UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the quarterly period ended: March 31, 2012
Commission file number: 1-10853
BB&T CORPORATION
(Exact name of registrant as specified in its charter)
| North Carolina | 56-0939887 | |
| (State of Incorporation) | (I.R.S. Employer Identification No.) |
| 200 West Second Street Winston-Salem, North Carolina |
27101 | |
| (Address of Principal Executive Offices) | (Zip Code) |
(336) 733-2000
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
| Large accelerated filer | x | Accelerated filer | ¨ | |||
| Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ | |||
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
At April 30, 2012, 698,639,304 shares of the Registrants common stock, $5 par value, were outstanding.
BB&T CORPORATION
FORM 10-Q
March 31, 2012
| PART I | Page No. | |||||
| Item 1. |
Financial Statements | |||||
| Consolidated Balance Sheets (Unaudited) | 3 | |||||
| Consolidated Statements of Income (Unaudited) | 4 | |||||
| Consolidated Statements of Comprehensive Income (Unaudited) | 5 | |||||
| Consolidated Statements of Changes in Shareholders Equity (Unaudited) | 6 | |||||
| Consolidated Statements of Cash Flows (Unaudited) | 7 | |||||
| Notes to Consolidated Financial Statements (Unaudited) | 8 | |||||
| Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 51 | ||||
| Item 3. |
Quantitative and Qualitative Disclosures About Market Risk (see Market Risk Management) | 80 | ||||
| Item 4. |
Controls and Procedures | 80 | ||||
| PART II | ||||||
| Item 1. |
Legal Proceedings | 80 | ||||
| Item 1A. |
Risk Factors | 80 | ||||
| Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds | 80 | ||||
| Item 3. |
Defaults Upon Senior Securities - (not applicable.) | |||||
| Item 4. |
Mine Safety Disclosures - (not applicable.) | |||||
| Item 5. |
Other Information - (none to be reported.) | |||||
| Item 6. |
Exhibits | 81 | ||||
2
BB&T CORPORATION AND SUBSIDIARIES
(Unaudited)
(Dollars in millions, except per share data, shares in thousands)
| March
31, 2012 |
December
31, 2011 |
|||||||
| Assets |
||||||||
| Cash and due from banks |
$ | 1,336 | $ | 1,562 | ||||
| Interest-bearing deposits with banks |
2,464 | 2,646 | ||||||
| Federal funds sold and securities purchased under resale agreements or similar arrangements |
252 | 136 | ||||||
| Segregated cash due from banks |
20 | 20 | ||||||
| Trading securities at fair value |
589 | 534 | ||||||
| Securities available for sale at fair value ($1,621 and $1,577 covered by FDIC loss share at March 31, 2012 and December 31, 2011, respectively) |
24,380 | 22,313 | ||||||
| Securities held to maturity (fair value of $13,507 and $14,098 at March 31, 2012 and December 31, 2011, respectively) |
13,485 | 14,094 | ||||||
| Loans held for sale |
2,525 | 3,736 | ||||||
| Loans and leases ($4,532 and $4,867 covered by FDIC loss share at March 31, 2012 and December 31, 2011, respectively) |
108,161 | 107,469 | ||||||
| Allowance for loan and lease losses |
(2,181 | ) | (2,256 | ) | ||||
|
|
|
|
|
|||||
| Loans and leases, net of allowance for loan and lease losses |
105,980 | 105,213 | ||||||
|
|
|
|
|
|||||
| FDIC loss share receivable |
949 | 1,100 | ||||||
| Premises and equipment |
1,822 | 1,855 | ||||||
| Goodwill |
6,077 | 6,078 | ||||||
| Core deposit and other intangible assets |
422 | 444 | ||||||
| Residential mortgage servicing rights at fair value |
696 | 563 | ||||||
| Other assets ($403 and $415 of foreclosed property and other assets covered by FDIC loss share at March 31, 2012 and December 31, 2011, respectively) |
13,755 | 14,285 | ||||||
|
|
|
|
|
|||||
| Total assets |
$ | 174,752 | $ | 174,579 | ||||
|
|
|
|
|
|||||
| Liabilities and Shareholders Equity |
||||||||
| Deposits: |
||||||||
| Noninterest-bearing deposits |
$ | 27,410 | $ | 25,684 | ||||
| Interest-bearing deposits |
96,747 | 99,255 | ||||||
|
|
|
|
|
|||||
| Total deposits |
124,157 | 124,939 | ||||||
|
|
|
|
|
|||||
| Federal funds purchased, securities sold under repurchase agreements and short-term borrowed funds |
3,436 | 3,566 | ||||||
| Long-term debt |
22,768 | 21,803 | ||||||
| Accounts payable and other liabilities |
6,509 | 6,791 | ||||||
|
|
|
|
|
|||||
| Total liabilities |
156,870 | 157,099 | ||||||
|
|
|
|
|
|||||
| Commitments and contingencies (Note 13) |
||||||||
| Shareholders equity: |
||||||||
| Common stock, $5 par |
3,492 | 3,486 | ||||||
| Additional paid-in capital |
5,880 | 5,873 | ||||||
| Retained earnings |
9,064 | 8,772 | ||||||
| Accumulated other comprehensive loss, net of deferred income taxes |
(616 | ) | (713 | ) | ||||
| Noncontrolling interests |
62 | 62 | ||||||
|
|
|
|
|
|||||
| Total shareholders equity |
17,882 | 17,480 | ||||||
|
|
|
|
|
|||||
| Total liabilities and shareholders equity |
$ | 174,752 | $ | 174,579 | ||||
|
|
|
|
|
|||||
| Common shares outstanding |
698,454 | 697,143 | ||||||
| Common shares authorized |
2,000,000 | 2,000,000 | ||||||
| Preferred shares authorized |
5,000 | 5,000 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
3
BB&T CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Dollars in millions, except per share data, shares in thousands)
| Three Months Ended March 31, |
||||||||
| 2012 | 2011 | |||||||
| Interest Income |
||||||||
| Interest and fees on loans and leases |
$ | 1,502 | $ | 1,520 | ||||
| Interest and dividends on securities |
234 | 150 | ||||||
| Interest on other earning assets |
7 | 6 | ||||||
|
|
|
|
|
|||||
| Total interest income |
1,743 | 1,676 | ||||||
|
|
|
|
|
|||||
| Interest Expense |
||||||||
| Interest on deposits |
121 | 171 | ||||||
| Interest on federal funds purchased, securities sold under repurchase agreements and short-term borrowed funds |
1 | 4 | ||||||
| Interest on long-term debt |
185 | 216 | ||||||
|
|
|
|
|
|||||
| Total interest expense |
307 | 391 | ||||||
|
|
|
|
|
|||||
| Net Interest Income |
1,436 | 1,285 | ||||||
| Provision for credit losses |
288 | 340 | ||||||
|
|
|
|
|
|||||
| Net Interest Income After Provision for Credit Losses |
1,148 | 945 | ||||||
|
|
|
|
|
|||||
| Noninterest Income |
||||||||
| Insurance income |
271 | 250 | ||||||
| Service charges on deposits |
137 | 135 | ||||||
| Mortgage banking income |
216 | 95 | ||||||
| Investment banking and brokerage fees and commissions |
89 | 87 | ||||||
| Checkcard fees |
43 | 72 | ||||||
| Bankcard fees and merchant discounts |
54 | 46 | ||||||
| Trust and investment advisory revenues |
45 | 43 | ||||||
| Income from bank-owned life insurance |
30 | 30 | ||||||
| FDIC loss share income, net |
(57 | ) | (58 | ) | ||||
| Other income |
52 | 14 | ||||||
| Securities gains (losses), net |
||||||||
| Realized gains (losses), net |
(4 | ) | 21 | |||||
| Other-than-temporary impairments |
(3 | ) | (1 | ) | ||||
| Non-credit portion recognized in other comprehensive income |
(2 | ) | (20 | ) | ||||
|
|
|
|
|
|||||
| Total securities gains (losses), net |
(9 | ) | | |||||
|
|
|
|
|
|||||
| Total noninterest income |
871 | 714 | ||||||
|
|
|
|
|
|||||
| Noninterest Expense |
||||||||
| Personnel expense |
730 | 694 | ||||||
| Foreclosed property expense |
92 | 143 | ||||||
| Occupancy and equipment expense |
153 | 154 | ||||||
| Loan processing expenses |
63 | 56 | ||||||
| Regulatory charges |
41 | 61 | ||||||
| Professional services |
35 | 31 | ||||||
| Software expense |
32 | 26 | ||||||
| Amortization of intangibles |
22 | 26 | ||||||
| Merger-related and restructuring charges, net |
12 | (2 | ) | |||||
| Other expenses |
205 | 183 | ||||||
|
|
|
|
|
|||||
| Total noninterest expense |
1,385 | 1,372 | ||||||
|
|
|
|
|
|||||
| Earnings |
||||||||
| Income before income taxes |
634 | 287 | ||||||
| Provision for income taxes |
189 | 53 | ||||||
|
|
|
|
|
|||||
| Net income |
445 | 234 | ||||||
|
|
|
|
|
|||||
| Noncontrolling interests |
14 | 9 | ||||||
|
|
|
|
|
|||||
| Net income available to common shareholders |
$ | 431 | $ | 225 | ||||
|
|
|
|
|
|||||
| Earnings Per Common Share |
||||||||
| Basic |
$ | 0.62 | $ | 0.32 | ||||
|
|
|
|
|
|||||
| Diluted |
$ | 0.61 | $ | 0.32 | ||||
|
|
|
|
|
|||||
| Cash dividends declared |
$ | 0.20 | $ | 0.17 | ||||
|
|
|
|
|
|||||
| Weighted Average Shares Outstanding |
||||||||
| Basic |
697,685 | 695,309 | ||||||
|
|
|
|
|
|||||
| Diluted |
707,369 | 704,101 | ||||||
|
|
|
|
|
|||||
The accompanying notes are an integral part of these consolidated financial statements.
