|
Delaware
|
73-1612389
|
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer
|
|
Incorporation
or Organization)
|
Identification
No.)
|
|
KERR-McGEE
CORPORATION
|
||
|
INDEX
|
||
|
PAGE
|
||
|
PART
I - FINANCIAL INFORMATION
|
||
|
Item
1. Financial Statements
|
||
|
|
||
|
|
Condensed
Consolidated Statement of Income for the Three and Six Months Ended
June
30, 2005 and 2004
|
1
|
|
|
||
|
|
Condensed
Consolidated Balance Sheet at June 30, 2005 and December 31,
2004
|
2
|
|
|
||
|
|
Condensed
Consolidated Statement of Cash Flows for the Six Months Ended June
30,
2005 and 2004
|
3
|
|
|
||
|
Condensed
Consolidated Statement of Comprehensive Income and Stockholders’ Equity
for the Six Months Ended June 30, 2005 and 2004
|
4
|
|
|
Notes
to Condensed Consolidated Financial Statements
|
5
|
|
| Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations |
34
|
|
|
|
||
|
Item
3. Quantitative and Qualitative Disclosures about Market
Risk
|
53
|
|
|
|
||
|
Item
4. Controls and Procedures
|
56
|
|
|
Forward-Looking
Information
|
56
|
|
|
PART
II - OTHER INFORMATION
|
||
|
|
|
|
|
Item
1. Legal Proceedings
|
56
|
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
57
|
|
|
Item
4. Submission of Matters to a Vote of Security Holders
|
57
|
|
|
Item
6. Exhibits
|
58
|
|
|
|
|
|
|
SIGNATURE
|
59
|
|
|
|
|
|
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
|
June
30,
|
June
30,
|
||||||||||||
|
(Millions
of dollars, except per-share amounts)
|
2005
|
2004
|
2005
|
2004
|
|||||||||
|
Revenues
|
$
|
1,850
|
$
|
1,091
|
$
|
3,567
|
$
|
2,200
|
|||||
|
Costs
and Expenses
|
|||||||||||||
|
Costs
and operating expenses
|
556
|
428
|
1,077
|
823
|
|||||||||
|
Selling,
general and administrative expenses
|
110
|
78
|
202
|
159
|
|||||||||
|
Shipping
and handling expenses
|
50
|
38
|
98
|
76
|
|||||||||
|
Depreciation
and depletion
|
308
|
191
|
618
|
381
|
|||||||||
|
Accretion
expense
|
8
|
6
|
17
|
13
|
|||||||||
|
Asset
impairments
|
1
|
1
|
5
|
14
|
|||||||||
|
(Gain)
loss an sale of assets
|
(24
|
)
|
4
|
(46
|
)
|
7
|
|||||||
| Exploration, including dry holes and amortization | |||||||||||||
|
of undeveloped leases
|
121
|
65
|
184
|
116
|
|||||||||
|
Taxes,
other than income taxes
|
45
|
28
|
92
|
56
|
|||||||||
| Provision for environmental remediation and restoration, | |||||||||||||
|
net
of reimbursements
|
2
|
4
|
26
|
3
|
|||||||||
|
Interest
and debt expense
|
81
|
56
|
142
|
113
|
|||||||||
|
Total
Costs and Expenses
|
1,258
|
899
|
2,415
|
1,761
|
|||||||||
|
592
|
192
|
1,152
|
439
|
||||||||||
|
Other
Income (Expense)
|
(9
|
)
|
(7
|
)
|
(10
|
)
|
(7
|
)
|
|||||
|
Income
from Continuing Operations before Income Taxes
|
583
|
185
|
1,142
|
432
|
|||||||||
|
Provision
for Income Taxes
|
(211
|
)
|
(71
|
)
|
(415
|
)
|
(163
|
)
|
|||||
|
Income
from Continuing Operations
|
372
|
114
|
727
|
269
|
|||||||||
|
Loss
from Discontinued Operations
|
|||||||||||||
|
(net
of income tax benefit of $1, $2, $1 and $3,
respectively)
|
(2
|
)
|
(3
|
)
|
(2
|
)
|
(6
|
)
|
|||||
|
Net
Income
|
$
|
370
|
$
|
111
|
$
|
725
|
$
|
263
|
|||||
|
Income
(Loss) per Common Share
|
|||||||||||||
|
Basic
-
|
|||||||||||||
|
Continuing
operations
|
$
|
2.64
|
$
|
1.11
|
$
|
4.92
|
$
|
2.64
|
|||||
|
Discontinued
operations
|
(.01
|
)
|
(.04
|
)
|
(.01
|
)
|
(.06
|
)
|
|||||
|
Net
income
|
$
|
2.63
|
$
|
1.07
|
$
|
4.91
|
$
|
2.58
|
|||||
|
Diluted
-
|
|||||||||||||
|
Continuing
operations
|
$
|
2.61
|
$
|
1.05
|
$
|
4.79
|
$
|
2.48
|
|||||
|
Discontinued
operations
|
(.01
|
)
|
(.04
|
)
|
(.01
|
)
|
(.06
|
)
|
|||||
|
Net
income
|
$
|
2.60
|
$
|
1.01
|
$
|
4.78
|
$
|
2.42
|
|||||
|
Dividends
Declared per Common Share
|
$
|
.05
|
$
|
.45
|
$
|
.50
|
$
|
.90
|
|||||
|
June
30,
|
December
31,
|
||||||
|
(Millions
of dollars)
