|
RBC Capital Markets® |
Filed Pursuant to Rule 433
Registration Statement No. 333-171806
|
|
The information in this preliminary terms supplement is not complete and may be changed.
|
|
|
||
|
Preliminary Terms Supplement
Subject to Completion:
Dated December 10, 2012
Pricing Supplement Dated December ___, 2012 to the Product
Prospectus Supplement ERN-ES-1 Dated January 28, 2011,
Prospectus Supplement Dated January 28, 2011, and
Prospectus Dated January 28, 2011
|
$ __________
Buffered Bullish Enhanced Return Notes
Linked to a Basket of Four Housing Sector
Common Stocks, Due January 24, 2014
Royal Bank of Canada
|
|
|
|
|
Per Note
|
Total
|
||
|
Price to public
|
%
|
$
|
|
|
Underwriting discounts and commissions
|
%
|
$
|
|
|
Proceeds to Royal Bank of Canada
|
%
|
$
|
|
|
|
|
|
|
|
Buffered Bullish Enhanced Return Notes
Linked to a Basket of Four Housing Sector Common Stocks
Due January 24, 2014
|
||
|
|
|
|
Issuer:
|
Royal Bank of Canada (“Royal Bank”)
|
|
Issue:
|
Senior Global Medium-Term Notes, Series E
|
|
Underwriter:
|
RBC Capital Markets, LLC (“RBCCM”)
|
|
Reference Asset:
|
The Notes are linked to the value of an equally weighted basket (the “Basket”) consisting of the common equity securities of four publicly traded companies (each, a “Reference Stock,” and collectively, the “Reference Stocks”). The four Reference Stocks, their respective Component Weights and their Initial Prices are indicated in the table below.
|
|
Currency:
|
U.S. Dollars
|
|
Minimum
Investment:
|
$1,000 and minimum denominations of $1,000 in excess thereof
|
|
Pricing Date:
|
December 21, 2012
|
|
Issue Date:
|
December 27, 2012
|
|
CUSIP:
|
78008STB2
|
|
Valuation Date:
|
January 21, 2014
|
|
Payment at Maturity
(if held to maturity):
|
If, on the Valuation Date, the Percentage Change is positive, then the investor will receive an amount per $1,000 principal amount per Note equal to the lesser of:
1. Principal Amount + (Principal Amount x Percentage Change x Leverage Factor); and
2. Maximum Redemption Amount
|
|
If, on the Valuation Date, the Percentage Change is less than or equal to 0%, but not by more than the Buffer Percentage (that is, the Percentage Change is between zero and -15%), then the investor will receive the principal amount only.
|
|
|
If, on the Valuation Date, the Percentage Change is negative, by more than the Buffer Percentage (that is, the Percentage Change is between -15.01% and -100%), then the investor will receive a cash payment equal to:
Principal Amount + [Principal Amount x (Percentage Change + Buffer Percentage)]
|
|
|
Percentage
Change:
|
The Percentage Change will equal an amount, expressed as a percentage and rounded to two decimal places, equal to the sum of the Weighted Component Changes for the Reference Stocks. The Weighted Component Change for each Reference Stock will be determined as follows:
Component Weight x Final Price – Initial Price
Initial Price
|
|
Final Price:
|
The closing price per share of a Reference Stock on the Valuation Date
|
|
Leverage Factor:
|
150% (subject to the Maximum Redemption Amount)
|
|
|
|
|
|
|
|
Buffered Bullish Enhanced Return Notes
Linked to a Basket of Four Housing Sector Common Stocks
Due January 24, 2014
|
||
|
|
|
|
Maximum
Redemption
Amount:
|
[113.25%-117.25%] multiplied by the principal amount (to be determined on the Pricing Date)
|
|||
|
Buffer Percentage:
|
15%
|
|||
|
Buffer Level:
|
85% of the Initial Price
|
|||
|
The Basket:
|
Reference Stock
|
Bloomberg Ticker
|
Component
Weight
|
Initial Price (in $)
|
|
DR Horton, Inc.
|
DHI
|
25%
|
||
|
Toll Brothers, Inc.
|
TOL
|
25%
|
||
|
PulteGroup, Inc.