4
BB&T CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(Dollars in millions)
| Three Months Ended March 31, |
||||||||
| 2012 | 2011 | |||||||
| Net income |
$ | 445 | $ | 234 | ||||
| Other comprehensive income, net of tax: |
||||||||
| Unrealized net holding gains (losses) arising during the period on securities available for sale, net of taxes of $74 and $49 for 2012 and 2011, respectively |
119 | 83 | ||||||
| Reclassification adjustment for (gains) losses on securities available for sale included in net income, net of taxes of $3 and $0 for 2012 and 2011, respectively |
6 | | ||||||
| Change in amounts attributable to the FDIC under the loss share agreements, net of taxes of $(26) and $(34) for 2012 and 2011, respectively |
(42 | ) | (57 | ) | ||||
| Change in unrecognized gains (losses) on cash flow hedges, net of taxes of $0 and $6 for 2012 and 2011, respectively |
1 | 9 | ||||||
| Change in pension and postretirement liability, net of taxes of $7 and $3 for 2012 and 2011, respectively |
11 | 5 | ||||||
| Other, net of taxes of $0 and $(1) for 2012 and 2011, respectively |
2 | 1 | ||||||
|
|
|
|
|
|||||
| Total other comprehensive income |
97 | 41 | ||||||
|
|
|
|
|
|||||
| Total comprehensive income |
$ | 542 | $ | 275 | ||||
|
|
|
|
|
|||||
The accompanying notes are an integral part of these consolidated financial statements.
5
BB&T CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
(Unaudited)
Three Months Ended March 31, 2012 and 2011
(Dollars in millions, except per share data, shares in thousands)
| Shares of Common Stock |
Common Stock |
Additional Paid-In Capital |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Noncontrolling Interests |
Total Shareholders Equity |
||||||||||||||||||||||
| Balance, January 1, 2011 |
694,381 | $ | 3,472 | $ | 5,776 | $ | 7,935 | $ | (747 | ) | $ | 62 | $ | 16,498 | ||||||||||||||
| Add (Deduct): |
||||||||||||||||||||||||||||
| Net income |
| | | 225 | | 9 | 234 | |||||||||||||||||||||
| Net change in other comprehensive income (loss) |
| | | | 41 | | 41 | |||||||||||||||||||||
| Stock transactions: |
||||||||||||||||||||||||||||
| In connection with equity awards |
1,763 | 9 | (8 | ) | | | | 1 | ||||||||||||||||||||
| Shares repurchased in connection with equity awards |
(595 | ) | (3 | ) | (14 | ) | | | | (17 | ) | |||||||||||||||||
| In connection with dividend reinvestment plan |
274 | 1 | 6 | | | | 7 | |||||||||||||||||||||
| In connection with 401(k) plan |
462 | 2 | 11 | | | | 13 | |||||||||||||||||||||
| Cash dividends declared on common stock |
| | | (118 | ) | | | (118 | ) | |||||||||||||||||||
| Equity-based compensation expense |
| | 24 | | | | 24 | |||||||||||||||||||||
| Other, net |
| | (1 | ) | | | (12 | ) | (13 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Balance, March 31, 2011 |
696,285 | $ | 3,481 | $ | 5,794 | $ | 8,042 | $ | (706 | ) | $ | 59 | $ | 16,670 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Balance, January 1, 2012 |
697,143 | $ | 3,486 | $ | 5,873 | $ | 8,772 | $ | (713 | ) | $ | 62 | $ | 17,480 | ||||||||||||||
| Add (Deduct): |
||||||||||||||||||||||||||||
| Net income |
| | | 431 | | 14 | 445 | |||||||||||||||||||||
| Net change in other comprehensive income (loss) |
| | | | 97 | | 97 | |||||||||||||||||||||
| Stock transactions: |
||||||||||||||||||||||||||||
| In connection with equity awards |
1,794 | 9 | (3 | ) | | | | 6 | ||||||||||||||||||||
| Shares repurchased in connection with equity awards |
(497 | ) | (3 | ) | (12 | ) | | | | (15 | ) | |||||||||||||||||
| In connection with dividend reinvestment plan |
14 | | | | | | | |||||||||||||||||||||
| Cash dividends declared on common stock |
| | | (140 | ) | | | (140 | ) | |||||||||||||||||||
| Equity-based compensation expense |
| | 25 | | | | 25 | |||||||||||||||||||||
| Other, net |
| | (3 | ) | 1 | | (14 | ) | (16 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Balance, March 31, 2012 |
698,454 | $ | 3,492 | $ | 5,880 | $ | 9,064 | $ | (616 | ) | $ | 62 | $ | 17,882 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
6
BB&T CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in millions)
| Three Months Ended March 31, |
||||||||
| 2012 | 2011 | |||||||
| Cash Flows From Operating Activities: |
||||||||
| Net income |
$ | 445 | $ | 234 | ||||
| Adjustments to reconcile net income to net cash from operating activities: |
||||||||
| Provision for credit losses |
288 | 340 | ||||||
| Depreciation |
64 | 65 | ||||||
| Amortization of intangibles |
22 | 26 | ||||||
| Equity-based compensation |
25 | 24 | ||||||
| (Gain) loss on securities, net |
9 | | ||||||
| Net write-downs/losses on foreclosed property |
59 | 103 | ||||||
| Net change in operating assets and liabilities: |
||||||||
| Segregated cash due from banks |
| 156 | ||||||
| Trading securities |
(55 | ) | (158 | ) | ||||
| Loans held for sale |
1,214 | 1,089 | ||||||
| FDIC loss share receivable |
105 | 263 | ||||||
| Other assets |
52 | 126 | ||||||
| Accounts payable and other liabilities |
(288 | ) | (273 | ) | ||||
| Other, net |
(67 | ) | 36 | |||||
|
|
|
|
|
|||||
| Net cash from operating activities |
1,873 | 2,031 | ||||||
|
|
|
|
|
|||||
| Cash Flows From Investing Activities: |
||||||||
| Proceeds from sales of securities available for sale |
109 | 115 | ||||||
| Proceeds from maturities, calls and paydowns of securities available for sale |
851 | 1,105 | ||||||
| Purchases of securities available for sale |
(2,859 | ) | (4,165 | ) | ||||
| Proceeds from maturities, calls and paydowns of securities held to maturity |
1,021 | | ||||||
| Purchases of securities held to maturity |
(412 | ) | | |||||
| Originations and purchases of loans and leases, net of principal collected |
(1,196 | ) | 509 | |||||
| Purchases of premises and equipment |
(21 | ) | (48 | ) | ||||
| Proceeds from sales of foreclosed property or other real estate held for sale |
238 | 192 | ||||||
| Other, net |
14 | 17 | ||||||
|
|
|
|
|
|||||
| Net cash from investing activities |
(2,255 | ) | (2,275 | ) | ||||
|
|
|
|
|
|||||
| Cash Flows From Financing Activities: |
||||||||
| Net change in deposits |
(782 | ) | (229 | ) | ||||
| Net change in federal funds purchased, securities sold under repurchase agreements and short-term borrowed funds |
(130 | ) | (487 | ) | ||||
| Proceeds from issuance of long-term debt |
1,058 | 999 | ||||||
| Repayment of long-term debt |
(9 | ) | (127 | ) | ||||
| Net cash from common stock transactions |
(9 | ) | 4 | |||||
| Cash dividends paid on common stock |
(112 | ) | (104 | ) | ||||
| Other, net |
74 | 3 | ||||||
|
|
|
|
|
|||||
| Net cash from financing activities |
90 | 59 | ||||||
|
|
|
|
|
|||||
| Net Change in Cash and Cash Equivalents |
(292 | ) | (185 | ) | ||||
| Cash and Cash Equivalents at Beginning of Period |
4,344 | 2,385 | ||||||
|
|
|
|
|
|||||
| Cash and Cash Equivalents at End of Period |
$ | 4,052 | $ | 2,200 | ||||
|
|
|
|
|
|||||
| Supplemental Disclosure of Cash Flow Information: |
||||||||
| Cash paid (received) during the period for: |
||||||||
| Interest |
$ | 310 | $ | 370 | ||||
| Income taxes |
60 | 5 | ||||||
| Noncash investing and financing activities: |
||||||||
| Transfer of securities available for sale to securities held to maturity |
1 | 8,341 | ||||||
| Transfers of loans to foreclosed property |
149 | 304 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
7
| BB&T Corporation and Subsidiaries |
First Quarter 2012 |
NOTE 1. Basis of Presentation
General
In the opinion of management, the accompanying unaudited Consolidated Balance Sheets, Consolidated Statements of Income, Consolidated Statements of Comprehensive Income, Consolidated Statements of Changes in Shareholders Equity, and Consolidated Statements of Cash Flows of BB&T Corporation and subsidiaries (BB&T, the Corporation or the Company), are fair statements of BB&Ts financial position at March 31, 2012 and December 31, 2011, BB&Ts results of operations for the three months ended March 31, 2012 and 2011, and BB&Ts changes in shareholders equity and cash flows for the three months ended March 31, 2012 and 2011. In the opinion of management, all normal recurring adjustments necessary for a fair statement of the consolidated financial position and consolidated results of operations have been made.
These consolidated financial statements and notes are presented in accordance with the instructions for Form 10-Q. The information contained in the financial statements and footnotes included in BB&Ts Annual Report on Form 10-K for the year ended December 31, 2011 should be referred to in connection with these unaudited interim consolidated financial statements.
The accounting and reporting policies of BB&T and its subsidiaries are in accordance with accounting principles generally accepted in the United States of America (GAAP). Additionally, where applicable, the policies conform to the accounting and reporting guidelines prescribed by bank regulatory authorities.
Nature of Operations
BB&T is a financial holding company organized under the laws of North Carolina. BB&T conducts operations through its principal bank subsidiary, Branch Banking and Trust Company (Branch Bank), BB&T Financial, FSB (BB&T FSB), a federally chartered thrift institution, and its nonbank subsidiaries. Branch Bank has offices in North Carolina, South Carolina, Virginia, Maryland, Georgia, West Virginia, Tennessee, Kentucky, Florida, Alabama, Indiana, Texas and Washington, D.C. Branch Bank provides a wide range of banking services to individuals and businesses, and offers a variety of loans to businesses and consumers. Such loans are made primarily to individuals residing in the market areas described above or to businesses located within BB&Ts geographic footprint. Branch Bank also markets a wide range of deposit services to individuals, businesses and public entities. Branch Bank offers, either directly, or through its subsidiaries, lease financing to businesses and municipal governments; factoring; discount brokerage services, annuities and mutual funds; life insurance, property and casualty insurance, health insurance and commercial general liability insurance on an agency basis and through a wholesale insurance brokerage operation; insurance premium financing; permanent financing arrangements for commercial real estate; loan servicing for third-party investors; direct consumer finance loans to individuals; trust and comprehensive wealth advisory services and association services. BB&T FSB and the direct nonbank subsidiaries of BB&T provide a variety of financial services including credit card lending, automobile lending, equipment financing, full-service securities brokerage, asset management and capital markets services.