|
2005
|
2004
|
|||||
|
|
|
||||||
|
ASSETS
|
|||||||
|
Current
Assets
|
|
|
|||||
|
Cash
and cash equivalents
|
$
|
324
|
$
|
76
|
|||
|
Accounts
receivable
|
1,024
|
963
|
|||||
|
Inventories
|
362
|
329
|
|||||
|
Derivatives
and other current assets
|
216
|
195
|
|||||
|
Deferred
income taxes
|
337
|
324
|
|||||
|
Assets
associated with properties held for sale
|
36
|
-
|
|||||
|
Total
Current Assets
|
2,299
|
1,887
|
|||||
|
Property,
Plant and Equipment
|
17,745
|
18,984
|
|||||
|
Less
reserves for depreciation, depletion and
amortization
|
(7,423
|
)
|
(8,157
|
)
|
|||
|
10,322
|
10,827
|
||||||
|
Investments,
Derivatives and Other Assets
|
614
|
508
|
|||||
|
Goodwill
and Other Intangible Assets
|
1,280
|
1,288
|
|||||
|
Assets
Associated with Properties Held for Sale
|
662
|
8
|
|||||
|
Total
Assets
|
$
|
15,177
|
$
|
14,518
|
|||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
|
Current
Liabilities
|
|||||||
|
Accounts
payable
|
$
|
546
|
$
|
644
|
|||
|
Long-term
debt due within one year
|
131
|
463
|
|||||
|
Income
taxes payable
|
161
|
201
|
|||||
|
Derivative
liabilities
|
800
|
372
|
|||||
|
Accrued
liabilities
|
811
|
825
|
|||||
|
Liabilities
associated with properties held for sale
|
19
|
-
|
|||||
|
Total
Current Liabilities
|
2,468
|
2,505
|
|||||
|
Long-Term
Debt
|
6,825
|
3,236
|
|||||
|
Noncurrent
Liabilities
|
|||||||
|
Deferred
income taxes
|
2,203
|
2,177
|
|||||
|
Asset
retirement obligations
|
475
|
503
|
|||||
|
Derivative
liabilities
|
585
|
208
|
|||||
|
Other
|
592
|
571
|
|||||
|
Liabilities
associated with properties held for sale
|
67
|
-
|
|||||
|
Total
Noncurrent Liabilities
|
3,922
|
3,459
|
|||||
|
Contingencies
and Commitments (Notes 13 and 14)
|
|||||||
|
Stockholders'
Equity
|
|||||||
|
Common
stock, par value $1 - 500,000,000 and 300,000,000 shares
|
|||||||
|
authorized,
118,523,627 and 152,049,127 shares issued at
|
|||||||
|
June
30, 2005 and December 31, 2004, respectively
|
119
|
152
|
|||||
|
Capital
in excess of par value
|
3,580
|
4,205
|
|||||
|
Preferred
stock purchase rights
|
1
|
2
|
|||||
|
Retained
earnings (accumulated deficit)
|
(770
|
)
|
1,102
|
||||
|
Accumulated
other comprehensive loss
|
(641
|
)
|
(79
|
)
|
|||
|
Common
shares in treasury, at cost - 3,355,596 and 159,856 shares
|
|||||||
|
at
June 30, 2005 and December 31, 2004, respectively
|
(261
|
)
|
(8
|
)
|
|||
|
Deferred
compensation
|
(66
|
)
|
(56
|
)
|
|||
|
Total
Stockholders' Equity
|
1,962
|
5,318
|
|||||
|
Total
Liabilities and Stockholders’ Equity
|
$
|
15,177
|
$
|
14,518
|
|||
|
Six
Months Ended
|
|||||||
|
June
30,
|
|||||||
|
(Millions
of dollars)
|
2005
|
2004
|
|||||
|
|
|||||||
|
Cash
Flows from Operating Activities
|
|
||||||
|
Net
income
|
$
|
725
|
$
|
263
|
|||
|
Adjustments
to reconcile net income to net cash
|
|||||||
|
provided
by operating activities -
|
|||||||
|
Depreciation,
depletion and amortization
|
650
|
407
|
|||||
|
Deferred
income taxes
|
265
|
111
|
|||||
|
Dry
hole expense
|
91
|
26
|
|||||
|
Asset
impairments
|
5
|
14
|
|||||
|
(Gain)
loss on sale of assets
|
(46
|
)
|
7
|
||||
|
Accretion
expense
|
17
|
13
|
|||||
|
Provision
for environmental remediation and restoration,
|
|||||||
|
net
of reimbursements
|
27
|
7
|
|||||
|
Other
noncash items affecting net income
|
128
|
29
|
|||||
|
Changes
in assets and liabilities
|
(284
|
)
|
(169
|
)
|
|||
|
Net
Cash Provided by Operating Activities
|
1,578
|
708
|
|||||
|
Cash
Flows from Investing Activities
|
|||||||
|
Capital
expenditures
|
(808
|
)
|
(433
|
)
|
|||
|
Dry
hole costs
|
(75
|
)
|
(26
|
)
|
|||
|
Acquisitions,
net of cash acquired (1)
|
-
|
43
|
|||||
|
Proceeds
from sales of assets
|
63
|
3
|
|||||
|
Proceeds
from sale of investments
|
-
|
39
|
|||||
|
Other
investing activities
