UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
Form 10-Q
{Mark One}
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2007
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 0-13063
SCIENTIFIC GAMES CORPORATION
(Exact name of registrant as specified in its charter)
|
Delaware |
|
81-0422894 |
|
(State or other
jurisdiction of |
|
(I.R.S. Employer |
750 Lexington Avenue, New York, New York 10022
(Address of principal executive offices)
(Zip Code)
(212) 754-2233
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):
|
Large accelerated filer x |
|
Accelerated filer o |
|
Non-accelerated filer o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuers classes of common stock as of August 7, 2007:
|
Class A Common Stock: |
92,708,518 |
|
Class B Common Stock: |
None |
SCIENTIFIC GAMES
CORPORATION AND SUBSIDIARIES
INDEX TO FINANCIAL INFORMATION
AND OTHER INFORMATION
THREE MONTHS ENDED JUNE 30, 2007
2
Throughout this Quarterly Report on Form 10-Q we make forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements describe future expectations, plans, results or strategies and can often be identified by the use of terminology such as may, will, estimate, intend, continue, believe, expect, anticipate, could, potential, opportunity, or similar terminology. The forward-looking statements contained in this Quarterly Report on Form 10-Q are generally located in the material set forth under the heading Managements Discussion and Analysis of Financial Condition and Results of Operations but may be found in other locations as well. These statements are based upon managements current expectations, assumptions and estimates and are not guarantees of future results or performance. Actual outcomes may differ materially from those projected in these statements due to a variety of risks and uncertainties and other factors, including, among other things: competition; material adverse changes in economic and industry conditions in our markets; technological change; retention and renewal of existing contracts and entry into new contracts; availability and adequacy of cash flow to satisfy obligations and indebtedness or future needs; protection of intellectual property; security and integrity of software and systems; laws and government regulation, including those relating to gaming licenses, permits and operations; inability to identify, complete and integrate future acquisitions; seasonality; dependence on suppliers and manufacturers; factors associated with foreign operations; dependence on key personnel; failure to perform on contracts; resolution of pending or future litigation; labor matters; and stock price volatility. Additional information regarding risks and uncertainties and other factors that could cause actual results to differ materially from those contemplated in forward-looking statements is set forth from time to time in our filings with the SEC, including our most recent Annual Report on Form 10-K. Forward-looking statements speak only as of the date they are made, and except for our ongoing obligations under the U.S. federal securities laws, we undertake no obligation to publicly update any forward-looking statements whether as a result of new information, future events or otherwise.
3
SCIENTIFIC GAMES
CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
As of December 31, 2006 and June 30, 2007
(Unaudited, in thousands, except per share amounts)
|
|
|
December 31, |
|
June 30, |
|
||||
|
|
|
2006 |
|
2007 |
|
||||
|
ASSETS |
|
|
|
|
|
|
|
||
|
Current assets: |
|
|
|
|
|
|
|
||
|
Cash and cash equivalents |
|
|
$ |
27,791 |
|
|
$ |
27,811 |
|
|
Accounts receivable, net of allowance for doubtful accounts of $5,703 and $7,168 as of December 31, 2006 and June 30, 2007, respectively |
|
|
178,445 |
|
|
203,411 |
|
||
|
Inventories |
|
|
59,464 |
|
|
82,591 |
|
||
|
Deferred income taxes, current portion |
|
|
8,960 |
|
|
10,852 |
|
||
|
Prepaid expenses, deposits and other current assets |
|
|
70,042 |
|
|
56,565 |
|
||
|
Total current assets |
|
|
344,702 |
|
|
381,230 |
|
||
|
Property and equipment, at cost |
|
|
803,089 |
|
|
884,226 |
|
||
|
Less accumulated depreciation |
|
|
(352,429 |
) |
|
(360,578 |
) |
||
|
Net property and equipment |
|
|
450,660 |
|
|
523,648 |
|
||
|
Goodwill, net |
|
|
633,730 |
|
|
708,522 |
|
||
|
Intangible assets, net |
|
|
157,251 |
|
|
152,580 |
|
||
|
Other assets and investments |
|
|
173,267 |
|
|
216,994 |
|
||
|
Total assets |
|
|
$ |
1,759,610 |
|
|
$ |
1,982,974 |
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
||
|
Current liabilities: |
|
|
|
|
|
|
|
||
|
Current installments of long-term debt |
|
|
$ |
3,148 |
|
|
$ |
4,977 |
|
|
Accounts payable |
|
|
60,566 |
|
|
59,156 |
|
||
|
Accrued liabilities |
|
|
130,309 |
|
|
152,806 |
|
||
|
Total current liabilities |
|
|
194,023 |
|
|
216,939 |
|
||
|
Deferred income taxes |
|
|
43,143 |
|
|
45,744 |
|
||
|
Other long-term liabilities |
|
|
81,113 |
|
|
80,270 |
|
||
|
Long-term debt, excluding current installments |
|
|
913,253 |
|
|
1,028,295 |
|
||
|
Total liabilities |
|
|
1,231,532 |
|
|
1,371,248 |
|
||
|
Commitments and contingencies |
|
|
|
|
|
|
|
||
|
Stockholders equity: |
|
|
|
|
|
|
|
||
|
Class A common stock, par value $0.01 per share, 199,300 shares authorized, and 91,628 and 92,764 shares issued and outstanding as of December 31, 2006 and June 30, 2007, respectively |
|
|
916 |
|
|
927 |
|
||
|
Class B non-voting common stock, par value $0.01 per share, 700 shares authorized, none outstanding |
|
|
|
|
|
|
|
||
|
Additional paid-in capital |
|
|
477,261 |
|
|
498,144 |
|
||
|
Accumulated earnings |
|
|
33,452 |
|
|
83,822 |
|
||
|
Treasury stock, at cost,
1,140 shares held as of December 31, 2006 and June 30, |
|
|
(19,442 |
) |
|
(19,442 |
) |
||
|
Accumulated other comprehensive income |
|
|
35,891 |
|
|
48,275 |
|
||
|
Total stockholders equity |
|
|
528,078 |
|
|
611,726 |
|
||
|
Total liabilities and stockholders equity |
|
|
$ |
1,759,610 |
|
|
$ |
1,982,974 |
|
See accompanying notes to consolidated financial statements.