Principles of Consolidation
The consolidated financial statements of BB&T include the accounts of BB&T Corporation and those subsidiaries that are majority owned by BB&T and over which BB&T exercises control. In consolidation, all significant intercompany accounts and transactions are eliminated. The results of operations of companies or assets acquired are included only from the dates of acquisition. All material wholly-owned and majority-owned subsidiaries are consolidated unless GAAP requires otherwise.
BB&T holds investments in certain legal entities that are considered variable interest entities (VIEs). VIEs are legal entities in which equity investors do not have sufficient equity at risk for the entity to independently
8
finance its activities, or as a group, the holders of the equity investment at risk lack the power through voting or similar rights to direct the activities of the entity that most significantly impact its economic performance, or do not have the obligation to absorb the expected losses of the entity or the right to receive expected residual returns of the entity. Consolidation of a VIE is considered appropriate if a reporting entity holds a controlling financial interest in the VIE.
BB&T evaluates its investments in VIEs to determine if a controlling financial interest is held. This evaluation gives appropriate consideration to the design of the entity and the variability that the entity was designed to pass along, the relative power of each of the parties to the VIE, and to BB&Ts relative obligation to absorb losses or receive residual returns of the entity, in relation to such obligations and rights held by other parties to the VIE. BB&T has variable interests in certain entities that were not required to be consolidated, including affordable housing partnership interests, historic tax credit partnerships, and other partnership interests. Refer to Note 13 for additional disclosures regarding BB&Ts significant variable interest entities.
BB&T accounts for unconsolidated partnership and similar investments using the equity method of accounting. In addition to affordable housing partnerships, which represent the majority of unconsolidated investments in variable interest entities, BB&T also has investments and future funding commitments to venture capital and other entities. The maximum potential exposure to losses relative to investments in variable interest entities is generally limited to the sum of the outstanding balance, future funding commitments and any related loans to the entity. Loans to these entities are underwritten in substantially the same manner as are other loans and are generally secured.
BB&T has investments in certain entities for which BB&T does not have the controlling interest. For these investments, the Company records its interest using the equity method with its portion of income or loss being recorded in other noninterest income in the Consolidated Statements of Income. BB&T periodically evaluates these investments for impairment.
Reclassifications
In certain instances, amounts reported in prior periods consolidated financial statements have been reclassified to conform to the current presentation. Such reclassifications had no effect on previously reported cash flows, shareholders equity or net income.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change include the determination of the allowance for credit losses, determination of fair value for financial instruments, valuation of goodwill, intangible assets and other purchase accounting related adjustments, benefit plan obligations and expenses, and tax assets, liabilities and expense.
Changes in Accounting Principles and Effects of New Accounting Pronouncements
In May 2011, the FASB issued new guidance impacting Fair Value Measurements and Disclosures. The new guidance creates a uniform framework for applying fair value measurement principles for companies around the world. It eliminates differences between GAAP and International Financial Reporting Standards issued by the International Accounting Standards Board. New disclosures required by the guidance include: quantitative information about the significant unobservable inputs used for Level 3 measurements; a qualitative discussion about the sensitivity of recurring Level 3 measurements to changes in the unobservable inputs disclosed, including the interrelationship between inputs; and a description of the companys valuation processes. The adoption of this guidance, which occurred effective January 1, 2012, had no impact on BB&Ts consolidated financial position, results of operations or cash flows. The new disclosures required by this guidance are included in Note 14 to these consolidated financial statements.
9
In June 2011, the FASB issued new guidance impacting Comprehensive Income. The new guidance amends disclosure requirements for the presentation of comprehensive income. The amended guidance eliminates the option to present components of other comprehensive income (OCI) as part of the statement of changes in shareholders equity. All changes in OCI must be presented either in a single continuous statement of comprehensive income or in two separate but consecutive financial statements. The guidance does not change the items that must be reported in OCI. BB&T adopted this guidance effective January 1, 2012, and has elected to present two separate but consecutive financial statements.
In December 2011, the FASB issued new guidance impacting the presentation of certain items on the Balance Sheet. The new guidance requires an entity to disclose both gross and net information about both instruments and transactions that are eligible for offset in the statement of financial position and instruments and transactions subject to an agreement similar to a master netting arrangement. This guidance is effective for annual periods beginning on or after January 1, 2013 and interim periods within those annual periods. The adoption of this guidance will not impact BB&Ts consolidated financial position, results of operations or cash flows, but may result in certain additional disclosures.
NOTE 2. Securities
The amortized cost, gross unrealized gains and losses and approximate fair values of securities available for sale and held to maturity were as follows:
| Amortized Cost |
Gross Unrealized | Fair Value |
||||||||||||||
| March 31, 2012 |
Gains | Losses | ||||||||||||||
| (Dollars in millions) | ||||||||||||||||
| Securities available for sale: |
||||||||||||||||
| U.S. government-sponsored entities (GSE) |
$ | 341 | $ | | $ | | $ | 341 | ||||||||
| Mortgage-backed securities issued by GSE |
19,903 | 262 | 7 | 20,158 | ||||||||||||
| States and political subdivisions |
1,951 | 102 | 104 | 1,949 | ||||||||||||
| Non-agency mortgage-backed securities |
346 | | 41 | 305 | ||||||||||||
| Other securities |
6 | | | 6 | ||||||||||||
| Covered securities |
1,210 | 411 | | 1,621 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total securities available for sale |
$ | 23,757 | $ | 775 | $ | 152 | $ | 24,380 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Securities held to maturity: |
||||||||||||||||
| GSE securities |
$ | 500 | $ | | $ | 2 | $ | 498 | ||||||||
| Mortgage-backed securities issued by GSE |
12,429 | 45 | 16 | 12,458 | ||||||||||||
| States and political subdivisions |
35 | | | 35 | ||||||||||||
| Other securities |
521 | 1 | 6 | 516 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total securities held to maturity |
$ | 13,485 | $ | 46 | $ | 24 | $ | 13,507 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
10
| Amortized Cost |
Gross Unrealized | Fair Value |
||||||||||||||
| December 31, 2011 |
Gains | Losses | ||||||||||||||
| (Dollars in millions) | ||||||||||||||||
| Securities available for sale: |
||||||||||||||||
| GSE securities |
$ | 305 | $ | 1 | $ | | $ | 306 | ||||||||
| Mortgage-backed securities issued by GSE |
17,940 | 199 | 7 | 18,132 | ||||||||||||
| States and political subdivisions |
1,977 | 91 | 145 | 1,923 | ||||||||||||
| Non-agency mortgage-backed securities |
423 | | 55 | 368 | ||||||||||||
| Other securities |
7 | | | 7 | ||||||||||||
| Covered securities |
1,240 | 343 | 6 | 1,577 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total securities available for sale |
$ | 21,892 | $ | 634 | $ | 213 | $ | 22,313 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Securities held to maturity: |
||||||||||||||||
| GSE securities |
$ | 500 | $ | | $ | | $ | 500 | ||||||||
| Mortgage-backed securities issued by GSE |
13,028 | 32 | 23 | 13,037 | ||||||||||||
| States and political subdivisions |
35 | | 2 | 33 | ||||||||||||
| Other securities |
531 | 1 | 4 | 528 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total securities held to maturity |
$ | 14,094 | $ | 33 | $ | 29 | $ | 14,098 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
As of March 31, 2012, the fair value of covered securities included $1.3 billion of non-agency mortgage-backed securities and $324 million of municipal securities. As of December 31, 2011, the fair value of covered securities included $1.3 billion of non-agency mortgage-backed securities and $326 million of municipal securities. All covered securities are subject to loss sharing agreements with the FDIC and cannot be sold without their prior approval.
At March 31, 2012 and December 31, 2011, securities with carrying values of approximately $14.5 billion and $15.5 billion, respectively, were pledged to secure municipal deposits, securities sold under agreements to repurchase, other borrowings, and for other purposes as required or permitted by law.
Investments in marketable debt securities and mortgage-backed securities issued by Fannie Mae had total amortized cost and fair value of $11.3 billion and $11.4 billion, respectively, at March 31, 2012. Investments in securities issued by Freddie Mac had total amortized cost and fair value of $9.4 billion and $9.5 billion, respectively.
At March 31, 2012 and December 31, 2011, non-agency mortgage-backed securities consisted of residential mortgage-backed securities.
The gross realized gains and losses are reflected in the following table:
| Three Months Ended March 31, |
||||||||
| 2012 | 2011 | |||||||
| (Dollars in millions) | ||||||||
| Gross gains |
$ | | $ | 21 | ||||
| Gross losses |
(4 | ) | | |||||
|
|
|
|
|
|||||
| Net realized gains (losses) |
(4 | ) | 21 | |||||
|
|
|
|
|
|||||
For the three months ended March 31, 2011, all other-than-temporary impairment (OTTI) recognized into net income was from non-agency mortgage-backed securities. For the three months ended March 31, 2012, $4 million of the OTTI was related to covered securities.