|
(21
|
)
|
(26
|
)
|
|||
|
Net
Cash Used in Investing Activities
|
(841
|
)
|
(400
|
)
|
|||
|
Cash
Flows from Financing Activities
|
|||||||
|
Issuance
of common stock
|
159
|
7
|
|||||
|
Purchases
of treasury stock
|
(250
|
)
|
-
|
||||
|
Shares
repurchased under the tender offer
|
(3,975
|
)
|
-
|
||||
|
Dividends
paid
|
(142
|
)
|
(91
|
)
|
|||
|
Repayment
of debt
|
(392
|
)
|
(347
|
)
|
|||
|
Proceeds
from borrowings
|
4,250
|
86
|
|||||
|
Credit
Agreement financing costs
|
(58
|
)
|
-
|
||||
|
Settlement
of Westport derivatives
|
(80
|
)
|
-
|
||||
|
Net
Cash Used in Financing Activities
|
(488
|
)
|
(345
|
)
|
|||
|
Effects
of Exchange Rate Changes on Cash and Cash
Equivalents
|
(1
|
)
|
-
|
||||
|
Net
Increase (Decrease) in Cash and Cash Equivalents
|
248
|
(37
|
)
|
||||
|
Cash
and Cash Equivalents at Beginning of Period
|
76
|
142
|
|||||
|
Cash
and Cash Equivalents at End of Period
|
$
|
324
|
$
|
105
|
|||
| (1) |
In
June 2004, the company completed a merger with Westport Resources
Corporation (Westport). In exchange for Westport’s common stock and
options, Kerr-McGee issued stock valued at $2.4 billion, options
valued at
$34 million and assumed debt of $1 billion, for a total of $3.5
billion
(net of $43 million of cash
acquired).
|
|
(Millions
of dollars)
|
Common
Stock
|
Capital
in
Excess
of
Par
Value
|
Retained
Earnings
(Accumulated
Deficit)
|
Accumulated
Other
Comprehensive
Loss
|
Treasury
Stock
|
Deferred
Compensation
and
Other
|
Total
Stockholders'
Equity
|
|||||||||||||||
|
Balance
at December 31, 2003
|
$
|
101
|
$
|
1,708
|
$
|
927
|
$
|
(45
|
)
|
$
|
(2
|
)
|
$
|
(53
|
)
|
$
|
2,636
|
|||||
|
Comprehensive
Income:
|
||||||||||||||||||||||
|
Net
income
|
-
|
-
|
263
|
-
|
-
|
-
|
263
|
|||||||||||||||
|
Other
comprehensive loss
|
-
|
-
|
-
|
(200
|
)
|
-
|
-
|
(200
|
)
|
|||||||||||||
|
Comprehensive
income
|
63
|
|||||||||||||||||||||
|
Westport
merger
|
49
|
2,402
|
-
|
-
|
-
|
(3
|
)
|
2,448
|
||||||||||||||
|
Exercise
of stock options
|
1
|
10
|
-
|
-
|
-
|
-
|
11
|
|||||||||||||||
|
Restricted
stock activity
|
-
|
22
|
-
|
-
|
(3
|
)
|
(14
|
)
|
5
|
|||||||||||||
|
ESOP
deferred compensation
|
-
|
-
|
-
|
-
|
-
|
3
|
3
|
|||||||||||||||
|
Tax
benefit from stock-based awards
|
-
|
2
|
-
|
-
|
-
|
-
|
2
|
|||||||||||||||
|
Dividends
declared ($.90 per share)
|
-
|
-
|
(91
|
)
|
-
|
-
|
-
|
(91
|
)
|
|||||||||||||
|
Balance
at June 30, 2004
|
$
|
151
|
$
|
4,144
|
$
|
1,099
|
$
|
(245
|
)
|
$
|
(5
|
)
|
$
|
(67
|
)
|
$
|
5,077
|
|||||
|
Balance
at December 31, 2004
|
$
|
152
|
$
|
4,205
|
$
|
1,102
|
$
|
(79
|
)
|
$
|
(8
|
)
|
$
|
(54
|
)
|
$
|
5,318
|
|||||
|
Comprehensive
Income:
|
||||||||||||||||||||||
|
Net
income
|
-
|
-
|
725
|
-
|
-
|
-
|
725
|
|||||||||||||||
|
Other
comprehensive loss
|
-
|
-
|
-
|
(562
|
)
|
-
|
-
|
(562
|
)
|
|||||||||||||
|
Comprehensive
income
|
163
|
|||||||||||||||||||||
|
Shares
issued upon conversion
|
||||||||||||||||||||||
|
of
5.25% debentures
|
10
|
583
|
-
|
-
|
-
|
-
|
593
|
|||||||||||||||
|
Purchases
of treasury shares
|
-
|
-
|
-
|
-
|
(250
|
)
|
-
|
(250
|
)
|
|||||||||||||
|
Shares
repurchased and retired
|
(47
|
)
|
(1,410
|
)
|
(2,517
|
)
|
-
|
-
|
(1
|
)
|
(3,975
|
)
|
||||||||||
|
Exercise
of stock options
|
3
|
156
|
-
|
-
|
-
|
-
|
159
|
|||||||||||||||
|
Restricted
stock activity
|
1
|
25
|
-
|
-
|
(3
|
)
|
(13
|
)
|
10
|
|||||||||||||
|
ESOP
deferred compensation
|
-
|
-
|
-
|
-
|
-
|
3
|
3
|
|||||||||||||||
|
Tax
benefit from stock-based awards
|
-
|
21
|
-
|
-
|
-
|
-
|
21
|
|||||||||||||||
|
Dividends
declared ($.50 per share)
|
-
|
-
|
(80
|
)
|
-
|
-
|
-
|
(80
|
)
|
|||||||||||||
|
Balance
at June 30, 2005
|
$
|
119
|
$
|
3,580
|
$
|
(770
|
)
|
$
|
(641
|
)
|
$
|
(261
|
)
|
$
|
(65
|
)
|
$
|
1,962
|
||||
|
1.