4
SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
Three Months Ended June 30, 2006 and 2007
(Unaudited, in thousands, except per share amounts)
|
|
|
Three Months Ended |
|
||||
|
|
|
2006 |
|
2007 |
|
||
|
Operating revenues: |
|
|
|
|
|
||
|
Services |
|
$ |
206,809 |
|
$ |
234,661 |
|
|
Sales |
|
32,828 |
|
34,916 |
|
||
|
|
|
239,637 |
|
269,577 |
|
||
|
Operating expenses: |
|
|
|
|
|
||
|
Cost of services (exclusive of depreciation and amortization) |
|
113,461 |
|
129,698 |
|
||
|
Cost of sales (exclusive of depreciation and amortization) |
|
24,382 |
|
26,456 |
|
||
|
Selling, general and administrative expenses |
|
35,346 |
|
40,495 |
|
||
|
Depreciation and amortization |
|
23,525 |
|
32,256 |
|
||
|
Operating income |
|
42,923 |
|
40,672 |
|
||
|
Other (income) expense: |
|
|
|
|
|
||
|
Interest expense |
|
11,115 |
|
14,274 |
|
||
|
Equity in earnings of joint ventures |
|
(3,157 |
) |
(11,401 |
) |
||
|
Other (income) expense, net |
|
(226 |
) |
347 |
|
||
|
|
|
7,732 |
|
3,220 |
|
||
|
Income before income tax expense |
|
35,191 |
|
37,452 |
|
||
|
Income tax expense |
|
10,214 |
|
10,345 |
|
||
|
Net income |
|
$ |
24,977 |
|
$ |
27,107 |
|
|
Basic and diluted net income per share: |
|
|
|
|
|
||
|
Basic net income per share |
|
$ |
0.27 |
|
$ |
0.29 |
|
|
Diluted net income per share |
|
$ |
0.26 |
|
$ |
0.28 |
|
|
Weighted-average number of shares used in per share calculations: |
|
|
|
|
|
||
|
Basic shares |
|
91,202 |
|
92,581 |
|
||
|
Diluted shares |
|
95,989 |
|
96,280 |
|
||
See accompanying notes to consolidated financial statements.
5
SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
Six Months Ended June 30, 2006 and 2007
(Unaudited, in thousands, except per share amounts)
|
|
|
Six Months Ended |
|
||||||||
|
|
|
2006 |
|
2007 |
|
||||||
|
Operating revenues: |
|
|
|
|
|
|
|
|
|
||
|
Services |
|
|
$ |
383,769 |
|
|
|
$ |
445,654 |
|
|
|
Sales |
|
|
63,997 |
|
|
|
66,189 |
|
|
||
|
|
|
|
447,766 |
|
|
|
511,843 |
|
|
||
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
||
|
Cost of services (exclusive of depreciation and amortization) |
|
|
208,409 |
|
|
|
246,445 |
|
|
||
|
Cost of sales (exclusive of depreciation and amortization) |
|
|
48,926 |
|
|
|
48,941 |
|
|
||
|
Selling, general and administrative expenses |
|
|
67,738 |
|
|
|
79,640 |
|
|
||
|
Depreciation and amortization |
|
|
42,817 |
|
|
|
61,335 |
|
|
||
|
Operating income |
|
|
79,876 |
|
|
|
75,482 |
|
|
||
|
Other (income) expense: |
|
|
|
|
|
|
|
|
|
||
|
Interest expense |
|
|
18,317 |
|
|
|
27,166 |
|
|
||
|
Equity in earnings of joint ventures |
|
|
(4,733 |
) |
|
|
(23,279 |
) |
|
||
|
Other income, net |
|
|
(869 |
) |
|
|
(44 |
) |
|
||
|
|
|
|
12,715 |
|
|
|
3,843 |
|
|
||
|
Income before income tax expense |
|
|
67,161 |
|
|
|
71,639 |
|
|
||
|
Income tax expense |
|
|
19,814 |
|
|
|
19,773 |
|
|
||
|
Net income |
|
|
$ |
47,347 |
|
|
|
$ |
51,866 |
|
|
|
Basic and diluted net income per share: |
|
|
|
|
|
|
|
|
|
||
|
Basic net income per share |
|
|
$ |
0.52 |
|
|
|
$ |
0.56 |
|
|
|
Diluted net income per share |
|
|
$ |
0.50 |
|
|
|
$ |
0.54 |
|
|
|
Weighted-average number of shares used in per share calculations: |
|
|
|
|
|
|
|
|
|
||
|
Basic shares |
|
|
90,687 |
|
|
|
92,289 |
|
|
||
|
Diluted shares |
|
|
94,992 |
|
|
|
95,605 |
|
|
||
See accompanying notes to consolidated financial statements.