11
The following table reflects activity during the three months ended March 31, 2012 and 2011 related to credit losses on other-than-temporarily impaired non-agency mortgage-backed securities where a portion of the unrealized loss was recognized in other comprehensive income:
| Three Months Ended March 31, |
||||||||
| 2012 | 2011 | |||||||
| (Dollars in millions) | ||||||||
| Balance at beginning of period |
$ | 129 | $ | 30 | ||||
| Credit losses on securities for which OTTI was previously recognized |
1 | 21 | ||||||
| Reductions for securities sold/settled during the period |
(16 | ) | | |||||
|
|
|
|
|
|||||
| Balance at end of period |
$ | 114 | $ | 51 | ||||
|
|
|
|
|
|||||
The amortized cost and estimated fair value of the debt securities portfolio at March 31, 2012, by contractual maturity, are shown in the accompanying table. The expected life of mortgage-backed securities will differ from contractual maturities because borrowers may have the right to call or prepay the underlying mortgage loans with or without call or prepayment penalties. For purposes of the maturity table, mortgage-backed securities, which are not due at a single maturity date, have been included in maturity groupings based on the contractual maturity.
| Available for Sale | Held to Maturity | |||||||||||||||
| March 31, 2012 |
Amortized Cost |
Fair Value | Amortized Cost |
Fair Value | ||||||||||||
| (Dollars in millions) | ||||||||||||||||
| Due in one year or less |
$ | 179 | $ | 179 | $ | 1 | $ | 1 | ||||||||
| Due after one year through five years |
186 | 188 | | | ||||||||||||
| Due after five years through ten years |
652 | 685 | 501 | 499 | ||||||||||||
| Due after ten years |
22,734 | 23,322 | 12,983 | 13,007 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total debt securities |
23,751 | 24,374 | 13,485 | 13,507 | ||||||||||||
| Total securities with no stated maturity |
6 | 6 | | | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total securities |
$ | 23,757 | $ | 24,380 | $ | 13,485 | $ | 13,507 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
12
The following tables reflect the gross unrealized losses and fair values of BB&Ts investments, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:
| Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
| March 31, 2012 |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
| Securities available for sale: |
||||||||||||||||||||||||
| GSE securities |
$ | 230 | $ | | $ | | $ | | $ | 230 | $ | | ||||||||||||
| Mortgage-backed securities issued by GSE |
1,680 | 7 | 1 | | 1,681 | 7 | ||||||||||||||||||
| States and political subdivisions |
70 | 5 | 551 | 99 | 621 | 104 | ||||||||||||||||||
| Non-agency mortgage-backed securities |
| | 305 | 41 | 305 | 41 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 1,980 | $ | 12 | $ | 857 | $ | 140 | $ | 2,837 | $ | 152 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Securities held to maturity: |
||||||||||||||||||||||||
| GSE securities |
$ | 498 | $ | 2 | $ | | $ | | $ | 498 | $ | 2 | ||||||||||||
| Mortgage-backed securities issued by GSE |
4,678 | 16 | | | 4,678 | 16 | ||||||||||||||||||
| States and political subdivisions |
1 | | 7 | | 8 | | ||||||||||||||||||
| Other securities |
512 | 6 | | | 512 | 6 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 5,689 | $ | 24 | $ | 7 | $ | | $ | 5,696 | $ | 24 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
| December 31, 2011 |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
| Securities available for sale: |
||||||||||||||||||||||||
| GSE securities |
$ | 24 | $ | | $ | | $ | | $ | 24 | $ | | ||||||||||||
| Mortgage-backed securities issued by GSE |
3,098 | 7 | | | 3,098 | 7 | ||||||||||||||||||
| States and political subdivisions |
453 | 68 | 265 | 77 | 718 | 145 | ||||||||||||||||||
| Non-agency mortgage-backed securities |
| | 368 | 55 | 368 | 55 | ||||||||||||||||||
| Covered securities |
29 | 6 | | | 29 | 6 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 3,604 | $ | 81 | $ | 633 | $ | 132 | $ | 4,237 | $ | 213 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Securities held to maturity: |
||||||||||||||||||||||||
| GSE securities |
$ | 250 | $ | | $ | | $ | | $ | 250 | $ | | ||||||||||||
| Mortgage-backed securities issued by GSE |
7,770 | 23 | | | 7,770 | 23 | ||||||||||||||||||
| States and political subdivisions |
33 | 2 | | | 33 | 2 | ||||||||||||||||||
| Other securities |
207 | 4 | | | 207 | 4 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 8,260 | $ | 29 | $ | | $ | | $ | 8,260 | $ | 29 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
BB&T conducts periodic reviews to identify and evaluate each investment that has an unrealized loss for other-than-temporary impairment. An unrealized loss exists when the current fair value of an individual security is less than its amortized cost basis. Unrealized losses that are determined to be temporary in nature are recorded, net of tax, in accumulated other comprehensive income for available-for-sale securities.
Factors considered in determining whether a loss is temporary include:
| l | The financial condition and near-term prospects of the issuer, including any specific events that may influence the operations of the issuer; |
| l | BB&Ts intent to sell and whether it is more likely than not that the Company will be required to sell these debt securities before the anticipated recovery of the amortized cost basis; |
| l | The length of time and the extent to which the market value has been less than cost; |
13
| l | Whether the decline in fair value is attributable to specific conditions, such as conditions in an industry or in a geographic area; |
| l | Whether a debt security has been downgraded by a rating agency; |
| l | Whether the financial condition of the issuer has deteriorated; |
| l | The seniority of the security; |
| l | Whether dividends have been reduced or eliminated, or scheduled interest payments on debt securities have not been made; and |
| l | Any other relevant available information. |
If an unrealized loss is considered other-than-temporary, the credit component of the unrealized loss is recognized in earnings and the non-credit component is recognized in accumulated other comprehensive income, to the extent that BB&T does not intend to sell the security and it is more likely than not that BB&T will not be required to sell the security prior to recovery.
BB&T evaluates credit impairment related to non-agency mortgage-backed securities through the use of cash flow modeling. These models give consideration to long-term macroeconomic factors applied to current security default rates, prepayment rates and recovery rates and security-level performance.
During 2012, BB&T realized principal losses on certain other-than-temporarily impaired securities. These realized losses were a factor in evaluating the level of OTTI necessary to address future projected losses.
At March 31, 2012, BB&T held certain investment securities having continuous unrealized loss positions for more than 12 months. The vast majority of these losses were in non-agency mortgage-backed and municipal securities. At March 31, 2012, all of the available-for-sale debt securities in an unrealized loss position for more than 12 months, excluding those covered by FDIC loss sharing agreements, were investment grade with the exception of one municipal bond with an amortized cost of $3 million and seven non-agency mortgage-backed securities with an adjusted amortized cost of $346 million. All of these non-investment grade securities were initially investment grade and have been downgraded since purchase. Based on its evaluation at March 31, 2012, BB&T determined that certain of the non-investment grade non-agency mortgage-backed securities had credit losses evident and recognized OTTI related to these securities. At March 31, 2012, the total unrealized loss on these non-investment grade securities was $41 million.
The following table presents non-investment grade securities with significant unrealized losses that are not covered by a loss sharing arrangement and the credit loss component of OTTI recognized to date:
| March 31, 2012 |
Amortized Cost |
Cumulative Credit Loss Recognized |
Adjusted Amortized Cost |
Fair Value | Unrealized Loss |
|||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
| Security: |
||||||||||||||||||||
| RMBS 1 |
$ | 129 | $ | (34 | ) | $ | 95 | $ | 80 | $ | (15 | ) | ||||||||
| RMBS 2 |
100 | (17 | ) | 83 | 73 | (10 | ) | |||||||||||||
BB&Ts evaluation of the other debt securities with continuous unrealized losses indicated that there were no credit losses evident. Furthermore, as of the date of the evaluation, BB&T did not intend to sell, and it was more likely than not that the Company would not be required to sell, these debt securities before the anticipated recovery of the amortized cost basis. In making this determination, BB&T considers its expected liquidity and capital needs, including its asset/liability management needs, forecasts, strategies and other relevant information.
14
NOTE 3. Loans and Leases
The following table provides a breakdown of BB&Ts loan portfolio:
| March 31, 2012 |
December 31, 2011 |
|||||||
| (Dollars in millions) | ||||||||
| Loans and leases, net of unearned income: |
||||||||
| Commercial: |
||||||||
| Commercial and industrial |
$ | 36,156 | $ | 36,415 | ||||
| Commercial real estate - other |
10,543 | 10,689 | ||||||
| Commercial real estate - residential ADC (1) |
1,823 | 2,061 | ||||||
| Direct retail lending |
14,862 | 14,467 | ||||||
| Sales finance |
7,587 | 7,401 | ||||||
| Revolving credit |
2,159 | 2,212 | ||||||
| Residential mortgage |
21,513 | 20,581 | ||||||
| Other lending subsidiaries |
8,951 | 8,737 | ||||||
| Other acquired |
35 | 39 | ||||||
|
|
|
|
|
|||||
| Total loans and leases held for investment (excluding covered loans) |
103,629 | 102,602 | ||||||
| Covered |
4,532 | 4,867 | ||||||
|
|
|
|
|
|||||
| Total loans and leases held for investment |
108,161 | 107,469 | ||||||
| Loans held for sale |
2,525 | 3,736 | ||||||
|
|
|
|
|
|||||
| Total loans and leases |
$ | 110,686 | $ | 111,205 | ||||
|
|
|
|
|
|||||
| (1) | Commercial real estate - residential ADC represents residential acquisition, development and construction loans. |
Covered loans represent loans acquired from the FDIC subject to one of the loss sharing agreements. Other acquired loans represent consumer loans acquired from the FDIC that are not subject to one of the loss sharing agreements.
The following table reflects the carrying amount of all purchased impaired and nonimpaired loans and the related allowance:
| March 31, 2012 | December 31, 2011 | |||||||||||||||||||||||
| Purchased Impaired Loans |
Purchased Nonimpaired Loans |
Total | Purchased Impaired Loans |
Purchased Nonimpaired Loans |
Total | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
| Residential mortgage |
$ | 630 | $ | 582 | $ | 1,212 | $ | 647 | $ | 617 | $ | 1,264 | ||||||||||||
| Commercial real estate |
1,280 | 1,495 | 2,775 | 1,407 | 1,597 | 3,004 | ||||||||||||||||||
| Commercial |
58 | 487 | 545 | 68 | 531 | 599 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total covered |
1,968 | 2,564 | 4,532 | 2,122 | 2,745 | 4,867 | ||||||||||||||||||
| Other acquired |
2 | 33 | 35 | 2 | 37 | 39 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
1,970 | 2,597 | 4,567 | 2,124 | 2,782 | 4,906 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Allowance for loan losses |
(101 | ) | (36 | ) | (137 | ) | (113 | ) | (36 | ) | (149 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Net |
$ | 1,869 | $ | 2,561 | $ | 4,430 | $ | 2,011 | $ | 2,746 | $ | 4,757 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
15
Changes in the carrying amount and accretable yield for purchased impaired and nonimpaired loans were as follows:
| Three Months Ended March 31, 2012 | Year Ended December 31, 2011 | |||||||||||||||||||||||||||||||
| Purchased Impaired | Purchased Nonimpaired | Purchased Impaired | Purchased Nonimpaired | |||||||||||||||||||||||||||||
| Accretable Yield |
Carrying Amount of Loans |
Accretable Yield |
Carrying Amount of Loans |
Accretable Yield |
Carrying Amount of Loans |
Accretable Yield |
Carrying Amount of Loans |
|||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||
| Balance at beginning of period |
$ | 521 | $ | 2,124 | $ | 1,239 | $ | 2,782 | $ | 835 | $ | 2,858 | $ | 1,611 | $ | 3,394 | ||||||||||||||||
| Accretion |
(72 | ) | 72 | (155 | ) | 155 | (359 | ) | 359 | (706 | ) | 706 | ||||||||||||||||||||
| Payments received, net |
| (226 | ) | | (340 | ) | | (1,093 | ) | | (1,318 | ) | ||||||||||||||||||||
| Other, net |
(69 | ) | | (62 | ) | | 45 | | 334 | | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Balance at end of period |
$ | 380 | $ | 1,970 | $ | 1,022 | $ | 2,597 | $ | 521 | $ | 2,124 | $ | 1,239 | $ | 2,782 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
The outstanding unpaid principal balance for all purchased impaired loans as of March 31, 2012 and December 31, 2011 was $3.0 billion and $3.3 billion, respectively. The outstanding unpaid principal balance for all purchased nonimpaired loans as of March 31, 2012 and December 31, 2011 was $3.6 billion and $3.9 billion, respectively.
