, 2012, our pro forma results of operations for the nine months ended September 30, 2012 would not have been materially different.
(15) Litigation
From time to time, in the normal course of its operations, we are a party to litigation matters and claims. The results of complex legal proceedings are difficult to predict and our view of these matters may change in the future as the litigation and events related thereto unfold. We expense legal fees as incurred. We record a provision for contingent losses when it is both probable that a liability will be incurred and the amount or range of the loss can be reasonably estimated.
Our subsidiary, SGI, owned a minority interest in Wintech de Colombia S.A., or Wintech (now liquidated), which formerly operated the Colombian national lottery under contract with Empresa Colombiana de Recursos para la Salud, S.A. (together with its successor agencies, "Ecosalud"), an agency of the Colombian government. The contract provided for a penalty against Wintech, SGI and the other shareholders of Wintech of up to $5,000 if certain levels of lottery sales were not achieved. In addition, SGI delivered to Ecosalud a $4,000 surety bond as a further guarantee of performance under the contract. Wintech started the instant lottery in Colombia, but, due to difficulties beyond its control, including, among other factors, social and political unrest in Colombia, frequently interrupted telephone service and power outages, and competition from another lottery being operated in a province of Colombia that we believe was in violation of Wintech's exclusive license from Ecosalud, the projected sales level was not met for the year ended June 30, 1993.
In 1993, Ecosalud issued a resolution declaring that the contract was in default. In 1994, Ecosalud issued a liquidation resolution asserting claims for compensation and damages against Wintech, SGI and other shareholders of Wintech for, among other things, realization of the full amount of the penalty, plus interest, and the amount of the bond. SGI filed separate actions opposing each resolution with the Tribunal Contencioso of Cundinamarca in Colombia (the “Tribunal”), which upheld both resolutions. SGI appealed each decision to the Council of State. On May 25, 2012, the Council of State upheld the authority of Ecosalud to issue the resolutions, which decision was published on August 28, 2012. As a result of such decision, the Council of State will consider the merits of the claims set forth in the liquidation resolution in due course.
On June 4, 1999, Ecosalud filed a collection proceeding against SGI to enforce the liquidation resolution and recover the claimed damages. In July 2002, the Tribunal denied SGI's preliminary motion to dismiss the collection proceeding and the decision was upheld on appeal. SGI's procedural defense motion was also denied. As a result of these decisions, the collection proceeding will be heard in due course on its merits by the Tribunal and an appeal stage will be available.
SGI believes it has various defenses on the merits against Ecosalud's claims. Although we believe these claims will not result in a material adverse effect on our consolidated financial position or results of operations, it is not feasible to predict the final outcome, and there can be no assurance that these claims will not ultimately be resolved adversely to us or result in material liability.
On April 16, 2012, certain video lottery terminals operated by SNAI S.p.a. ("SNAI") in Italy and supplied by Barcrest erroneously printed what appeared to be winning jackpot and other tickets. SNAI has stated, and system data confirms, that no jackpots were actually won on that day. The terminals were deactivated pending a review by the Italian regulatory authority of the cause of the incident. We understand that the Italian regulatory authority has decided to revoke the certification of the version of the gaming system that Barcrest provided to SNAI, and has initiated proceedings, but not yet rendered a decision, to revoke the concession SNAI relies upon to operate video lottery terminals in Italy. We also understand that there is a right to appeal the Italian regulatory authority's decision.
In October 2012, SNAI filed a lawsuit in Italy against Barcrest and The Global Draw Limited, our subsidiary which acquired Barcrest from IGT-UK Group Limited, claiming liability based on breach of contract and tort. The lawsuit seeks to terminate SNAI's agreement with Barcrest and damages arising from the deactivation of the terminals, including among other things, lost profits, expenses and costs, potential awards to players who have sought to enforce what appeared to be winning jackpot and other tickets, compensation sought by managers of the gaming locations where SNAI video lottery terminals supplied by Barcrest were installed, damages to commercial reputation and any future damages arising from SNAI's potential loss of its concession or inability to obtain a new concession. While we believe we have meritorious defenses and potential third party recoveries, we are still in the process of evaluating the lawsuit and cannot currently predict the outcome of this matter.
(16) Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries
We conduct substantially all of our business through our domestic and foreign subsidiaries. SGI’s obligations under the Credit Agreement, the 2020 Notes and the 2019 Notes are fully and unconditionally and jointly and severally guaranteed by Scientific Games Corporation (the “Parent Company”) and our 100%-owned domestic subsidiaries other than SGI (the “Guarantor Subsidiaries”). Our 2018 Notes, which were issued by the Parent Company, are fully and unconditionally and jointly and severally guaranteed by our 100% owned domestic subsidiaries, including SGI.