|
PHM
|
25%
|
||
|
Lennar Corporation
|
LEN
|
25%
|
||
|
Maturity Date:
|
January 24, 2014, subject to extension for market and other disruptions, as described in the product prospectus supplement.
|
|||
|
Term:
|
Thirteen (13) months.
|
|||
|
Principal at Risk:
|
The Notes are NOT principal protected. You may lose a substantial portion of your principal amount at maturity if there is a percentage decrease in the value of the Basket of more than 15% between the Pricing Date and the Valuation Date.
|
|||
|
Calculation Agent:
|
RBCCM
|
|||
|
U.S. Tax
Treatment:
|
By purchasing a Note, each holder agrees (in the absence of a change in law, an administrative determination or a judicial ruling to the contrary) to treat the Note as a pre-paid cash-settled derivative contract for U.S. federal income tax purposes. However, the U.S. federal income tax consequences of your investment in the Notes are uncertain and the Internal Revenue Service could assert that the Notes should be taxed in a manner that is different from that described in the preceding sentence. Please see the discussion in this terms supplement under “Supplemental Discussion of U.S. Federal Income Tax Consequences” and the discussion (including the opinion of our counsel Morrison & Foerster LLP) in the product prospectus supplement dated January 28, 2011 under “Supplemental Discussion of U.S. Federal Income Tax Consequences,” which applies to the Notes.
|
|||
|
Secondary Market:
|
RBCCM (or one of its affiliates), though not obligated to do so, plans to maintain a secondary market in the Notes after the Issue Date. The amount that you may receive upon sale of your Notes prior to maturity may be less than the principal amount of your Notes.
|
|||
|
Listing:
|
The Notes will not be listed on any securities exchange.
|
|||
|
No Non-US
Distribution:
|
The Notes are not intended for purchase by any investor that is not a United States person, as that term is defined for U.S. federal income tax purposes, and the Underwriter will not make offers of the Notes to any such investor.
|
|||
|
Clearance and
Settlement:
|
DTC global (including through its indirect participants Euroclear and Clearstream, Luxembourg as described under “Description of Debt Securities—Ownership and Book-Entry Issuance” in the prospectus dated January 28, 2011).
|
|||
|
Terms Incorporated
in the Master Note:
|
All of the terms appearing above the item captioned “Secondary Market” on pages P-2 and P-3 of this terms supplement and the terms appearing under the caption “General Terms of the Notes” in the product prospectus supplement dated January 28, 2011, as modified by this terms supplement.
|
|||
|
|
|
|
|
|
|
Buffered Bullish Enhanced Return Notes
Linked to a Basket of Four Housing Sector Common Stocks
Due January 24, 2014
|
||
|
|
|
|
|
|
|
|
|
|
Buffered Bullish Enhanced Return Notes
Linked to a Basket of Four Housing Sector Common Stocks
Due January 24, 2014
|
||
|
|
|
|
Example 1—
|
Calculation of the Payment at Maturity where the Percentage Change is positive.
|
|
|
Percentage Change:
|
5%
|
|
|
Payment at Maturity:
|
$1,000 + ($1,000 x 5% x 150%) = $1,000 + $75.00 = $1,075.00
|
|
|
On a $1,000 investment, a 5% Percentage Change results in a Payment at Maturity of $1,075.00, a 7.5% return on the Notes.
|
||
|
Example 2—
|
Calculation of the Payment at Maturity where the Percentage Change is positive (and the Payment at Maturity is subject to the Maximum Redemption Amount).
|
|
|
Percentage Change:
|
30%
|
|
|
Payment at Maturity:
|
$1,000 + ($1,000 x 30% x 150%) = $1,000 + $450.00 = $1,450.00
however, the Maximum Redemption Amount is $1,152.50.
|
|
|
On a $1,000 investment, a 30% Percentage Change results in a Payment at Maturity of $1,152.50,
a 15.25% return on the Notes.
|
||
|
Example 3—
|
Calculation of the Payment at Maturity where the Percentage Change is negative (but not by more than the Buffer Percentage).
|
|
|
Percentage Change:
|
-5%
|
|
|
Payment at Maturity:
|
At maturity, if the Percentage Change is negative BUT not by more than the Buffer Percentage, then the Payment at Maturity will equal the principal amount.