At March 31, 2012 and December 31, 2011, none of the purchased loans were classified as nonperforming assets. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, is being recognized on all purchased loans. The allowance for loan losses related to the purchased loans results from decreased expectations of future cash flows due to increased credit losses for certain acquired loan pools.
The following table provides a summary of BB&Ts nonperforming assets and loans 90 days or more past due and still accruing:
| March 31, 2012 |
December 31, 2011 |
|||||||
| (Dollars in millions) | ||||||||
| Nonaccrual loans and leases held for investment |
$ | 1,843 | $ | 1,872 | ||||
| Foreclosed real estate (1) |
378 | 536 | ||||||
| Other foreclosed property |
35 | 42 | ||||||
|
|
|
|
|
|||||
| Total nonperforming assets (excluding covered assets) (1) |
$ | 2,256 | $ | 2,450 | ||||
|
|
|
|
|
|||||
| Loans 90 days or more past due and still accruing (excluding covered loans) (2)(3)(4) |
$ | 157 | $ | 202 | ||||
| (1) | Excludes foreclosed real estate totaling $364 million and $378 million as of March 31, 2012 and December 31, 2011, respectively, that is covered by FDIC loss sharing agreements. |
| (2) | Excludes mortgage loans guaranteed by GNMA that BB&T does not have the obligation to repurchase totaling $439 million and $426 million as of March 31, 2012 and December 31, 2011, respectively. |
| (3) | Excludes loans 90 days or more past due that are covered by FDIC loss sharing agreements totaling $677 million and $736 million as of March 31, 2012 and December 31, 2011, respectively. |
| (4) | Excludes mortgage loans 90 days or more past due that are government guaranteed totaling $218 million and $206 million as of March 31, 2012 and December 31, 2011, respectively. |
16
The following table provides a summary of loans that continue to accrue interest under restructured terms (performing restructurings) and restructured loans that have been placed in nonaccrual status (nonperforming restructurings):
| March 31, 2012 |
December 31, 2011 |
|||||||
| (Dollars in millions) | ||||||||
| Performing restructurings: |
||||||||
| Commercial: |
||||||||
| Commercial and industrial |
$ | 76 | $ | 74 | ||||
| Commercial real estate - other |
82 | 117 | ||||||
| Commercial real estate - residential ADC |
30 | 44 | ||||||
| Direct retail lending |
117 | 146 | ||||||
| Sales finance |
7 | 8 | ||||||
| Revolving credit |
61 | 62 | ||||||
| Residential mortgage (1)(2) |
589 | 608 | ||||||
| Other lending subsidiaries |
53 | 50 | ||||||
|
|
|
|
|
|||||
| Total performing restructurings (1)(2) |
1,015 | 1,109 | ||||||
| Nonperforming restructurings (3) |
263 | 280 | ||||||
|
|
|
|
|
|||||
| Total restructurings (1)(2)(3)(4) |
$ | 1,278 | $ | 1,389 | ||||
|
|
|
|
|
|||||
| (1) | Excludes restructured mortgage loans held for investment that are government guaranteed totaling $237 million and $232 million at March 31, 2012 and December 31, 2011, respectively. |
| (2) | Excludes restructured mortgage loans held for sale that are government guaranteed totaling $5 million and $4 million at March 31, 2012 and December 31, 2011, respectively. |
| (3) | Nonperforming restructurings are included in nonaccrual loan disclosures. |
| (4) | All restructurings are considered impaired. The allowance for loan and lease losses attributable to these restructured loans totaled $216 million and $266 million at March 31, 2012 and December 31, 2011, respectively. |
BB&T had commitments totaling $37 million and $32 million at March 31, 2012 and December 31, 2011, respectively, to lend additional funds to clients with loans whose terms have been modified in restructurings.
17
NOTE 4. Allowance for Credit Losses
An analysis of the allowance for credit losses is presented in the following tables:
| Three Months Ended March 31, 2012 |
Beginning Balance |
Charge- Offs |
Recoveries | Provision | Ending Balance |
|||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
| Commercial: |
||||||||||||||||||||
| Commercial and industrial |
$ | 433 | $ | (63 | ) | $ | 4 | $ | 152 | $ | 526 | |||||||||
| Commercial real estate - other |
334 | (73 | ) | 3 | 30 | 294 | ||||||||||||||
| Commercial real estate - residential ADC |
286 | (54 | ) | 8 | (34 | ) | 206 | |||||||||||||
| Other lending subsidiaries |
11 | (3 | ) | 1 | 4 | 13 | ||||||||||||||
| Retail: |
||||||||||||||||||||
| Direct retail lending |
232 | (57 | ) | 10 | 116 | 301 | ||||||||||||||
| Revolving credit |
112 | (22 | ) | 5 | (1 | ) | 94 | |||||||||||||
| Residential mortgage |
365 | (42 | ) | 1 | (23 | ) | 301 | |||||||||||||
| Sales finance |
38 | (7 | ) | 3 | (2 | ) | 32 | |||||||||||||
| Other lending subsidiaries |
186 | (57 | ) | 6 | 47 | 182 | ||||||||||||||
| Covered and other acquired |
149 | (15 | ) | | 3 | 137 | ||||||||||||||
| Unallocated |
110 | | | (15 | ) | 95 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Allowance for loan and lease losses |
2,256 | (393 | ) | 41 | 277 | 2,181 | ||||||||||||||
| Reserve for unfunded lending commitments |
29 | | | 11 | 40 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Allowance for credit losses |
$ | 2,285 | $ | (393 | ) | $ | 41 | $ | 288 | $ | 2,221 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Three Months Ended March 31, 2011 |
Beginning Balance |
Charge- Offs |
Recoveries | Provision | Ending Balance |
|||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
| Commercial: |
||||||||||||||||||||
| Commercial and industrial |
$ | 621 | $ | (78 | ) | $ | 4 | $ | (12 | ) | $ | 535 | ||||||||
| Commercial real estate - other |
446 | (68 | ) | 3 | 116 | 497 | ||||||||||||||
| Commercial real estate - residential ADC |
469 | (71 | ) | 4 | 19 | 421 | ||||||||||||||
| Other lending subsidiaries |
21 | (2 | ) | 1 | (2 | ) | 18 | |||||||||||||
| Retail: |
||||||||||||||||||||
| Direct retail lending |
246 | (78 | ) | 9 | 68 | 245 | ||||||||||||||
| Revolving credit |
109 | (27 | ) | 5 | 18 | 105 | ||||||||||||||
| Residential mortgage |
298 | (54 | ) | 1 | 83 | 328 | ||||||||||||||
| Sales finance |
47 | (10 | ) | 2 | 4 | 43 | ||||||||||||||
| Other lending subsidiaries |
177 | (50 | ) | 5 | 43 | 175 | ||||||||||||||
| Covered and other acquired |
144 | | | | 144 | |||||||||||||||
| Unallocated |
130 | | | | 130 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Allowance for loan and lease losses |
2,708 | (438 | ) | 34 | 337 | 2,641 | ||||||||||||||
| Reserve for unfunded lending commitments |
47 | | | 3 | 50 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Allowance for credit losses |
$ | 2,755 | $ | (438 | ) | $ | 34 | $ | 340 | $ | 2,691 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
18
The following tables provide a breakdown of the allowance for loan and lease losses and the recorded investment in loans based on the method for determining the allowance:
| Allowance for Loan and Lease Losses | ||||||||||||||||
| March 31, 2012 |
Individually Evaluated for Impairment |
Collectively Evaluated for Impairment |
Loans Acquired With Deteriorated Credit Quality |
Total | ||||||||||||
| (Dollars in millions) | ||||||||||||||||
| Commercial: |
||||||||||||||||
| Commercial and industrial |
$ | 91 | $ | 435 | $ | | $ | 526 | ||||||||
| Commercial real estate - other |
54 | 240 | | 294 | ||||||||||||
| Commercial real estate - residential ADC |
42 | 164 | | 206 | ||||||||||||
| Other lending subsidiaries |
3 | 10 | | 13 | ||||||||||||
| Retail: |
||||||||||||||||
| Direct retail lending |
31 | 270 | | 301 | ||||||||||||
| Revolving credit |
26 | 68 | | 94 | ||||||||||||
| Residential mortgage |
102 | 199 | | 301 | ||||||||||||
| Sales finance |
1 | 31 | | 32 | ||||||||||||
| Other lending subsidiaries |
22 | 160 | | 182 | ||||||||||||
| Covered and other acquired |
| 36 | 101 | 137 | ||||||||||||
| Unallocated |
| 95 | | 95 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total |
$ | 372 | $ | 1,708 | $ | 101 | $ | 2,181 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Loans and Leases | ||||||||||||||||
| March 31, 2012 |
Individually Evaluated for Impairment |
Collectively Evaluated for Impairment |
Loans Acquired With Deteriorated Credit Quality |
Total | ||||||||||||
| (Dollars in millions) | ||||||||||||||||
| Commercial: |
||||||||||||||||
| Commercial and industrial |
$ | 769 | $ | 35,387 | $ | | $ | 36,156 | ||||||||
| Commercial real estate - other |
418 | 10,125 | | 10,543 | ||||||||||||
| Commercial real estate - residential ADC |
345 | 1,478 | | 1,823 | ||||||||||||
| Other lending subsidiaries |
11 | 3,705 | | 3,716 | ||||||||||||
| Retail: |
||||||||||||||||
| Direct retail lending |
160 | 14,702 | | 14,862 | ||||||||||||
| Revolving credit |
61 | 2,098 | | 2,159 | ||||||||||||
| Residential mortgage |
958 | 20,555 | | 21,513 | ||||||||||||
| Sales finance |
18 | 7,569 | | 7,587 | ||||||||||||
| Other lending subsidiaries |
55 | 5,180 | | 5,235 | ||||||||||||
| Covered and other acquired |
| 2,597 | 1,970 | 4,567 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total |
$ | 2,795 | $ | 103,396 | $ | 1,970 | $ | 108,161 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
19
| Allowance for Loan and Lease Losses | ||||||||||||||||