|
The
Company, Basis of Presentation and Accounting
Policies
|
| · |
In
March 2005, the company’s Board of Directors (the Board) authorized
management to pursue alternatives for the separation of the chemical
business, including a spinoff or sale. The company is actively pursuing
both separation alternatives and expects to determine the timing
and
manner of separation during the third quarter of 2005. As of August
5,
2005, criteria for reporting the results of the chemical business
unit as
discontinued operations had not been
met.
|
| · |
Concurrent
with the decision to pursue the separation of the chemical business,
the
Board authorized a share repurchase program initially set at $1 billion,
with an expectation to expand the program as the chemical business
separation proceeded.
The
company repurchased 3.1 million shares of its common stock at an
aggregate
cost of $250 million under this program before its termination in
connection with the Board's approval of the tender offer discussed
below.
|
| · |
In
April 2005, the company announced its decision to divest of lower-growth,
shorter-life and higher-decline oil and gas properties. In
connection with the divestiture program, in June 2005, the company
identified for sale certain oil and gas properties onshore in the
United
States and in the U.K. sector of the North Sea. In August
2005, the
company entered into agreements to sell all of its North Sea
operations. Information about these transactions in
provided in
Notes 6 and 17. In addition, the company is considering for
divestiture other selected U.S. onshore properties and Gulf of Mexico
shelf properties. The total combined divestitures are expected
to
represent approximately 25% to 30% of the company's proved reserves
at
December 31, 2004 and up to 35% of its average daily production for
the
first six months of 2005. However, the actual impact of any
divestitures may differ materially from management’s estimates due to
a change in market conditions or in the composition of the properties
to
be divested, as well as other
factors.
|
| · |
On
April 14, 2005, the company announced its intention to commence a
modified
"Dutch Auction" self tender offer for its common stock with an aggregate
purchase cost of up to $4 billion. Under the tender offer, which
was
completed in May 2005, the company repurchased 46.7 million of its
shares
at $85 per share, which represented 29% of shares outstanding at
March 31,
2005. Note 12 provides additional information regarding this transaction.
The tender offer was financed with the net proceeds of borrowings,
which
are discussed in Note 8, and cash on hand.
|
| · |
In
May 2005, the Board approved a recommendation to revise the company’s
dividend policy to a level consistent with that of other pure-play
exploration and production companies. Starting with the second quarter
of
2005, the annual dividend was reduced from $1.80 to $.20 per
share.
|
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
|
June
30,
|
June
30,
|
||||||||||||
|
(Millions
of dollars, except per-share amounts)
|
2005
|
2004
|
2005
|
2004
|
|||||||||
|
Net
income, as reported
|
$
|
370
|
$
|
111
|
$
|
725
|
$
|
263
|
|||||
|
Add:
stock-based employee compensation expense
|
|||||||||||||
|
included
in reported net income, net of taxes
|
4
|
2
|
13
|
6
|
|||||||||
|
Deduct:
stock-based compensation expense determined
|
|||||||||||||
|
using
a fair-value method, net of taxes
|
(6
|
)
|
(6
|
)
|
(22
|
)
|
(13
|
)
|
|||||
|
Pro
forma net income
|
$
|
368
|
$
|
107
|
$
|
716
|
$
|
256
|
|||||
|
Net
income per share -
|
|||||||||||||
|
Basic
-
|
|||||||||||||
|
As
reported
|
$
|
2.63
|
$
|
1.07
|
$
|
4.91
|
$
|
2.58
|
|||||
|
Pro
forma
|
2.61
|
1.03
|
4.85
|
2.51
|
|||||||||
|
Diluted
-
|
|||||||||||||
|
As
reported
|
$
|
2.60
|
$
|
1.01
|
$
|
4.78
|
$
|
2.42
|
|||||
|
Pro
forma
|
2.56
|
.98
|
4.68
|
2.36
|
|||||||||
|
Assumptions
|
Weighted-Average
|
||||
|
Risk-Free
|
Expected
|
Expected
|
Expected
|
Fair
Value of
|
|
|
Interest
Rate
|
Dividend
Yield
|
Life
(years)
|
Volatility
|
Options
Granted
|
|
|
2005
|
3.9%
|
3.5%
|
6.0
|
27.4%
|
$12.50
|
|
2004
|
3.5
|
3.6
|
5.8
|
22.6
|
8.63
|
|
2.