6
SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Six Months Ended June 30, 2006 and 2007
(Unaudited, in thousands, except per share amounts)
|
|
|
Six Months Ended |
|
||||
|
|
|
2006 |
|
2007 |
|
||
|
Net cash provided by operating activities |
|
$ |
90,199 |
|
$ |
93,411 |
|
|
Cash flows from investing activities: |
|
|
|
|
|
||
|
Capital expenditures |
|
(8,516 |
) |
(18,320 |
) |
||
|
Wagering system expenditures |
|
(71,954 |
) |
(62,572 |
) |
||
|
Other intangible assets and software expenditures |
|
(24,502 |
) |
(18,613 |
) |
||
|
Change in other assets and liabilities, net |
|
(9,696 |
) |
(20,083 |
) |
||
|
Business acquisitions, net of cash acquired |
|
(267,010 |
) |
(101,893 |
) |
||
|
Net cash used in investing activities |
|
(381,678 |
) |
(221,481 |
) |
||
|
Cash flows from financing activities: |
|
|
|
|
|
||
|
Net borrowings (repayments) under revolving credit facility |
|
182,500 |
|
110,500 |
|
||
|
Net proceeds (repayments) of long-term debt |
|
94,680 |
|
6,361 |
|
||
|
Excess tax benefit from equity-based compensation plan |
|
4,082 |
|
|
|
||
|
Net proceeds from issuance of common stock |
|
11,540 |
|
10,814 |
|
||
|
Net cash provided by financing activities |
|
292,802 |
|
127,675 |
|
||
|
Effect of exchange rate changes on cash and cash equivalents |
|
(6,110 |
) |
415 |
|
||
|
Increase (decrease) in cash and cash equivalents |
|
(4,787 |
) |
20 |
|
||
|
Cash and cash equivalents, beginning of period |
|
38,942 |
|
27,791 |
|
||
|
Cash and cash equivalents, end of period |
|
$ |
34,155 |
|
$ |
27,811 |
|
See accompanying notes to consolidated financial statements.
7
SCIENTIFIC GAMES
CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, in thousands, except per share amounts)
Notes to Consolidated Financial Statements
(1) Consolidated Financial Statements
Basis of Presentation
The consolidated balance sheet as of June 30, 2007, the consolidated statements of income for the three and six months ended June 30, 2006 and 2007, and the condensed consolidated statements of cash flows for the six months ended June 30, 2006 and 2007, have been prepared by Scientific Games Corporation (together with its consolidated subsidiaries, the Company) without audit. In the opinion of management, all adjustments necessary to present fairly the consolidated financial position of the Company as of June 30, 2007 and the results of its operations for the three and six months ended June 30, 2006 and 2007 and its cash flows for the six months ended June 30, 2006 and 2007 have been made.
Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys 2006 Annual Report on Form 10-K. The results of operations for the period ended June 30, 2007 are not necessarily indicative of the operating results for a full year.
Basic and Diluted Net Income Per Share
The following represents a reconciliation of the numerator and denominator used in computing basic and diluted net income per share available to common stockholders for the three and six months ended June 30, 2006 and 2007:
|
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
|
June 30, |
|
June 30, |
|
||||||||
|
|
|
2006 |
|
2007 |
|
2006 |
|
2007 |
|
||||
|
Income (numerator) |
|
|
|
|
|
|
|
|
|
||||
|
Net income |
|
$ |
24,977 |
|
$ |
27,107 |
|
$ |
47,347 |
|
$ |
51,866 |
|
|
Shares (denominator) |
|
|
|
|
|
|
|
|
|
||||
|
Basic weighted-average common shares outstanding |
|
91,202 |
|
92,581 |
|
90,687 |
|
92,289 |
|
||||
|
Effect of dilutive securities-stock rights |
|
2,793 |
|
2,142 |
|
2,889 |
|
2,193 |
|
||||
|
Effect of dilutive shares related to convertible debentures |
|
1,994 |
|
1,557 |
|
1,416 |
|
1,123 |
|
||||
|
Diluted
weighted-average common shares |
|
95,989 |
|
96,280 |
|
94,992 |
|
95,605 |
|
||||
|
Basic and diluted per share amounts |
|
|
|
|
|
|
|
|
|
||||
|
Basic net income per share |
|
$ |
0.27 |
|
$ |
0.29 |
|
$ |
0.52 |
|
$ |
0.56 |
|
|
Diluted net income per share |
|
$ |
0.26 |
|
$ |
0.28 |
|
$ |
0.50 |
|
$ |
0.54 |
|
The weighted-average diluted shares outstanding for the three and six month periods ended June 30, 2007 excludes the effect of approximately 1,368 and 2,494 out-of-the-money options, respectively, as their
8
(1) Consolidated Financial Statements (Continued)
effect would be anti-dilutive. The weighted-average diluted shares outstanding for the three and six month periods ended June 30, 2006 excludes the effect of approximately 185 and 130 out-of-the-money options, respectively, as their effect would be anti-dilutive.
The aggregate number of shares that the Company could be obligated to issue upon conversion of its $275,000, 0.75% convertible senior subordinated debentures due 2024 (the Convertible Debentures), which the Company sold in December 2004, is approximately 9,450. The Convertible Debentures provide for net share settlement upon exercise and the Company has purchased a bond hedge to mitigate the potential economic dilution from conversion.