| December 31, 2011 |
Individually Evaluated for Impairment |
Collectively Evaluated for Impairment |
Loans Acquired With Deteriorated Credit Quality |
Total | ||||||||||||
| (Dollars in millions) | ||||||||||||||||
| Commercial: |
||||||||||||||||
| Commercial and industrial |
$ | 77 | $ | 356 | $ | | $ | 433 | ||||||||
| Commercial real estate - other |
69 | 265 | | 334 | ||||||||||||
| Commercial real estate - residential ADC |
50 | 236 | | 286 | ||||||||||||
| Other lending subsidiaries |
1 | 10 | | 11 | ||||||||||||
| Retail: |
||||||||||||||||
| Direct retail lending |
35 | 197 | | 232 | ||||||||||||
| Revolving credit |
27 | 85 | | 112 | ||||||||||||
| Residential mortgage |
152 | 213 | | 365 | ||||||||||||
| Sales finance |
1 | 37 | | 38 | ||||||||||||
| Other lending subsidiaries |
20 | 166 | | 186 | ||||||||||||
| Covered and other acquired |
| 36 | 113 | 149 | ||||||||||||
| Unallocated |
| 110 | | 110 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total |
$ | 432 | $ | 1,711 | $ | 113 | $ | 2,256 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Loans and Leases | ||||||||||||||||
| December 31, 2011 |
Individually Evaluated for Impairment |
Collectively Evaluated for Impairment |
Loans Acquired With Deteriorated Credit Quality |
Total | ||||||||||||
| (Dollars in millions) | ||||||||||||||||
| Commercial: |
||||||||||||||||
| Commercial and industrial |
$ | 656 | $ | 35,759 | $ | | $ | 36,415 | ||||||||
| Commercial real estate - other |
511 | 10,178 | | 10,689 | ||||||||||||
| Commercial real estate - residential ADC |
420 | 1,641 | | 2,061 | ||||||||||||
| Other lending subsidiaries |
5 | 3,621 | | 3,626 | ||||||||||||
| Retail: |
||||||||||||||||
| Direct retail lending |
165 | 14,302 | | 14,467 | ||||||||||||
| Revolving credit |
62 | 2,150 | | 2,212 | ||||||||||||
| Residential mortgage |
931 | 19,650 | | 20,581 | ||||||||||||
| Sales finance |
10 | 7,391 | | 7,401 | ||||||||||||
| Other lending subsidiaries |
49 | 5,062 | | 5,111 | ||||||||||||
| Covered and other acquired |
| 2,782 | 2,124 | 4,906 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total |
$ | 2,809 | $ | 102,536 | $ | 2,124 | $ | 107,469 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
BB&T monitors the credit quality of its commercial portfolio segment using internal risk ratings. These risk ratings are based on established regulatory guidance. Loans with a Pass rating represent those not considered as a problem credit. Special mention loans are those that have a potential weakness deserving managements close attention. Substandard loans are those where a well-defined weakness has been identified that may put full collection of contractual cash flows at risk. Substandard loans are placed in nonaccrual status when BB&T believes it is no longer probable it will collect all contractual cash flows.
20
BB&T assigns an internal risk rating at loan origination and reviews the relationship again on an annual basis or at any point management becomes aware of information affecting the borrowers ability to fulfill their obligations.
BB&T monitors the credit quality of its retail portfolio segment based primarily on delinquency status, which is the primary factor considered in determining whether a retail loan should be classified as nonaccrual.
The following tables illustrate the credit quality indicators associated with loans and leases held for investment. Covered and other acquired loans are excluded from this analysis because their related allowance is determined by loan pool performance due to the application of the accretion method.
| March 31, 2012 |
Commercial & Industrial |
Commercial Real Estate- Other |
Commercial Real Estate- Residential ADC |
Other Lending Subsidiaries |
||||||||||||
| (Dollars in millions) | ||||||||||||||||
| Commercial: |
||||||||||||||||
| Pass |
$ | 33,196 | $ | 8,669 | $ | 992 | $ | 3,664 | ||||||||
| Special mention |
361 | 129 | 40 | 4 | ||||||||||||
| Substandard - performing |
1,914 | 1,433 | 479 | 32 | ||||||||||||
| Nonperforming |
685 | 312 | 312 | 16 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total |
$ | 36,156 | $ | 10,543 | $ | 1,823 | $ | 3,716 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Direct Retail Lending |
Revolving Credit |
Residential Mortgage |
Sales Finance | Other Lending Subsidiaries |
||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
| Retail: |
||||||||||||||||||||
| Performing |
$ | 14,723 | $ | 2,159 | $ | 21,193 | $ | 7,572 | $ | 5,191 | ||||||||||
| Nonperforming |
139 | | 320 | 15 | 44 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total |
$ | 14,862 | $ | 2,159 | $ | 21,513 | $ | 7,587 | $ | 5,235 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| December 31, 2011 |
Commercial & Industrial |
Commercial Real Estate- Other |
Commercial Real Estate- Residential ADC |
Other Lending Subsidiaries |
||||||||||||
| (Dollars in millions) | ||||||||||||||||
| Commercial: |
||||||||||||||||
| Pass |
$ | 33,497 | $ | 8,568 | $ | 1,085 | $ | 3,578 | ||||||||
| Special mention |
488 | 234 | 60 | 5 | ||||||||||||
| Substandard - performing |
1,848 | 1,493 | 540 | 35 | ||||||||||||
| Nonperforming |
582 | 394 | 376 | 8 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total |
$ | 36,415 | $ | 10,689 | $ | 2,061 | $ | 3,626 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Direct Retail Lending |
Revolving Credit |
Residential Mortgage |
Sales Finance | Other Lending Subsidiaries |
||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
| Retail: |
||||||||||||||||||||
| Performing |
$ | 14,325 | $ | 2,212 | $ | 20,273 | $ | 7,394 | $ | 5,056 | ||||||||||
| Nonperforming |
142 | | 308 | 7 | 55 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total |
$ | 14,467 | $ | 2,212 | $ | 20,581 | $ | 7,401 | $ | 5,111 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
21
The following tables represent aging analyses of BB&Ts past due loans and leases held for investment. Covered loans have been excluded from this aging analysis because they are covered by FDIC loss sharing agreements, and their related allowance is determined by loan pool performance due to the application of the accretion method.
| Accruing Loans and Leases | ||||||||||||||||||||
| March 31, 2012 |
Current | 30-89 Days Past Due |
90 Days Or More Past Due |
Nonaccrual Loans And Leases |
Total Loans And Leases, Excluding Covered Loans |
|||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
| Commercial: |
||||||||||||||||||||
| Commercial and industrial |
$ | 35,407 | $ | 62 | $ | 2 | $ | 685 | $ | 36,156 | ||||||||||
| Commercial real estate - other |
10,204 | 26 | 1 | 312 | 10,543 | |||||||||||||||
| Commercial real estate - residential ADC |
1,503 | 8 | | 312 | 1,823 | |||||||||||||||
| Other lending subsidiaries |
3,681 | 14 | 5 | 16 | 3,716 | |||||||||||||||
| Retail: |
||||||||||||||||||||
| Direct retail lending |
14,540 | 135 | 48 | 139 | 14,862 | |||||||||||||||
| Revolving credit |
2,125 | 20 | 14 | | 2,159 | |||||||||||||||
| Residential mortgage (1) |
20,424 | 479 | 290 | 320 | 21,513 | |||||||||||||||
| Sales finance |
7,509 | 50 | 13 | 15 | 7,587 | |||||||||||||||
| Other lending subsidiaries |
5,032 | 158 | 1 | 44 | 5,235 | |||||||||||||||
| Other acquired |
34 | | 1 | | 35 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total (1) |
$ | 100,459 | $ | 952 | $ | 375 | $ | 1,843 | $ | 103,629 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Accruing Loans and Leases | ||||||||||||||||||||
| December 31, 2011 |
Current | 30-89 Days Past Due |
90 Days Or More Past Due |
Nonaccrual Loans And Leases |
Total Loans And Leases, Excluding Covered Loans |
|||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
| Commercial: |
||||||||||||||||||||
| Commercial and industrial |
$ | 35,746 | $ | 85 | $ | 2 | $ | 582 | $ | 36,415 | ||||||||||
| Commercial real estate - other |
10,273 | 22 | | 394 | 10,689 | |||||||||||||||
| Commercial real estate - residential ADC |
1,671 | 14 | | 376 | 2,061 | |||||||||||||||
| Other lending subsidiaries |
3,589 | 25 | 4 | 8 | 3,626 | |||||||||||||||
| Retail: |
||||||||||||||||||||
| Direct retail lending |
14,109 | 161 | 55 | 142 | 14,467 | |||||||||||||||
| Revolving credit |
2,173 | 22 | 17 | | 2,212 | |||||||||||||||
| Residential mortgage (1) |
19,393 | 570 | 310 | 308 | 20,581 | |||||||||||||||
| Sales finance |
7,301 | 75 | 18 | 7 | 7,401 | |||||||||||||||
| Other lending subsidiaries |
4,807 | 248 | 1 | 55 | 5,111 | |||||||||||||||
| Other acquired |
37 | 1 | 1 | | 39 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total (1) |
$ | 99,099 | $ | 1,223 | $ | 408 | $ | 1,872 | $ | 102,602 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| (1) | Residential mortgage loans include $82 million and $91 million in government guaranteed loans 30-89 days past due, and $218 million and $206 million in government guaranteed loans 90 days or more past due as of March 31, 2012 and December 31, 2011, respectively. |
22
The following tables set forth certain information regarding BB&Ts impaired loans, excluding acquired impaired loans and loans held for sale, that were evaluated for specific reserves.