|
|
|
On a $1,000 investment, a -5% Percentage Change results in a Payment at Maturity of $1,000,
a 0% return on the Notes.
|
||
|
Example 4—
|
Calculation of the Payment at Maturity where the Percentage Change is negative (by more than the Buffer Percentage).
|
|
|
Percentage Change:
|
-30%
|
|
|
Payment at Maturity:
|
$1,000 + [$1,000 x (-30% + 15%)] = $1,000 - $150.00 = $850.00
|
|
|
On a $1,000 investment, a -30% Percentage Change results in a Payment at Maturity of $850.00,
a -15% return on the Notes.
|
||
|
|
|
|
|
|
|
Buffered Bullish Enhanced Return Notes
Linked to a Basket of Four Housing Sector Common Stocks
Due January 24, 2014
|
||
|
|
|
|
|
·
|
Principal at Risk – Investors in the Notes could lose a substantial portion of their principal amount if there is a decline in the level of the Reference Asset. You will lose 1% of the principal amount of your Notes for each 1% that the Percentage Change is less than -15%.
|
|
|
·
|
The Notes Do Not Pay Interest and Your Return May Be Lower than the Return on a Conventional Debt Security of Comparable Maturity – There will be no periodic interest payments on the Notes as there would be on a conventional fixed-rate or floating-rate debt security having the same maturity. The return that you will receive on the Notes, which could be negative, may be less than the return you could earn on other investments. Even if your return is positive, your return may be less than the return you would earn if you bought a conventional senior interest bearing debt security of Royal Bank.
|
|
|
·
|
Your Potential Payment at Maturity Is Limited – The Notes will provide less opportunity to participate in the appreciation of the Reference Asset than an investment in a security linked to the Reference Asset providing full participation in the appreciation, because the payment at maturity will not exceed the Maximum Redemption Amount. Accordingly, your return on the Notes may be less than your return would be if you made an investment in a security directly linked to the positive performance of the Reference Asset.
|
|
|
·
|
Payments on the Notes Are Subject to Our Credit Risk, and Changes in Our Credit Ratings Are Expected to Affect the Market Value of the Notes – The Notes are Royal Bank’s senior unsecured debt securities. As a result, your receipt of the amount due on the maturity date is dependent upon Royal Bank’s ability to repay its obligations at that time. This will be the case even if the value of the Reference Stocks increases after the pricing date. No assurance can be given as to what our financial condition will be at the maturity of the Notes.
|
|
|
·
|
There May Not Be an Active Trading Market for the Notes—Sales in the Secondary Market May Result in Significant Losses – There may be little or no secondary market for the Notes. The Notes will not be listed on any securities exchange. RBCCM and other affiliates of Royal Bank may make a market for the Notes; however, they are not required to do so. RBCCM or any other affiliate of Royal Bank may stop any market-making activities at any time. Even if a secondary market for the Notes develops, it may not provide significant liquidity or trade at prices advantageous to you. We expect that transaction costs in any secondary market would be high. As a result, the difference between bid and asked prices for your Notes in any secondary market could be substantial.
|
|
|
·
|
You Will Not Have Any Rights to the Reference Stocks – As a holder of the Notes, you will not have voting rights or rights to receive cash dividends or other distributions or other rights that holders of the Reference Stocks would have.
|
|
|
·
|
The Inclusion in the Purchase Price of the Notes of a Selling Concession and of Royal Bank’s Cost of Hedging its Market Risk under the Notes Will Adversely Affect the Value of the Notes Prior to Maturity – The price at which you purchase the Notes includes a selling concession (including a broker’s commission), as well as the costs that Royal Bank (or one of its affiliates) expects to incur in the hedging of its market risk under the Notes. Such hedging costs include the expected cost of undertaking this hedge, as well as the profit that Royal Bank (or its affiliates) expects to realize in consideration for assuming the risks inherent in providing such hedge. As a result, assuming no change in market conditions or any other relevant factors, the price, if any, at which you may be able to sell your Notes prior to maturity may be less than your original purchase price. The Notes are not designed to be short-term trading instruments. Accordingly, you should be able and willing to hold your Notes to maturity.