During the first and second quarters of 2007, the average price of the Companys common stock exceeded the specified conversion price. For the three and six months ended June 30, 2007, the Company has included 1,557 and 1,123 shares, respectively, related to its Convertible Debentures in its diluted weighted-average common shares outstanding. For the three and six months ended June 30, 2006, the Company has included 1,994 and 1,416 shares, respectively, related to its Convertible Debentures in its diluted weighted-average common shares outstanding. The Company has not included the offset from the bond hedge as it would be anti-dilutive; however, when the Convertible Debentures mature, the diluted share amount will decrease because the bond hedge will offset the economic dilution from conversion.
(2) Acquisitions
On May 1, 2007, the Company acquired Oberthur Gaming Technologies and related companies (OGT). OGT is a manufacturer of instant lottery tickets and operates three instant ticket plants located in Montreal, Canada; Sydney, Australia and San Antonio, Texas. The purchase price was approximately $102,000 (approximately one-third of which is attributable to U.S. assets), subject to certain adjustments. The Company expects its acquisition of OGT will allow it to strengthen its international presence in Canada, Europe and Australia and offer its customers an expanded array of products and services. The Company financed the acquisition through borrowings under its revolving credit facility. Approximately $20,000 of the preliminary goodwill of approximately $59,000 resulting from the acquisition of OGT will be deductible for tax purposes. The operating results of OGT have been included in the Companys Printed Products segment and have been consolidated in the Companys statement of operations since the date of acquisition.
In conjunction with the purchase of substantially all of the online lottery assets of EssNet AB (EssNet) in March of 2006, the Company recorded approximately $26,717 in liabilities, primarily related to involuntary employee terminations, termination of leases and termination of service contracts that will result from the integration. The table below summarizes the payments made to date, adjustments and the balance of the accrued integration costs from December 31, 2006 to June 30, 2007:
|
|
|
Severance |
|
|
|
|
|
|
|
|||||||||
|
|
|
Pay and |
|
Lease |
|
Contractual |
|
Total |
|
|||||||||
|
|
|
Benefits |
|
Terminations |
|
Obligations |
|
Liability |
|
|||||||||
|
Accrued costs as of December 31, 2006 |
|
|
$ |
3,250 |
|
|
|
916 |
|
|
|
5,382 |
|
|
|
9,548 |
|
|
|
Payments |
|
|
(1,107 |
) |
|
|
(191 |
) |
|
|
(398 |
) |
|
|
(1,696 |
) |
|
|
|
Adjustments to goodwill |
|
|
234 |
|
|
|
39 |
|
|
|
4,075 |
|
|
|
4,348 |
|
|
|
|
Accrued costs as of March 31, 2007 |
|
|
$ |
2,377 |
|
|
|
764 |
|
|
|
9,059 |
|
|
|
12,200 |
|
|
|
Payments |
|
|
(1,149 |
) |
|
|
(193 |
) |
|
|
(518 |
) |
|
|
(1,860 |
) |
|
|
|
Accrued costs as of June 30, 2007 |
|
|
$ |
1,228 |
|
|
|
571 |
|
|
|
8,541 |
|
|
|
10,340 |
|
|
9
(3) Operating Segment Information
Statement of Financial Accounting Standards (SFAS) No. 131, Disclosures about Segments of an Enterprise and Related Information (SFAS 131), defines operating segments to be those components of a business for which separate financial information is available that is regularly evaluated by management in making operating decisions and in assessing performance. SFAS 131 further requires that segment information be presented consistently with the basis and manner in which management internally disaggregates financial information for the purposes of assisting in making internal operating decisions.
The Printed Products Group provides lotteries with instant ticket and related services that includes ticket design and manufacturing as well as value-added services, including game design, sales and marketing support, inventory management and warehousing and fulfillment services. Additionally, this division provides lotteries with licensed brand products and manufactures prepaid phone cards for cellular phone service providers. In addition, as a result of the acquisition of 80% of the common stock of International Lotto Corp., SRL (ILC) in December 2006, Printed Products now has an agreement with certain charities in Peru under which the Company participates in the operation of a lottery in Peru. The Lottery Systems Group offers online, instant and video lottery products and online and instant ticket validation systems. Its business includes the supply of transaction processing software for the accounting and validation of both instant and online lottery games, point-of-sale terminal hardware sales, central site computers and communication hardware sales and ongoing support and maintenance for these products. The Diversified Gaming Group provides services and systems to private and public operators in the wide area gaming markets and the pari-mutuel wagering industry. The product offerings include fixed odds betting terminals (FOBTs), video lottery terminals (VLTs), monitor games, wagering systems for the pari-mutuel racing industry, sports betting systems and services, Amusement With Prize (AWP) and Skill With Prize (SWP) terminals and pari-mutuel gaming operations in Connecticut, Maine and the Netherlands.
Subsequent to the issuance of the 2006 financial statements management determined that certain EssNet sales revenues of approximately $7,400 and EssNet cost of sales of approximately $5,100 were classified as service revenues and cost of services in the Lottery Systems Group during the three and six months ended June 30, 2006 periods. Accordingly the amounts have been revised in the following presentation.