| As Of / For The Three Months Ended March 31, 2012 |
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Average Recorded Investment |
Interest Income Recognized |
|||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
| With No Related Allowance Recorded: |
||||||||||||||||||||
| Commercial: |
||||||||||||||||||||
| Commercial and industrial |
$ | 128 | $ | 223 | $ | | $ | 126 | $ | | ||||||||||
| Commercial real estate - other |
104 | 159 | | 101 | | |||||||||||||||
| Commercial real estate - residential ADC |
108 | 213 | | 110 | | |||||||||||||||
| Retail: |
||||||||||||||||||||
| Direct retail lending |
21 | 78 | | 22 | | |||||||||||||||
| Residential mortgage (1) |
84 | 141 | | 82 | | |||||||||||||||
| Sales finance |
1 | 2 | | 1 | | |||||||||||||||
| Other lending subsidiaries |
2 | 5 | | 4 | | |||||||||||||||
| With An Allowance Recorded: |
||||||||||||||||||||
| Commercial: |
||||||||||||||||||||
| Commercial and industrial |
641 | 650 | 91 | 470 | 1 | |||||||||||||||
| Commercial real estate - other |
314 | 329 | 54 | 272 | 1 | |||||||||||||||
| Commercial real estate - residential ADC |
237 | 247 | 42 | 198 | | |||||||||||||||
| Other lending subsidiaries |
11 | 13 | 3 | 13 | | |||||||||||||||
| Retail: |
||||||||||||||||||||
| Direct retail lending |
139 | 146 | 31 | 137 | 2 | |||||||||||||||
| Revolving credit |
61 | 60 | 26 | 61 | 1 | |||||||||||||||
| Residential mortgage (1) |
637 | 652 | 91 | 596 | 7 | |||||||||||||||
| Sales finance |
17 | 17 | 1 | 9 | | |||||||||||||||
| Other lending subsidiaries |
53 | 55 | 22 | 48 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total (1) |
$ | 2,558 | $ | 2,990 | $ | 361 | $ | 2,250 | $ | 12 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
23
| As Of / For The Year Ended December 31, 2011 |
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Average Recorded Investment |
Interest Income Recognized |
|||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
| With No Related Allowance Recorded: |
||||||||||||||||||||
| Commercial: |
||||||||||||||||||||
| Commercial and industrial |
$ | 114 | $ | 196 | $ | | $ | 102 | $ | | ||||||||||
| Commercial real estate - other |
102 | 163 | | 94 | 1 | |||||||||||||||
| Commercial real estate - residential ADC |
153 | 289 | | 145 | | |||||||||||||||
| Retail: |
||||||||||||||||||||
| Direct retail lending |
19 | 74 | | 23 | 1 | |||||||||||||||
| Residential mortgage (1) |
46 | 85 | | 55 | 2 | |||||||||||||||
| Sales finance |
1 | 1 | | 1 | | |||||||||||||||
| Other lending subsidiaries |
2 | 4 | | 3 | | |||||||||||||||
| With An Allowance Recorded: |
||||||||||||||||||||
| Commercial: |
||||||||||||||||||||
| Commercial and industrial |
542 | 552 | 77 | 300 | 1 | |||||||||||||||
| Commercial real estate - other |
409 | 433 | 69 | 278 | 5 | |||||||||||||||
| Commercial real estate - residential ADC |
267 | 298 | 50 | 164 | 1 | |||||||||||||||
| Other lending subsidiaries |
5 | 5 | 1 | 5 | | |||||||||||||||
| Retail: |
||||||||||||||||||||
| Direct retail lending |
146 | 153 | 35 | 128 | 8 | |||||||||||||||
| Revolving credit |
62 | 61 | 27 | 61 | 3 | |||||||||||||||
| Residential mortgage (1) |
653 | 674 | 125 | 562 | 26 | |||||||||||||||
| Sales finance |
9 | 10 | 1 | 6 | | |||||||||||||||
| Other lending subsidiaries |
47 | 50 | 20 | 31 | 2 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total (1) |
$ | 2,577 | $ | 3,048 | $ | 405 | $ | 1,958 | $ | 50 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| (1) | Residential mortgage loans exclude $237 million and $232 million in government guaranteed loans and related allowance of $11 million and $27 million as of March 31, 2012 and December 31, 2011, respectively. |
24
The following table provides a summary of the primary reason loan modifications were classified as restructurings and their estimated impact on the allowance for loan and lease losses:
| Three Months Ended March 31, | ||||||||||||||||||||||||
| 2012 | 2011 | |||||||||||||||||||||||
| Types of Modifications (1) |
Increase
To Allowance |
Types of Modifications (1) |
Increase
To Allowance |
|||||||||||||||||||||
| Rate (2) | Structure | Rate (2) | Structure | |||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
| Commercial: |
||||||||||||||||||||||||
| Commercial and industrial |
$ | 5 | $ | 28 | $ | | $ | 12 | $ | 13 | $ | 1 | ||||||||||||
| Commercial real estate - other |
4 | 9 | 1 | 19 | 13 | 1 | ||||||||||||||||||
| Commercial real estate - residential ADC |
| 13 | | 12 | 9 | 3 | ||||||||||||||||||
| Retail: |
||||||||||||||||||||||||
| Direct retail lending |
6 | 2 | 1 | 16 | 1 | 3 | ||||||||||||||||||
| Revolving credit |
8 | | 2 | 11 | | 2 | ||||||||||||||||||
| Residential mortgage |
55 | 9 | 3 | 32 | 5 | 5 | ||||||||||||||||||
| Sales finance |
2 | | | 1 | 2 | | ||||||||||||||||||
| Other lending subsidiaries |
8 | 2 | 4 | 12 | 1 | 4 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
| (1) | Includes modifications made to existing restructurings, as well as new modifications that are considered restructurings. Balances represent the recorded investment as of the end of the period in which the modification was made. |
| (2) | Includes restructurings made with a below market interest rate that also includes a modification of loan structure. |
Charge-offs recorded at the modification date were $4 million and $5 million for the three months ended March 31, 2012 and March 31, 2011, respectively. Modifications made to existing restructurings in the commercial portfolio segment approximated 11% and 29% of total commercial restructurings for the three months ended March 31, 2012 and March 31, 2011, respectively. The forgiveness of principal or interest for restructurings recorded during the three months ended March 31, 2012 and March 31, 2011 was immaterial.
The following table summarizes the pre-default balance for modifications that experienced a payment default that had been classified as restructurings during the previous 12 months. BB&T defines payment default as movement of the restructuring to nonaccrual status, foreclosure or charge-off, whichever occurs first.
| Three Months Ended March 31, | ||||||||
| 2012 | 2011 | |||||||
| (Dollars in millions) | ||||||||
| Commercial: |
||||||||
| Commercial and industrial |
$ | 2 | $ | 13 | ||||
| Commercial real estate - other |
1 | 30 | ||||||
| Commercial real estate - residential ADC |
8 | 41 | ||||||
| Retail: |
||||||||
| Direct retail lending |
2 | 9 | ||||||
| Revolving credit |
3 | 5 | ||||||
| Residential mortgage |
17 | 13 | ||||||
| Sales finance |
| 1 | ||||||
| Other lending subsidiaries |
2 | 1 | ||||||
If a restructuring subsequently defaults, BB&T evaluates the restructuring for possible impairment. As a result, the related allowance may be increased or charge-offs may be taken to reduce the carrying value of the loan.
25
NOTE 5. Goodwill and Other Intangible Assets
The changes in the carrying amounts of goodwill attributable to each of BB&Ts operating segments is reflected in the table below. To date, there have been no goodwill impairments recorded by BB&T.
| Community Banking |
Residential Mortgage Banking |
Dealer Financial Services |
Specialized Lending |
Insurance Services |
Financial Services |
Total | ||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||
| Balance, January 1, 2012 |
$ | 4,542 | $ | 7 | $ | 111 | $ | 94 | $ | 1,132 | $ | 192 | $ | 6,078 | ||||||||||||||
| Other adjustments |
| | | | (1 | ) | | (1 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Balance, March 31, 2012 |
$ | 4,542 | $ | 7 | $ | 111 | $ | 94 | $ | 1,131 | $ | 192 | $ | 6,077 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
The following table presents the gross carrying amounts and accumulated amortization for BB&Ts identifiable intangible assets subject to amortization:
| March 31, 2012 | December 31, 2011 | |||||||||||||||||||||||
| Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount |
Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount |
|||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
| Identifiable intangible assets: |
||||||||||||||||||||||||
| Core deposit intangibles |
$ | 626 | $ | (493 | ) | $ | 133 | $ | 626 | $ | (484 | ) | $ | 142 | ||||||||||
| Other (1) |
787 | (498 | ) | 289 | 787 | (485 | ) | 302 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Totals |
$ | 1,413 | $ | (991 | ) | $ | 422 | $ | 1,413 | $ | (969 | ) | $ | 444 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| (1) | Other identifiable intangibles are primarily customer relationship intangibles. |
NOTE 6. Loan Servicing
Residential Mortgage Banking Activities
The following table includes a summary of residential mortgage loans managed or securitized and related delinquencies and net charge-offs:
| March 31, 2012 |
December 31, 2011 |
|||||||
| (Dollars in millions) | ||||||||
| Mortgage loans managed or securitized (1) |
$ | 26,166 | $ | 26,559 | ||||
| Less: Loans securitized and transferred to securities available for sale |
4 | 4 | ||||||
| Loans held for sale |
2,209 | 3,394 | ||||||
| Covered mortgage loans |
1,212 | 1,264 | ||||||
| Mortgage loans sold with recourse |
1,228 | 1,316 | ||||||
|
|
|
|
|
|||||
| Mortgage loans held for investment |
$ | 21,513 | $ | 20,581 | ||||
|
|
|
|
|
|||||
| Mortgage loans on nonaccrual status |
$ | 320 | $ | 308 | ||||
| Mortgage loans 90 days or more past due and still accruing interest (2) |
72 | 104 | ||||||
| Mortgage loans net charge-offs (3) |
41 | 264 | ||||||
| (1) | Balances exclude loans serviced for others with no other continuing involvement. |
| (2) | Includes amounts related to residential mortgage loans held for sale and excludes amounts related to government guaranteed loans and covered mortgage loans. Refer to Loans and Leases Note for additional disclosures related to past due government guaranteed loans. |
| (3) | Net charge-offs for March 31, 2012 reflect three months. |
26
The unpaid principal balances of BB&Ts total residential mortgage servicing portfolio were $94.6 billion and $91.6 billion at March 31, 2012 and December 31, 2011, respectively. The unpaid principal balances of residential mortgage loans serviced for others consist primarily of agency conforming fixed-rate mortgage loans and totaled $70.3 billion and $67.1 billion at March 31, 2012 and December 31, 2011, respectively. Mortgage loans serviced for others are not included in loans and leases on the accompanying Consolidated Balance Sheets.