|
|
|
|
|
|
|
|
Buffered Bullish Enhanced Return Notes
Linked to a Basket of Four Housing Sector Common Stocks
Due January 24, 2014
|
||
|
|
|
|
|
·
|
The Business Activities of Royal Bank or Its Affiliates May Create Conflicts of Interest – We and our affiliates expect to engage in trading activities related to the Reference Stocks that are not for the account of holders of the Notes or on their behalf. These trading activities may present a conflict between the holders’ interests in the Notes and the interests we and our affiliates will have in their proprietary accounts, in facilitating transactions, including options and other derivatives transactions, for their customers and in accounts under their management. These trading activities, if they influence the price of any of the Reference Stocks, could be adverse to the interests of the holders of the Notes. We and one or more of our affiliates may, at present or in the future, engage in business with the issuers of the Reference Stocks, including making loans to or providing advisory services to those companies. These services could include investment banking and merger and acquisition advisory services. These activities may present a conflict between our or one or more of our affiliates’ obligations and your interests as a holder of the Notes. Moreover, we and our affiliates may have published, and in the future expect to publish, research reports with respect to the Reference Stocks. This research is modified from time to time without notice and may express opinions or provide recommendations that are inconsistent with purchasing or holding the Notes. Any of these activities by us or one or more of our affiliates may affect the prices of the Reference Stocks and, therefore, the market value of the Notes.
|
|
|
·
|
The Reference Stocks are concentrated in one sector - All of the Reference Stocks are issued by companies in the housing sector. Although an investment in the Notes will not give holders any ownership or other direct interests in the Reference Stocks, the return on an investment in the Notes will be subject to certain risks associated with a direct equity investment in companies in the housing sector. Accordingly, by investing in the Notes, you will not benefit from the diversification which could result from an investment linked to companies that operate in multiple sectors.
|
|
|
·
|
Market Disruption Events and Adjustments – The payment at maturity and the Valuation Date are subject to adjustment as described in the product prospectus supplement. For a description of what constitutes a market disruption event as well as the consequences of that market disruption event, see “General Terms of the Notes—Market Disruption Events” in the product prospectus supplement.
|
|
|
|
|
|
|
|
Buffered Bullish Enhanced Return Notes
Linked to a Basket of Four Housing Sector Common Stocks
Due January 24, 2014
|
||
|
|
|
|
|
·
|
D.R. Horton, Inc. constructs and sells single-family homes designed primarily for the entry-level and move-up markets. The company operates in the Midwest, Mid-Atlantic, Southeast, Southwest, and Western regions of the United States. D.R. Horton, through its financial services operations, also provides mortgage financing and title agency services to homebuyers. Its common stock trades on the New York Stock Exchange under the symbol “DHI.”
|
|
|
·
|
Toll Brothers, Inc. builds luxury homes in several regions of the United States. The company builds customized single and attached homes, primarily on land that it develops and improves. Toll Brothers also operates its own architectural, engineering, mortgage, title, security, landscape, insurance brokerage, and manufacturing operations. Its common stock trades on the New York Stock Exchange under the symbol “TOL.”
|
|
|
·
|
PulteGroup, Inc. sells and constructs homes, and purchases, develops, and sells residential land and develops active adult communities. The company also provides mortgage financing, title insurance, and other services to home buyers. Pulte has operations in various markets across the United States and Puerto Rico. Its common stock trades on the Nasdaq Global Select Market under the symbol “PHM.”
|
|
|
·
|
Lennar Corporation constructs and sells single-family attached and detached homes, and to a lesser extent multi-level buildings as well as buys and sells residential land. The company also provides mortgage financing, title insurance, closing services and other ancillary services (including personal lines insurance, high-speed Internet and cable television). Its common stock trades on the Nasdaq Global Select Market under the symbol “LEN.”