The following tables represent revenues, profits, depreciation, amortization and selling, general and administrative expenses for the three and six month periods ended June 30, 2006 and 2007, by current reportable segments. Corporate expenses, including interest expense, other income, and corporate depreciation and amortization are not allocated to the reportable segments.
|
|
|
Three Months Ended June 30, 2006 |
|
||||||||||||||
|
|
|
Printed |
|
Lottery |
|
Diversified |
|
Totals |
|
||||||||
|
Service revenues |
|
|
$ |
100,615 |
|
|
|
49,236 |
|
|
|
56,958 |
|
|
206,809 |
|
|
|
Sales revenues |
|
|
11,818 |
|
|
|
19,832 |
|
|
|
1,178 |
|
|
32,828 |
|
||
|
Total revenues |
|
|
112,433 |
|
|
|
69,068 |
|
|
|
58,136 |
|
|
239,637 |
|
||
|
Cost of services (exclusive of depreciation and amortization) |
|
|
52,695 |
|
|
|
28,560 |
|
|
|
32,206 |
|
|
113,461 |
|
||
|
Cost of sales (exclusive of depreciation and amortization) |
|
|
9,206 |
|
|
|
13,995 |
|
|
|
1,181 |
|
|
24,382 |
|
||
|
Selling, general and administrative expenses |
|
|
10,849 |
|
|
|
8,079 |
|
|
|
4,534 |
|
|
23,462 |
|
||
|
Depreciation and amortization |
|
|
6,141 |
|
|
|
11,041 |
|
|
|
6,099 |
|
|
23,281 |
|
||
|
Segment operating income |
|
|
$ |
33,542 |
|
|
|
7,393 |
|
|
|
14,116 |
|
|
55,051 |
|
|
|
Unallocated corporate costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
12,128 |
|
|
|
Consolidated operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
42,923 |
|
|
10
(3) Operating Segment Information (Continued)
|
|
|
Three Months Ended June 30, 2007 |
|
||||||||||||||
|
|
|
Printed |
|
Lottery |
|
Diversified |
|
Totals |
|
||||||||
|
Service revenues |
|
|
$ |
126,951 |
|
|
|
52,812 |
|
|
|
54,898 |
|
|
234,661 |
|
|
|
Sales revenues |
|
|
10,094 |
|
|
|
10,466 |
|
|
|
14,356 |
|
|
34,916 |
|
||
|
Total revenues |
|
|
137,045 |
|
|
|
63,278 |
|
|
|
69,254 |
|
|
269,577 |
|
||
|
Cost of services (exclusive of depreciation and amortization) |
|
|
70,868 |
|
|
|
28,077 |
|
|
|
30,753 |
|
|
129,698 |
|
||
|
Cost of sales (exclusive of depreciation and amortization) |
|
|
8,380 |
|
|
|
5,888 |
|
|
|
12,188 |
|
|
26,456 |
|
||
|
Selling, general and administrative expenses |
|
|
15,724 |
|
|
|
7,338 |
|
|
|
5,214 |
|
|
28,276 |
|
||
|
Depreciation and amortization |
|
|
10,123 |
|
|
|
15,225 |
|
|
|
6,679 |
|
|
32,027 |
|
||
|
Segment operating income |
|
|
$ |
31,950 |
|
|
|
6,750 |
|
|
|
14,420 |
|
|
53,120 |
|
|
|
Unallocated corporate costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
12,448 |
|
|
|
Consolidated operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
40,672 |
|
|
|
|
|
Six Months Ended June 30, 2006 |
|
||||||||||||||
|
|
|
Printed |
|
Lottery |
|
Diversified |
|
Totals |
|
||||||||
|
Service revenues |
|
|
$ |
194,194 |
|
|
|
101,953 |
|
|
|
87,622 |
|
|
383,769 |
|
|
|
Sales revenues |
|
|
25,939 |
|
|
|
34,531 |
|
|
|
3,527 |
|
|
63,997 |
|
||
|
Total revenues |
|
|
220,133 |
|
|
|
136,484 |
|
|
|
91,149 |
|
|
447,766 |
|
||
|
Cost of services (exclusive of depreciation and amortization) |
|
|
98,986 |
|
|
|
56,233 |
|
|
|
53,190 |
|
|
208,409 |
|
||
|
Cost of sales (exclusive of depreciation and amortization) |
|
|
19,979 |
|
|
|
25,587 |
|
|
|
3,360 |
|
|
48,926 |
|
||
|
Selling, general and administrative expenses |
|
|
22,205 |
|
|
|
15,528 |
|
|
|
6,975 |
|
|
44,708 |
|
||
|
Depreciation and amortization |
|
|
11,326 |
|
|
|
21,534 |
|
|
|
9,495 |
|
|
42,355 |
|
||
|
Segment operating income |
|
|
$ |
67,637 |
|
|
|
17,602 |
|
|
|
18,129 |
|
|
103,368 |
|
|
|
Unallocated corporate costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
23,492 |
|
|
|
Consolidated operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
79,876 |
|
|
11
(3) Operating Segment Information (Continued)
|
|
|
Six Months Ended June 30, 2007 |
|
||||||||||||||
|
|
|
Printed |
|
Lottery |
|
Diversified |
|
Totals |
|
||||||||
|
Service revenues |
|
|
$ |
231,582 |
|
|
|
107,143 |
|
|
|
106,929 |
|
|
445,654 |
|
|
|
Sales revenues |
|
|
19,356 |
|
|
|
21,515 |
|
|
|
25,318 |
|
|
66,189 |
|
||
|
Total revenues |
|
|
250,938 |
|
|
|
128,658 |
|
|
|
132,247 |
|
|
511,843 |
|
||
|
Cost of services (exclusive of depreciation and amortization) |
|
|
126,530 |
|
|
|
57,468 |
|
|
|
62,447 |
|
|
246,445 |
|
||
|
Cost of sales (exclusive of depreciation and amortization) |
|
|
16,004 |
|
|
|
12,126 |
|
|
|
20,811 |
|
|
48,941 |
|
||
|
Selling, general and administrative expenses |
|
|
27,205 |
|
|
|
15,335 |
|
|
|
10,562 |
|
|
53,102 |
|
||
|
Depreciation and amortization |
|
|
18,523 |
|
|
|
29,356 |
|
|
|
13,001 |
|
|
60,880 |
|
||
|
Segment operating income |
|
|
$ |
62,676 |
|
|
|
14,373 |
|
|
|
25,426 |
|
|
102,475 |
|
|
|
Unallocated corporate costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
26,993 |
|
|
|
Consolidated operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
75,482 |
|
|
The following table provides a reconciliation of segment operating income to the consolidated income before income tax expense for each period:
|
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
|
June 30, |
|
June 30, |
|
||||||||
|
|
|
2006 |
|
2007 |
|
2006 |
|
2007 |
|
||||
|
Reported segment operating income |
|
$ |
55,051 |
|
$ |
53,120 |
|
$ |
103,368 |
|
$ |
102,475 |
|
|
Unallocated corporate costs |
|
(12,128 |
) |
(12,448 |
) |
(23,492 |
) |
(26,993 |
) |
||||
|
Consolidated operating income |
|
42,923 |
|
40,672 |
|
79,876 |
|
75,482 |
|
||||
|
Interest expense |
|
(11,115 |
) |
(14,274 |
) |
(18,317 |
) |
(27,166 |
) |
||||
|
Equity in earnings of joint ventures |
|
3,157 |
|
11,401 |
|
4,733 |
|
23,279 |
|
||||
|
Other income |
|
226 |
|
(347 |
) |
869 |
|
44 |
|
||||
|
Income before income tax expense |
|
$ |
35,191 |
|
$ |
37,452 |
|
$ |
67,161 |
|
$ |
71,639 |
|
In evaluating financial performance, the Company focuses on operating profit as a segments measure of profit or loss. Operating income is before interest income, interest expense, equity in earnings of joint ventures, corporate expenses and income taxes. The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies except for accounting for income tax contingencies (see Critical Accounting Policies in this Form 10-Q for the three months ended June 30, 2007 and Note 1 of the Companys Notes to Consolidated Financial Statements in the Companys Annual Report on Form 10-K for the year ended December 31, 2006).
(4) Equity Investments in Joint Ventures
The Company is a member of Consorzio Lotterie Nazionali, a consortium consisting principally of the Company, Lottomatica S.p.A, and Arianna 2001, a company owned by the Federation of Italian Tobacconists. The consortium has a signed contract with the Italian Monopoli di Stato to be the exclusive operator of the Italian Gratta e Vinci instant lottery. The contract, which commenced in mid-2004, has an initial term of six years with a six year-extension option. Under our contract with the consortium, the Company is a supplier of instant lottery tickets, will participate in the profits or losses of the consortium as a 20% equity owner, and will assist Lottomatica S.p.A in the lottery operations. The Company accounts for this investment using the equity method of accounting. For the three months ended June 30, 2006 and
12
(4) Equity Investments in Joint Ventures (Continued)
2007, the Company recorded income of $3,381 and $10,407, respectively, representing its share of the earnings of the consortium for the indicated periods. For the six months ended June 30, 2006 and 2007, the Company recorded income of $5,055 and $21,970, respectively, representing its share of the earnings of the consortium for the indicated periods.
Effective February 28, 2007, the Company sold its racing communications business and its 70% interest in NASRIN, its data communications business, to Roberts Communications Network, LLC (RCN) in exchange for a 29.4% interest in the RCN consolidated business. RCN provides communications services to racing and non-racing customers using both satellite and terrestrial services. Since the date of acquisition, the Companys share of the earnings of RCN is reflected in the caption Equity in earnings of joint ventures in the Consolidated Statements of Income. The Companys carrying value in RCN, is reflected in the caption Other assets and investments in the Consolidated Balance Sheets. The interest in RCN is not material to the Companys operations.
(5) Comprehensive Income
The following presents a reconciliation of net income to comprehensive income for the three and six month periods ended June 30, 2006 and 2007:
|
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
|
June 30, |
|
June 30, |
|
||||||||
|
|
|
2006 |
|
2007 |
|
2006 |
|
2007 |
|
||||
|
Net income |
|
$ |
24,977 |
|
$ |
27,107 |
|
$ |
47,347 |
|
$ |
51,866 |
|
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
||||
|
Foreign currency translation gain |
|
17,976 |
|
10,297 |
|
18,716 |
|
12,018 |
|
||||
|
Unrealized gain (loss) on investments |
|
264 |
|
252 |
|
(511 |
) |
366 |
|
||||
|
Other comprehensive income (loss) |
|
18,240 |
|
10,549 |
|
18,205 |
|
12,384 |
|
||||
|
Comprehensive income |
|
$ |
43,217 |
|
$ |
37,656 |
|
$ |
65,552 |
|
$ |
64,250 |
|
(6) Inventories
Inventories consist of the following:
|
|
|
December 31, |
|
June 30, |
|
||||
|
|
|
2006 |
|
2007 |
|
||||
|
Parts and work-in-process |
|
|
$ |
23,517 |
|
|
$ |
39,408 |
|
|
Finished goods |
|
|
35,947 |
|
|
43,183 |
|
||
|
|
|
|
$ |
59,464 |
|
|
$ |
82,591 |
|
Point of sale terminals manufactured by the Company may be sold to customers or included as part of long-term wagering system contracts. Parts and work-in-process includes costs for equipment expected to be sold. Costs incurred for equipment associated with specific wagering system contracts not yet placed in service are classified as construction in progress in property and equipment and are not depreciated.