|
Comprehensive
Income
|
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
|
June
30,
|
June
30,
|
||||||||||||
|
(Millions
of dollars)
|
2005
|
2004
|
2005
|
2004
|
|||||||||
|
Net
income
|
$
|
370
|
$
|
111
|
$
|
725
|
$
|
263
|
|||||
|
After-tax
changes in:
|
|||||||||||||
|
Loss
on cash flow hedges
|
(89
|
)
|
(94
|
)
|
(548
|
)
|
(185
|
)
|
|||||
|
Foreign
currency translation adjustments
|
(16
|
)
|
(3
|
)
|
(14
|
)
|
(10
|
)
|
|||||
|
Unrealized
loss on available-for-sale securities
|
-
|
-
|
-
|
(5
|
)
|
||||||||
|
Comprehensive
income
|
$
|
265
|
$
|
14
|
$
|
163
|
$
|
63
|
|||||
|
3.
|
Derivative
Instruments
|
|
As
of June 30, 2005
|
||||||||||||||||
|
Derivative
Fair Value
|
||||||||||||||||
|
Current
|
Long-Term
|
Current
|
Long-Term
|
Deferred
Gain
|
||||||||||||
|
(Millions
of dollars)
|
Asset
|
Asset
|
Liability
|
Liability
|
(Loss)
in AOCI(1)
|
|||||||||||
|
Oil
and gas commodity derivatives -
|
||||||||||||||||
|
Kerr-McGee
positions
|
$
|
68
|
$
|
34
|
$
|
(673
|
)
|
$
|
(564
|
)
|
$
|
(702
|
)
|
|||
|
Acquired
Westport positions
|
-
|
-
|
(120
|
)
|
(18
|
)
|
(18
|
)
|
||||||||
|
Cash
collateral
|
24
|
-
|
-
|
-
|
-
|
|||||||||||
|
Gas
marketing-related derivatives
|
6
|
-
|
(6
|
)
|
-
|
-
|
||||||||||
|
Foreign
currency forward contracts
|
7
|
-
|
-
|
-
|
13
|
|||||||||||
|
Interest
rate swaps
|
-
|
-
|
(1
|
)
|
(3
|
)
|
-
|
|||||||||
|
Other
derivatives
|
3
|
-
|
-
|
-
|
2
|
|||||||||||
|
Total
derivative contracts
|
$
|
108
|
$
|
34
|
$
|
(800
|
)
|
$
|
(585
|
)
|
$
|
(705
|
)
|
|||
|
As
of December 31, 2004
|
||||||||||||||||
|
Derivative
Fair Value
|
||||||||||||||||
|
Current
|
Long-Term
|
Current
|
Long-Term
|
Deferred
Gain
|
||||||||||||
|
(Millions
of dollars)
|
Asset
|
Asset
|
Liability
|
Liability
|
(Loss)
in AOCI(1)
|
|||||||||||
|
Oil
and gas commodity derivatives -
|
||||||||||||||||
|
Kerr-McGee
positions
|
$
|
54
|
$
|
12
|
$
|
(235
|
)
|
$
|
(188
|
)
|
$
|
(167
|
)
|
|||
|
Acquired
Westport positions
|
1
|
1
|
(123
|
)
|
(16
|
)
|
(7
|
)
|
||||||||
|
Gas
marketing-related derivatives
|
6
|
2
|
(6
|
)
|
(2
|
)
|
-
|
|||||||||
|
Foreign
currency forward contracts
|
20
|
-
|
(6
|
)
|
-
|
16
|
||||||||||
|
Interest
rate swaps
|
4
|
-
|
(1
|
)
|
(2
|
)
|
-
|
|||||||||
|
Other
derivatives
|
3
|
-
|
(1
|
)
|
-
|
1
|
||||||||||
|
Total
derivative contracts
|
$
|
88
|
$
|
15
|
$
|
(372
|
)
|
$
|
(208
|
)
|
$
|
(157
|
)
|
|||
|
Three
Months Ended
|
Three
Months Ended
|
||||||||||||||||||
|
June
30, 2005
|
June
30, 2004
|
||||||||||||||||||
|
Costs
and
|
Other
Income
|
Costs
and
|
Other
Income
|
||||||||||||||||
|
Revenues
|
Expenses
|
(Expense)
|
Revenues
|
Expenses
|
(Expense)
|
||||||||||||||
|
Hedge
Activity:
|
|||||||||||||||||||
|
Oil and gas commodity derivatives
|
$
|
(78
|
)
|
$
|
-
|
$
|
-
|
$
|
(156
|
)
|
$
|
-
|
$
|
-
|
|||||
|
Foreign currency contracts
|
-
|
(1
|
)
|
-
|
-
|
4
|
-
|
||||||||||||