|
|
|
|
|
|
|
|
Buffered Bullish Enhanced Return Notes
Linked to a Basket of Four Housing Sector Common Stocks
Due January 24, 2014
|
||
|
|
|

|
Period-Start
Date
|
Period-End
Date
|
High Intra-Day
Price of the
Reference Stock in ($)
|
Low Intra-Day
Price of the
Reference Stock in ($)
|
Period-End Closing
Price of the Reference
Stock in ($)
|
||||
|
1/1/2009
|
3/31/2009
|
11.35
|
5.72
|
9.70
|
||||
|
4/1/2009
|
6/30/2009
|
13.74
|
8.54
|
9.36
|
||||
|
7/1/2009
|
9/30/2009
|
13.90
|
8.27
|
11.41
|
||||
|
10/1/2009
|
12/31/2009
|
13.00
|
9.69
|
10.87
|
||||
|
1/1/2010
|
3/31/2010
|
13.50
|
10.87
|
12.60
|
||||
|
4/1/2010
|
6/30/2010
|
15.44
|
9.82
|
9.83
|
||||
|
7/1/2010
|
9/30/2010
|
11.38
|
9.42
|
11.12
|
||||
|
10/1/2010
|
12/31/2010
|
12.30
|
9.77
|
11.93
|
||||
|
1/1/2011
|
3/31/2011
|
13.50
|
11.19
|
11.65
|
||||
|
4/1/2011
|
6/30/2011
|
12.67
|
10.63
|
11.52
|
||||
|
7/1/2011
|
9/30/2011
|
12.54
|
8.82
|
9.04
|
||||
|
10/1/2011
|
12/30/2011
|
12.89
|
8.03
|
12.61
|
||||
|
1/1/2012
|
3/30/2012
|
16.45
|
12.75
|
15.17
|
||||
|
4/1/2012
|
6/29/2012
|
18.44
|
13.80
|
18.38
|
||||
|
7/1/2012
|
9/28/2012
|
22.78
|
16.94
|
20.64
|
||||
|
10/1/2012
|
12/6/2012
|
22.31
|
17.71
|
18.69
|
|
|
|
|
|
|
|
Buffered Bullish Enhanced Return Notes
Linked to a Basket of Four Housing Sector Common Stocks
Due January 24, 2014
|
||
|
|
|

|
Period-Start
Date
|
Period-End
Date
|
High Intra-Day
Price of the
Reference Stock in ($)
|
Low Intra-Day
Price of the
Reference Stock in ($)
|
Period-End Closing
Price of the Reference
Stock in ($)
|
||||
|
1/1/2009
|
3/31/2009
|
22.79
|
13.72
|
18.16
|
||||
|
4/1/2009
|
6/30/2009
|
21.45
|
16.13
|
16.97
|
||||
|
7/1/2009
|
9/30/2009
|
23.62
|
15.19
|
19.54
|
||||
|
10/1/2009
|
12/31/2009
|
21.80
|
16.82
|
18.81
|
||||
|
1/1/2010
|
3/31/2010
|
21.39
|
17.64
|
20.80
|
||||
|
4/1/2010
|
6/30/2010
|
23.66
|
16.34
|
16.36
|
||||
|
7/1/2010
|
9/30/2010
|
19.31
|
15.57
|
19.02
|
||||
|
10/1/2010
|
12/31/2010
|
20.06
|
17.36
|
19.00
|
||||
|
1/1/2011
|
3/31/2011
|
22.42
|
19.17
|
19.77
|
||||
|
4/1/2011
|
6/30/2011
|
21.93
|
19.08
|
20.74
|
||||
|
7/1/2011
|
9/30/2011
|
21.79
|
14.05
|
14.43
|
||||
|
10/1/2011
|
12/30/2011
|
21.44
|
13.16
|
20.42
|
||||
|
1/1/2012
|
3/30/2012
|
25.29
|
20.63
|
23.99
|
||||
|
4/1/2012
|
6/29/2012
|
29.75
|
21.78
|
29.73
|
||||
|
7/1/2012
|
9/28/2012
|
37.07
|
28.37
|
33.23
|
||||
|
10/1/2012
|
12/6/2012
|
35.99
|
28.50
|
30.67
|
|
|
|
|
|
|
|
Buffered Bullish Enhanced Return Notes