13
(7) Long-Term Debt
On June 30, 2007, the Company had approximately $146,183 available for additional borrowing or letter of credit issuance under its revolving credit facility due 2009 (the Revolver) under its existing credit agreement dated as of December 23, 2004, as amended and restated as of January 24, 2007, (the January 2007 Amended and Restated Credit Agreement). There were $110,500 of outstanding loans and $43,317 in outstanding letters of credit under the Revolver as of June 30, 2007.
The January 2007 Amended and Restated Credit Agreement is secured by a first priority, perfected lien on: (i) substantially all the property and assets (real and personal, tangible and intangible) of the Company and 100%-owned domestic subsidiaries; (ii) 100% of the capital stock of all of the direct and indirect 100%-owned domestic subsidiaries and 65% of the Companys interest in the capital stock of its 100%-owned first-tier foreign subsidiaries; and (iii) all inter-company indebtedness owing amongst the Company and its 100%-owned domestic subsidiaries. The January 2007 Amended and Restated Credit Agreement is supported by guarantees provided by all of the Companys direct and indirect 100%-owned domestic subsidiaries.
The Company was in compliance with the covenants as of June 30, 2007.
The terms of the indenture governing the Convertible Debentures give holders the right to convert the Convertible Debentures at any time between July 1, 2007 and September 30, 2007. Upon conversion, the terms of such indenture require the Company to pay cash for the face amount of the Convertible Debentures which have been presented for conversion, with the value of the difference between the stated conversion price and the prevailing market price payable by the issuance of additional shares of its Class A common stock.
14
(8) Goodwill and Intangible Assets
The following disclosure presents certain information regarding the Companys acquired intangible assets as of December 31, 2006 and June 30, 2007. Amortizable intangible assets are amortized over their estimated useful lives, as indicated below, with no estimated residual values.
|
Intangible Assets |
|
|
|
Weighted Average |
|
Gross |
|
Accumulated |
|
Net |
|
|||||
|
Balance as of December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Patents |
|
|
13 |
|
|
$ |
8,839 |
|
|
(1,207 |
) |
|
7,632 |
|
||
|
Customer lists |
|
|
11 |
|
|
28,705 |
|
|
(12,179 |
) |
|
16,526 |
|
|||
|
Customer service contracts |
|
|
15 |
|
|
3,691 |
|
|
(1,889 |
) |
|
1,802 |
|
|||
|
Licenses |
|
|
10 |
|
|
49,751 |
|
|
(12,611 |
) |
|
37,140 |
|
|||
|
Intellectual property |
|
|
4 |
|
|
21,622 |
|
|
(4,115 |
) |
|
17,507 |
|
|||
|
Lottery contracts |
|
|
5 |
|
|
34,747 |
|
|
(19,889 |
) |
|
14,858 |
|
|||
|
|
|
|
9 |
|
|
147,355 |
|
|
(51,890 |
) |
|
95,465 |
|
|||
|
Non-amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Trade name |
|
|
|
|
|
38,115 |
|
|
(2,118 |
) |
|
35,997 |
|
|||
|
Connecticut off-track betting system operating right |
|
|
|
|
|
34,108 |
|
|
(8,319 |
) |
|
25,789 |
|
|||
|
|
|
|
|
|
|
72,223 |
|
|
(10,437 |
) |
|
61,786 |
|
|||
|
Total intangible assets |
|
|
|
|
|
$ |
219,578 |
|
|
(62,327 |
) |
|
157,251 |
|
||
|
Balance as of June 30, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Patents |
|
|
14 |
|
|
$ |
8,892 |
|
|
(1,508 |
) |
|
7,384 |
|
||
|
Customer lists |
|
|
11 |
|
|
29,045 |
|
|
(14,325 |
) |
|
14,720 |
|
|||
|
Customer service contracts |
|
|
15 |
|
|
3,782 |
|
|
(2,061 |
) |
|
1,721 |
|
|||
|
Licenses |
|
|
10 |
|
|
53,138 |
|
|
(17,869 |
) |
|
35,269 |
|
|||
|
Intellectual property |
|
|
4 |
|
|
22,102 |
|
|
(6,894 |
) |
|
15,208 |
|
|||
|
Lottery contracts |
|
|
5 |
|
|
39,825 |
|
|
(24,025 |
) |
|
15,800 |
|
|||
|
|
|
|
9 |
|
|
156,784 |
|
|
(66,682 |
) |
|
90,102 |
|
|||
|
Non-amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Trade name |
|
|
|
|
|
38,257 |
|
|
(2,118 |
) |
|
36,139 |
|
|||
|
Connecticut off-track betting system operating right |
|
|
|
|
|
34,658 |
|
|
(8,319 |
) |
|
26,339 |
|
|||
|
|
|
|
|
|
|
72,915 |
|
|
(10,437 |
) |
|
62,478 |
|
|||
|
Total intangible assets |
|
|
|
|
|
$ |
229,699 |
|
|
(77,119 |
) |
|
152,580 |
|
||
The aggregate intangible amortization expense for the three month periods ended June 30, 2006 and 2007 was approximately $5,400 and $8,400, respectively. The aggregate intangible amortization expense for the six month periods ended June 30, 2006 and 2007 was approximately $8,200 and $15,700, respectively.