|
Interest rate swaps
|
-
|
(1
|
)
|
-
|
-
|
5
|
-
|
||||||||||||
|
Other derivatives
|
-
|
1
|
-
|
-
|
1
|
-
|
|||||||||||||
|
Loss on hedge ineffectiveness
|
(35
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
|
Total
hedging contracts
|
(113
|
)
|
(1
|
)
|
-
|
(156
|
)
|
10
|
-
|
||||||||||
|
Nonhedge
Activity:
|
|||||||||||||||||||
|
Oil and gas commodity derivatives -
|
|||||||||||||||||||
|
Kerr-McGee
positions
|
6
|
-
|
-
|
(10
|
)
|
-
|
2
|
||||||||||||
|
Acquired
Westport positions
|
6
|
-
|
-
|
15
|
-
|
-
|
|||||||||||||
|
Gas
marketing-related derivatives
|
2
|
-
|
-
|
2
|
-
|
-
|
|||||||||||||
|
DECS
call option (1)
|
-
|
-
|
-
|
-
|
-
|
(66
|
)
|
||||||||||||
|
Other
derivatives
|
-
|
-
|
(1
|
)
|
-
|
-
|
-
|
||||||||||||
|
Total
nonhedge contracts
|
14
|
-
|
(1
|
)
|
7
|
-
|
(64
|
)
|
|||||||||||
|
Total
derivative contracts
|
$
|
(99
|
)
|
$
|
(1
|
)
|
$
|
(1
|
)
|
$
|
(149
|
)
|
$
|
10
|
$
|
(64
|
)
|
||
|
Six
Months Ended
|
Six
Months Ended
|
||||||||||||||||||
|
June
30, 2005
|
June
30, 2004
|
||||||||||||||||||
|
Costs
and
|
Other
Income
|
Costs
and
|
Other
Income
|
||||||||||||||||
|
Revenues
|
Expenses
|
(Expense)
|
Revenues
|
Expenses
|
(Expense)
|
||||||||||||||
|
Hedge
Activity:
|
|||||||||||||||||||
|
Oil and gas commodity derivatives
|
$
|
(115
|
)
|
$
|
-
|
$
|
-
|
$
|
(217
|
)
|
$
|
-
|
$
|
-
|
|||||
|
Foreign
currency contracts
|
(1
|
)
|
-
|
-
|
-
|
8
|
-
|
||||||||||||
|
Interest rate swaps
|
-
|
-
|
-
|
-
|
9
|
-
|
|||||||||||||
|
Other derivatives
|
-
|
1
|
-
|
-
|
1
|
-
|
|||||||||||||
|
Loss on hedge ineffectiveness
|
(44
|
)
|
-
|
-
|
(1
|
)
|
-
|
-
|
|||||||||||
|
Total
hedging contracts
|
(160
|
)
|
1
|
-
|
(218
|
)
|
18
|
-
|
|||||||||||
|
Nonhedge
Activity:
|
|||||||||||||||||||
|
Oil and gas commodity derivatives -
|
|||||||||||||||||||
|
Kerr-McGee
positions
|
14
|
-
|
-
|
(10
|
)
|
-
|
2
|
||||||||||||
|
Acquired
Westport positions
|
(53
|
)
|
-
|
-
|
15
|
-
|
-
|
||||||||||||
|
Gas
marketing-related derivatives
|
4
|
-
|
-
|
4
|
-
|
(1
|
)
|
||||||||||||
|
DECS
call option (1)
|
-
|
-
|
-
|
-
|
-
|
(72
|
)
|
||||||||||||
|
Other
derivatives
|
-
|
-
|
1
|
-
|
-
|
(1
|
)
|
||||||||||||
|
Total
nonhedge contracts
|
(35
|
)
|
-
|
1
|
9
|
-
|
(72
|
)
|
|||||||||||
|
Total
derivative contracts
|
$
|
(195
|
)
|
$
|
1
|
$
|
1
|
$
|
(209
|
)
|
$
|
18
|
$
|
(72
|
)
|
||||
|
(1)
|
Other
income (expense) for the three- and six-month periods ended June
30, 2004
also includes unrealized gains on Devon Energy Corporation common
stock of
$66 million and $74 million,
respectively.
|
|
4.
|
Accounts
Receivable Sales
|
|
5.
|
Inventories
|
|
June
30,
|
December
31,
|
||||||
|
(Millions
of dollars)
|
2005
|
2004
|
|||||
|
Chemicals
and other products
|
$
|
249
|
$
|
236
|
|||
|
Materials
and supplies
|
103
|
85
|
|||||
|
Crude
oil and natural gas liquids
|
10
|
8
|
|||||
|
Total
|
$
|
362
|
$
|
329
|
|||
|
6.