Linked to a Basket of Four Housing Sector Common Stocks
Due January 24, 2014
|
||
|
|
|

|
Period-Start
Date
|
Period-End
Date
|
High Intra-Day
Price of the
Reference Stock in ($)
|
Low Intra-Day
Price of the
Reference Stock in ($)
|
Period-End Closing
Price of the Reference
Stock in ($)
|
||||
|
1/1/2009
|
3/31/2009
|
12.90
|
7.71
|
10.93
|
||||
|
4/1/2009
|
6/30/2009
|
12.45
|
8.30
|
8.83
|
||||
|
7/1/2009
|
9/30/2009
|
13.59
|
7.84
|
10.99
|
||||
|
10/1/2009
|
12/31/2009
|
10.99
|
8.66
|
10.00
|
||||
|
1/1/2010
|
3/31/2010
|
11.91
|
9.99
|
11.25
|
||||
|
4/1/2010
|
6/30/2010
|
13.91
|
8.25
|
8.28
|
||||
|
7/1/2010
|
9/30/2010
|
9.31
|
7.70
|
8.76
|
||||
|
10/1/2010
|
12/31/2010
|
8.92
|
6.13
|
7.52
|
||||
|
1/1/2011
|
3/31/2011
|
8.69
|
6.52
|
7.40
|
||||
|
4/1/2011
|
6/30/2011
|
8.44
|
6.79
|
7.66
|
||||
|
7/1/2011
|
9/30/2011
|
8.38
|
3.41
|
3.95
|
||||
|
10/1/2011
|
12/30/2011
|
6.58
|
3.29
|
6.31
|
||||
|
1/1/2012
|
3/30/2012
|
9.69
|
6.37
|
8.85
|
||||
|
4/1/2012
|
6/29/2012
|
10.81
|
7.63
|
10.70
|
||||
|
7/1/2012
|
9/28/2012
|
17.47
|
9.96
|
15.50
|
||||
|
10/1/2012
|
12/6/2012
|
18.30
|
14.55
|
16.28
|
||||
|
|
|
|
|
|
|
Buffered Bullish Enhanced Return Notes
Linked to a Basket of Four Housing Sector Common Stocks
Due January 24, 2014
|
||
|
|
|

|
Period-Start
Date
|
Period-End
Date
|
High Intra-Day
Price of the
Reference Stock in ($)
|
Low Intra-Day
Price of the
Reference Stock in ($)
|
Period-End Closing
Price of the Reference
Stock in ($)
|
||||
|
1/1/2009
|
3/31/2009
|
11.56
|
5.55
|
7.51
|
||||
|
4/1/2009
|
6/30/2009
|
10.94
|
7.02
|
9.69
|
||||
|
7/1/2009
|
9/30/2009
|
17.66
|
7.98
|
14.25
|
||||
|
10/1/2009
|
12/31/2009
|
15.48
|
11.57
|
12.77
|
||||
|
1/1/2010
|
3/31/2010
|
18.93
|
12.66
|
17.21
|
||||
|
4/1/2010
|
6/30/2010
|
21.79
|
13.81
|
13.91
|
||||
|
7/1/2010
|
9/30/2010
|
15.74
|
11.93
|
15.38
|
||||
|
10/1/2010
|
12/31/2010
|
19.06
|
14.12
|
18.75
|
||||
|
1/1/2011
|
3/31/2011
|
21.53
|
18.06
|
18.12
|
||||
|
4/1/2011
|
6/30/2011
|
19.38
|
16.39
|
18.15
|
||||
|
7/1/2011
|
9/30/2011
|
19.10
|
12.39
|
13.54
|
||||
|
10/1/2011
|
12/30/2011
|
20.18
|
12.14
|
19.65
|
||||
|
1/1/2012
|
3/30/2012
|
28.28
|
19.57
|
27.18
|
||||
|
4/1/2012
|
6/29/2012
|
30.92
|
23.48
|
30.91
|
||||
|
7/1/2012
|
9/28/2012
|
38.25
|
28.51
|
34.77
|
||||
|
10/1/2012
|
12/6/2012
|
39.33
|
33.92
|
36.29
|
|
|
|
|
|
|
|
Buffered Bullish Enhanced Return Notes
Linked to a Basket of Four Housing Sector Common Stocks
Due January 24, 2014
|
||
|
|
|