During the three months ended March 31, 2012 and 2011, BB&T sold residential mortgage loans from the held for sale portfolio with unpaid principal balances of $7.6 billion and $5.5 billion, respectively, and recognized pre-tax gains of $127 million and $35 million, respectively, including the impact of interest rate lock commitments. These gains are recorded in noninterest income as a component of mortgage banking income. BB&T retained the related mortgage servicing rights and receives servicing fees.
At March 31, 2012 and 2011, the approximate weighted average servicing fee was 0.33% and 0.35%, respectively, of the outstanding balance of the residential mortgage loans serviced for others. The weighted average coupon interest rate on the portfolio of mortgage loans serviced for others was 4.89% and 5.17% at March 31, 2012 and 2011, respectively. BB&T recognized servicing fees of $60 million and $58 million during the first three months of 2012 and 2011, respectively, as a component of mortgage banking income.
At March 31, 2012 and December 31, 2011, BB&T had $1.2 billion and $1.3 billion, respectively, of residential mortgage loans sold with recourse liability. In the event of nonperformance by the borrower, BB&T has maximum recourse exposure of approximately $502 million and $522 million as of March 31, 2012 and December 31, 2011, respectively. At both March 31, 2012 and December 31, 2011, BB&T has recorded $6 million of reserves related to these recourse exposures. Payments made to date have been immaterial.
BB&T also issues standard representations and warranties related to mortgage loan sales to government-sponsored entities. Although these agreements often do not specify limitations, BB&T does not believe that any payments related to these warranties would materially change the financial condition or results of operations of BB&T. BB&T has recorded $39 million and $29 million of reserves related to potential losses resulting from repurchases of loans sold at March 31, 2012 and December 31, 2011, respectively.
Residential mortgage servicing rights are recorded on the Consolidated Balance Sheets at fair value with changes in fair value recorded as a component of mortgage banking income in the Consolidated Statements of Income for each period. BB&T uses various derivative instruments to mitigate the income statement effect of changes in fair value due to changes in valuation inputs and assumptions of its residential mortgage servicing rights. The following is an analysis of the activity in BB&Ts residential mortgage servicing rights:
| Residential Mortgage Servicing Rights Three Months Ended March 31, |
||||||||
| 2012 | 2011 | |||||||
| (Dollars in millions) | ||||||||
| Carrying value, January 1, |
$ | 563 | $ | 830 | ||||
| Additions |
84 | 86 | ||||||
| Increase (decrease) in fair value: |
||||||||
| Due to changes in valuation inputs or assumptions |
92 | 40 | ||||||
| Other changes (1) |
(43 | ) | (28 | ) | ||||
|
|
|
|
|
|||||
| Carrying value, March 31, |
$ | 696 | $ | 928 | ||||
|
|
|
|
|
|||||
| (1) | Represents the realization of expected net servicing cash flows, expected borrower payments and the passage of time. |
The increase in the fair value of mortgage servicing rights due to changes in valuation inputs during the first three months of 2012, was primarily a result of updated prepayment speed forecast assumptions.
27
Refer to Note 14 for additional disclosures related to the assumptions and estimates used in determining the fair value of residential mortgage servicing rights. The sensitivity of the current fair value of the residential mortgage servicing rights to immediate 10% and 20% adverse changes in key economic assumptions is included in the accompanying table:
| Residential Mortgage Servicing Rights March 31, 2012 |
||||
| (Dollars in millions) | ||||
| Fair value of residential mortgage servicing rights |
$ | 696 | ||
| Composition of residential loans serviced for others: |
||||
| Fixed-rate mortgage loans |
99 | % | ||
| Adjustable-rate mortgage loans |
1 | |||
|
|
|
|||
| Total |
100 | % | ||
|
|
|
|||
| Weighted average life |
4.5 | yrs | ||
| Prepayment speed |
16.5 | % | ||
| Effect on fair value of a 10% increase |
$ | (39 | ) | |
| Effect on fair value of a 20% increase |
(73 | ) | ||
| Weighted average discount rate |
9.8 | % | ||
| Effect on fair value of a 10% increase |
$ | (25 | ) | |
| Effect on fair value of a 20% increase |
(48 | ) | ||
The sensitivity calculations above are hypothetical and should not be considered to be predictive of future performance. As indicated, changes in fair value based on adverse changes in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in this table, the effect of an adverse variation in a particular assumption on the fair value of the mortgage servicing rights is calculated without changing any other assumption; while in reality, changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments), which may magnify or counteract the effect of the change.
Commercial Mortgage Banking Activities
BB&T also arranges and services commercial real estate mortgages through Grandbridge Real Estate Capital, LLC (Grandbridge) the commercial mortgage banking subsidiary of Branch Bank. During the three months ended March 31, 2012 and 2011, Grandbridge originated $1.3 billion and $930 million, respectively, of commercial real estate mortgages, the majority of which were arranged for third party investors. As of March 31, 2012 and December 31, 2011, Grandbridges portfolio of commercial real estate mortgages serviced for others totaled $25.8 billion and $25.4 billion, respectively. Commercial real estate mortgage loans serviced for others are not included in loans and leases on the accompanying Consolidated Balance Sheets. Grandbridge had $4.8 billion and $4.5 billion in loans serviced for others that were covered by recourse provisions at March 31, 2012 and December 31, 2011, respectively. As of March 31, 2012 and December 31, 2011, Grandbridges maximum exposure to loss for these loans was approximately $1.3 billion and $1.2 billion, respectively. BB&T has recorded $16 million and $15 million of reserves related to these recourse exposures at March 31, 2012 and December 31, 2011, respectively.
28
NOTE 7. Deposits
A summary of BB&Ts deposits is presented in the accompanying table:
| March 31, 2012 |
December 31, 2011 |
|||||||
| (Dollars in millions) | ||||||||
| Noninterest-bearing deposits |
$ | 27,410 | $ | 25,684 | ||||
| Interest checking |
20,318 | 20,701 | ||||||
| Money market and savings |
46,759 | 44,618 | ||||||
| Certificates and other time deposits |
29,648 | 33,899 | ||||||
| Foreign office deposits - interest-bearing |
22 | 37 | ||||||
|
|
|
|
|
|||||
| Total deposits |
$ | 124,157 | $ | 124,939 | ||||
|
|
|
|
|
|||||
Time deposits that are $100,000 and greater totaled $16.5 billion and $19.8 billion at March 31, 2012 and December 31, 2011, respectively.
NOTE 8. Long-Term Debt
Long-term debt comprised the following:
| March 31, 2012 |
December 31, 2011 |
|||||||
| (Dollars in millions) | ||||||||
| BB&T Corporation: |
||||||||
| 3.85% Senior Notes Due 2012 |
$ | 1,000 | $ | 1,000 | ||||
| 3.38% Senior Notes Due 2013 |
500 | 500 | ||||||
| 5.70% Senior Notes Due 2014 |
510 | 510 | ||||||
| 2.05% Senior Notes Due 2014 |
700 | 700 | ||||||
| Floating Rate Senior Notes Due 2014 (1) |
300 | 300 | ||||||
| 3.95% Senior Notes Due 2016 |
499 | 499 | ||||||
| 3.20% Senior Notes Due 2016 |
999 | 999 | ||||||
| 2.15% Senior Notes Due 2017 |
748 | | ||||||
| 6.85% Senior Notes Due 2019 |
539 | 538 | ||||||
| 4.75% Subordinated Notes Due 2012 (2) |
490 | 490 | ||||||
| 5.20% Subordinated Notes Due 2015 (2) |
933 | 933 | ||||||
| 4.90% Subordinated Notes Due 2017 (2) |
343 | 342 | ||||||
| 5.25% Subordinated Notes Due 2019 (2) |
586 | 586 | ||||||
| 3.95% Subordinated Notes Due 2022 (2) |
298 | | ||||||
| Branch Bank: |
||||||||
| Floating Rate Subordinated Notes Due 2016 (2)(3) |
350 | 350 | ||||||
| Floating Rate Subordinated Notes Due 2017 (2)(3) |
262 | 262 | ||||||
| 4.875% Subordinated Notes Due 2013 (2) |
222 | 222 | ||||||
| 5.625% Subordinated Notes Due 2016 (2) |
386 | 386 | ||||||
| Federal Home Loan Bank Advances to Branch Bank: (4) |
||||||||
| Varying maturities to 2034 |
8,996 | 8,998 | ||||||
| Junior Subordinated Debt to Unconsolidated Trusts (5) |
3,271 | 3,271 | ||||||
| Other Long-Term Debt |
95 | 83 | ||||||
| Fair value hedge-related basis adjustments |
741 | 834 | ||||||
|
|
|
|
|
|||||
| Total Long-Term Debt |
$ | 22,768 | $ | 21,803 | ||||
|
|
|
|
|
|||||
| (1) | These floating-rate senior notes are based on LIBOR and had an effective rate of 1.25% at March 31, 2012. |
| (2) | Subordinated notes that qualify under the risk-based capital guidelines as Tier 2 supplementary capital, subject to certain limitations. |
29
| (3) | These floating-rate securities are based on LIBOR, but the majority of the cash flows have been swapped to a fixed rate. The effective rate paid on these securities including the effect of the swapped portion was 3.26% at March 31, 2012. |
| (4) | Certain of these advances have been swapped to floating rates from fixed rates and from fixed rates to floating rates. At March 31, 2012, the weighted average rate paid on these advances including the effect of the swapped portion was 3.61%, and the weighted average maturity was 7.3 years. |
| (5) | Securities that qualify under the risk-based capital guidelines as Tier 1 capital, subject to certain limitations. Refer to BB&Ts Annual Report on Form 10-K for the year ended December 31, 2011 for additional information. |
In March 2011, BB&T made the decision to retire all of its junior subordinated debt to unconsolidated trusts through the exercise of certain early redemption provisions. BB&T determined that it was appropriate to amortize the remaining debt issuance costs and related discounts or premiums, including fair value hedge adjustments, over the period from March 2011 to the current expected redemption date for each of t