|
Exchanges,
Divestitures and Impairments of
Assets
|
|
7.
|
Income
Taxes
|
| · |
As
discussed in Note 6, during the second quarter of 2005 the company
recognized an income tax benefit of $27 million and tax expense of
$11
million related to certain oil and gas properties held for sale,
resulting
in a corresponding increase (decrease) in the second-quarter effective
tax
rate of (4.6%) and 1.9%, respectively.
|
| · |
Income
tax expense of $12 million recognized in connection with the repatriation
of $200 million in foreign earnings increased the effective tax rate
by
2.1%.
|
|
8.
|
Debt
|
|
June
30,
|
December
31,
|
||||||
|
(Millions
of dollars)
|
2005
|
2004
|
|||||
| Debentures - | |||||||
|
5.25%
Convertible subordinated debentures due February 15, 2010
|
|||||||
|
(convertible
at $61.08 per share, subject to certain adjustments)
|
$
|
-
|
$
|
600
|
|||
|
7%
Debentures due November 1, 2011, net of unamortized debt
|
|||||||
|
discount
of $74 and $77 (14.25% effective rate)
|
176
|
173
|
|||||
|
7.125%
Debentures due October 15, 2027
|
150
|
150
|
|||||
| Notes payable - | |||||||
|
5.375%
Notes due April 15, 2005 (includes a premium of $4 in 2004
|
|||||||
|
for
fair value hedge adjustment)
|
-
|
354
|
|||||
|
8.125%
Notes due October 15, 2005, net of discount of $1 for fair
|
|||||||
|
value
hedge adjustment in both 2005 and 2004
|
108
|
108
|
|||||
|
5.875%
Notes due September 15, 2006 (5.89% effective rate)
|
307
|
307
|
|||||
|
6.625%
Notes due October 15, 2007, net of discount of $3 and $2
|
|||||||
|
for
fair value hedge adjustment
|
147
|
148
|
|||||
|
6.875%
Notes due September 15, 2011, net of unamortized debt
discount
|
|||||||
|
of
$1 in both 2005 and 2004 (6.90% effective rate)
|
674
|
674
|
|||||
|
6.95%
Notes due July 1, 2024, net of unamortized debt discount of $5
|
|||||||
|
in
both 2005 and 2004 (7.02% effective rate)
|
645
|
645
|
|||||
|
7.875%
Notes due September 15, 2031, net of unamortized debt
|
|||||||
|
discount
of $1 and $2 (7.91% effective rate)
|
499
|
498
|
|||||
| Term Loans - | |||||||
|
Variable
rate Tranche X term loan due May 24, 2007 (1)
|
2,000
|
-
|
|||||
|
Variable
rate Tranche B term loan due in installments through May 24, 2011
(1)
(2)
|
2,250
|
-
|
|||||
| Commercial paper | - | 41 | |||||
| Guaranteed Debt of Employee Stock Ownership Plan 9.61% Notes | |||||||
|
due
in installments through January 2, 2005
|
-
|
1
|
|||||
|
6,956
|
3,699
|
||||||
| Long-term debt due within one year | (131 | ) | (463 | ) | |||
|
Total
|
$
|
6,825
|
$
|
3,236
|
|||
| (1) |
The
term loans are subject to certain mandatory prepayment provisions,
as more
fully described below.
|
| (2) |
The
scheduled principal payments on the Tranche B term loan are as follows:
twenty quarterly payments of approximately $6 million commencing
September
30, 2005, followed by four payments of approximately $534 million
quarterly commencing September 30, 2010 through the maturity
date.
|
|
Scheduled
|
||||
|
(Millions
of dollars)
|
Maturities
(1)
|
|||
|
Six
months ending December 31, 2005
|
$
|
119
|
||
|
2006
|
329
|
|||
|
2007
|
2,169
|
|||
|
2008
|
23
|
|||
|
2009
|
23
|
|||
|
2010
|
1,080
|
|||
|
Thereafter
|
3,213
|
|||
|
Total
|
$
|
6,956
|
||
| (1) |
These
amounts are inclusive of the unamortized discount on issuance of
$81
million and the discount arising from fair value hedge adjustments
of $4
million.
|
|
Applicable
Interest Rate Margin
|
|||||||||
|
At
June 30, 2005
|
Over
the Term
|
||||||||
|
Maturity
|
ABR
|
Eurodollar
|
ABR
|
Eurodollar
|
|||||
|
Revolving
Facility
|
May
2010
|
1.25%
|
2.25%
|
0.25
- 1.25%
|
1.25
- 2.25%
|
||||
|
Tranche
X Term Loan
|
May
2007
|
1.25%
|
2.25%
|
1.25%
|
2.25%
|
||||
|
Tranche
B Term Loan
|
May
2011
|
1.50%
|
2.50%
|
1.25
- 1.50%
|
2.25
- 2.50%
|
||||
| · |
As
long as the Tranche X loan is outstanding, 50% of the net cash proceeds,
as defined, of certain equity
issuances;
|
| · |
100%
of the net cash proceeds, as defined, from incurrence of certain
indebtedness;
|
| · |
Subject
to certain exceptions, 100% of the net cash proceeds, as defined,
from
asset disposals; and
|
| · |
Annually,
a specified percentage of excess cash flow, as defined, ranging from
zero
to 50%. This prepayment requirement is reduced or eliminated upon
repayment of the Tranche X loan and the achievement of a Consolidated
Leverage Ratio below specified thresholds. Excess cash flow as calculated
under the Credit Agreement is reduced by mandatory prepayments made
with
the net cash proceeds from asset disposals.