Presented below is condensed consolidated financial information for (i) the Parent Company, (ii) SGI, (iii) the Guarantor Subsidiaries and (iv) our 100%-owned foreign subsidiaries and our non-100%-owned domestic and foreign subsidiaries (collectively, the “Non-Guarantor Subsidiaries”) as of September 30, 2012 and December 31, 2011 and for the three and nine months ended September 30, 2012 and 2011. The condensed consolidating financial information has been presented to show the nature of assets held, results of operations and cash flows of the Parent Company, SGI, the Guarantor
Subsidiaries and the Non-Guarantor Subsidiaries assuming the guarantee structures of the Credit Agreement, the 2020 Notes, the 2019 Notes and the 2018 Notes were in effect at the beginning of the periods presented.
The condensed consolidated financial information reflects the investments of the Parent Company in the Guarantor and Non-Guarantor Subsidiaries using the equity method of accounting. Corporate interest and administrative expenses have not been allocated to the subsidiaries.
SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEET
As of September 30, 2012
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Parent Company | | SGI | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminating Entries | | Consolidated |
Assets | | |
| | |
| | |
| | |
| | |
| | |
|
Cash and cash equivalents | | $ | 60,907 |
| | $ | 137 |
| | $ | — |
| | $ | 76,560 |
| | $ | (1,650 | ) | | $ | 135,954 |
|
Accounts receivable, net | | — |
| | 53,100 |
| | 39,351 |
| | 88,356 |
| | — |
| | 180,807 |
|
Inventories | | — |
| | 24,748 |
| | 15,695 |
| | 47,349 |
| | — |
| | 87,792 |
|
Notes receivable | | 10,300 |
| | — |
| | — |
| | — |
| | — |
| | 10,300 |
|
Other current assets | | 8,366 |
| | 5,592 |
| | 6,078 |
| | 27,203 |
| | — |
| | 47,239 |
|
Property and equipment, net | | 4,894 |
| | 160,490 |
| | 34,011 |
| | 197,005 |
| | — |
| | 396,400 |
|
Investment in subsidiaries | | 545,641 |
| | 782,243 |
| | — |
| | 816,416 |
| | (2,144,300 | ) | | — |
|
Goodwill | | — |
| | 273,656 |
| | 78,618 |
| | 445,350 |
| | — |
| | 797,624 |
|
Intangible assets | | — |
| | 41,168 |
| | 22,963 |
| | 23,105 |
| | — |
| | 87,236 |
|
Intercompany balances | | — |
| | — |
| | 274,434 |
| | — |
| | (274,434 | ) | | — |
|
Other assets | | 64,792 |
| | 19,905 |
| | 13,804 |
| | 358,797 |
| | (2,615 | ) | | 454,683 |
|
Total assets | | $ | 694,900 |
| | $ | 1,361,039 |
| | $ | 484,954 |
| | $ | 2,080,141 |
| | $ | (2,422,999 | ) | | $ | 2,198,035 |
|
Liabilities and stockholders’ equity | | |
| | |
| | |
| | |
| | |
| | |
|
Current installments of long-term debt | | $ | — |
| | $ | 6,280 |
| | $ | — |
| | $ | 8,698 |
| | $ | — |
| | $ | 14,978 |
|
Other current liabilities | | 25,872 |
| | 55,576 |
| | 33,470 |
| | 98,650 |
| | (1,642 | ) | | 211,926 |
|
Long-term debt, excluding current installments | | 250,000 |
| | 1,200,653 |
| | — |
| | 3,435 |
| | — |
| | 1,454,088 |
|
Other non-current liabilities | | 5,101 |
| | 42,971 |
| | 11,890 |
| | 56,944 |
| | — |
| | 116,906 |
|
Intercompany balances | | 13,790 |
| | 36,990 |
| | — |
| | 223,673 |
| | (274,453 | ) | | — |
|
Stockholders’ equity | | 400,137 |
| | 18,569 |
| | 439,594 |
| | 1,688,741 |
| | (2,146,904 | ) | | 400,137 |
|
Total liabilities and stockholders’ equity | | $ | 694,900 |
| | $ | 1,361,039 |
| | $ | 484,954 |
| | $ | 2,080,141 |
| | $ | (2,422,999 | ) | | $ | 2,198,035 |
|
SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEET
As of December 31, 2011
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Parent Company | | SGI | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminating Entries | | Consolidated |
Assets | | |
| | |
| | |
| | |
| |