|
| · |
Consolidated
Leverage Ratio of no more than 4:1 in 2005, 3.75:1 in 2006 and 3.50:1
thereafter
|
| · |
Consolidated
Interest Coverage Ratio over a specified period of at least
3:1
|
| · |
Asset
Coverage Ratio of more than 1.25:1 in 2005, 1.50:1 in 2006 and 1.75:1
thereafter
|
|
9.
|
Exit
or Disposal Activities
|
|
Dismantlement
|
Personnel
|
|||||||||
|
(Millions
of dollars)
|
and
Closure
|
Costs
|
Total
|
|||||||
|
Balance
at December 31, 2004
|
$
|
10
|
$
|
8
|
$
|
18
|
||||
|
Provisions
|
1
|
8
|
9
|
|||||||
|
Payments
/ Adjustments
|
(3
|
)
|
(3
|
)
|
(6
|
)
|
||||
|
Balance
at June 30, 2005
|
$
|
8
|
$
|
13
|
$
|
21
|
||||
|
10.
|
Employee
Stock-Based Compensation and Benefit
Plans
|
|
Postretirement
|
|||||||||||||
|
Retirement
Plans
|
Health
and Life Plans
|
||||||||||||
|
Three
Months Ended
|
Three
Months Ended
|
||||||||||||
|
June
30,
|
June
30,
|
||||||||||||
|
(Millions
of dollars)
|
2005
|
2004
|
2005
|
2004
|
|||||||||
|
Net
periodic cost -
|
|||||||||||||
|
Service
cost
|
$
|
9
|
$
|
7
|
$
|
1
|
$
|
-
|
|||||
|
Interest
cost
|
17
|
18
|
4
|
5
|
|||||||||
|
Expected
return on plan assets
|
(26
|
)
|
(29
|
)
|
-
|
-
|
|||||||
|
Net
amortization -
|
|||||||||||||
|
Prior
service cost
|
2
|
2
|
(1
|
)
|
1
|
||||||||
|
Net
actuarial loss
|
2
|
1
|
1
|
1
|
|||||||||
|
Total
net periodic cost
|
$
|
4
|
$
|
(1
|
)
|
$
|
5
|
$
|
7
|
||||
|
Postretirement
|
|||||||||||||
|
Retirement
Plans
|
Health
and Life Plans
|
||||||||||||
|
Six
Months Ended
|
Six
Months Ended
|
||||||||||||
|
June
30,
|
June
30,
|
||||||||||||
|
(Millions
of dollars)
|
2005
|
2004
|
2005
|
2004
|
|||||||||
|
Net
periodic cost -
|
|||||||||||||
|
Service
cost
|
$
|
18
|
$
|
14
|
$
|
2
|
$
|
1
|
|||||
|
Interest
cost
|
35
|
36
|
8
|
10
|
|||||||||
|
Expected
return on plan assets
|
(52
|
)
|
(58
|
)
|
-
|
-
|
|||||||
|
Net
amortization -
|
|||||||||||||
|
Prior
service cost
|
4
|
4
|
(2
|
)
|
1
|
||||||||
|
Net
actuarial loss
|
3
|
2
|
2
|
2
|
|||||||||
|
Total
net periodic cost
|
$
|
8
|
$
|
(2
|
)
|
$
|
10
|
$
|
14
|
||||
|
11.
|
Earnings
Per Share
|
|
Three
Months Ended June 30,
|
|||||||||||||||||||
|
2005
|
2004
|
||||||||||||||||||
|
Income
from
|
Weighted-
|
Income
from
|
Weighted-
|
||||||||||||||||
|
(In
millions, except
|
Continuing
|
Average
|
Per-Share
|
Continuing
|
Average
|
Per-Share
|
|||||||||||||
|
per-share
amounts)
|
Operations
|
Shares
|
Income
|
Operations
|
Shares
|
Income
|
|||||||||||||
|
Basic
earnings per share
|
$
|
372
|
141
|
$
|
2.64
|
$
|
114
|
104
|
$
|
1.11
|
|||||||||
|
Effect
of dilutive securities:
|
|||||||||||||||||||
|
5.25%
convertible debentures
|
-
|
-
|
6
|
10
|
|||||||||||||||
|
Restricted
stock
|
-
|
1
|
-
|
1
|
|||||||||||||||
|
Stock
options
|
-
|
1
|
-
|
-
|
|||||||||||||||
|
Diluted
earnings per share
|
$
|
372
|
143
|
$
|
2.61
|
$
|
120
|
115
|
$
|
1.05
|
|||||||||
|
Six
Months Ended June 30,
|
|||||||||||||||||||
|
2005
|
2004
|
||||||||||||||||||