The table below reconciles the change in the carrying amount of goodwill, by reporting segment, for the period from December 31, 2006 to June 30, 2007. In 2007, the Company recorded (a) a $58,667 increase in goodwill associated with the acquisition of OGT, (b) a $1,338 increase in goodwill associated with the purchase price valuation and allocation adjustments associated with the acquisition of Games Media Limited (Games Media), (c) a $1,178 increase in goodwill associated with the final purchase price valuation and allocation adjustments associated with the acquisition of the Global Draw Limited (Global Draw), (d) a $4,218 increase in goodwill associated with the final purchase price valuation and allocation
15
(8) Goodwill and Intangible Assets (Continued)
adjustments associated with the acquisition of substantially all of the online lottery assets of EssNet, (e) a $624 increase in goodwill associated with the purchase price valuation and allocation adjustments associated with the acquisition of 80% of the common stock of ILC, (f) a $213 increase in goodwill associated with the purchase price valuation and allocation adjustments associated with the acquisition of Printpool Honsel GmbH (Honsel), (g) a $5 increase in goodwill associated with the purchase price valuation and allocation adjustments associated with certain other acquisitions and (h) an increase in goodwill of $8,549 as a result of foreign currency translation.
|
Goodwill |
|
|
|
Printed |
|
Lottery |
|
Diversified |
|
Totals |
|
|||
|
Balance as of December 31, 2006 |
|
$ |
259,710 |
|
184,509 |
|
|
189,511 |
|
|
633,730 |
|
||
|
Adjustments |
|
60,974 |
|
6,469 |
|
|
7,349 |
|
|
74,792 |
|
|||
|
Balance as of June 30, 2007 |
|
$ |
320,684 |
|
190,978 |
|
|
196,860 |
|
|
708,522 |
|
||
(9) Pension and Other Post-Retirement Plans
The Company has defined benefit pension plans for its U.S. and U.K. based union employees (the U.S. Plan and the U.K. Plan) and, with the acquisition of OGT, certain Canadian based employees (the OGT Plans). Retirement benefits under the U.S. Plan are based upon the number of years of credited service up to a maximum of 30 years for the majority of the employees. Retirement benefits under the U.K. Plan are based on an employees average compensation over the two years preceding retirement. Retirement benefits under the OGT Plans are based on the number of years of credited service for the majority of its employees. The Companys policy is to fund the minimum contribution permissible by the respective tax authorities.
The following table sets forth the combined amount of net periodic benefit cost recognized for the three and six month periods ended June 30, 2006 and 2007.
|
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
|
June 30, |
|
June 30, |
|
||||||||
|
|
|
2006 |
|
2007 |
|
2006 |
|
2007 |
|
||||
|
Components of net periodic pension benefit cost: |
|
|
|
|
|
|
|
|
|
||||
|
Service cost |
|
$ |
548 |
|
$ |
697 |
|
$ |
1,095 |
|
$ |
1,173 |
|
|
Interest cost |
|
551 |
|
1,070 |
|
1,102 |
|
1,845 |
|
||||
|
Expected return on plan assets |
|
(561 |
) |
(1,192 |
) |
(1,123 |
) |
(2,060 |
) |
||||
|
Amortization of actuarial gains/losses |
|
290 |
|
256 |
|
580 |
|
496 |
|
||||
|
Amortization of transition asset |
|
|
|
(23 |
) |
|
|
(23 |
) |
||||
|
Amortization of prior service costs |
|
6 |
|
25 |
|
11 |
|
36 |
|
||||
|
Net periodic cost |
|
$ |
834 |
|
$ |
833 |
|
$ |
1,665 |
|
$ |
1,467 |
|
The Company has a 401(k) plan covering all U.S. based employees who are not covered by a collective bargaining agreement. Under the plan, participants are eligible to receive matching contributions of 50 cents on the dollar from the Company for the first 6% of participant contributions for a match of up to 3% of eligible compensation. The Company has a 401(k) plan for all U.S. based union employees which does not provide for Company contributions. With the acquisition of OGT, the Company has a 401(k) plan covering certain U.S. based employees. Under the plan, participants are eligible to receive matching contributions of 50 cents on the dollar from the Company for the first 4% of participant contributions.
16
(10) Income Taxes
On January 1, 2007, the Company adopted Financial Accounting Standards Board (FASB) Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48), which prescribes a recognition threshold and measurement process for recording in the financial statements uncertain tax positions taken or expected to be taken in a tax return. Additionally, FIN 48 provides guidance on the derecognition, classification, accounting in interim periods and disclosure requirements for uncertain tax positions. As a result of the implementation of FIN 48, the Company recognized an increase in the liability for unrecognized tax benefits of approximately $1,376, which was accounted for as a reduction to the Companys accumulated earnings as of January 1, 2007. The total amount of unrecognized tax benefits as of January 1, 2007 was approximately $4,113. Of this amount, approximately $3,607, if recognized, would be included in the Companys statement of operations and have an impact on the Companys effective tax rate. Also as a result of the implementation of FIN 48, the Company recognized accrued interest related to unrecognized tax benefits of $120, which was accounted for as a reduction to the Companys accumulated earnings as of January 1, 2007. The Company recognizes interest accrued for unrecognized tax benefits in interest expense and recognizes penalties in income tax expense. As of the date of adoption of FIN 48, the Company had accrued approximately $259 for the payment of interest and penalties.
The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction, and various states and foreign jurisdictions. With few exceptions, the Company is no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2001. The Company does not believe that the amount of uncertain tax positions will change by a significant amount within the next 12 months. In the event of subsequent recognition, the entire amount recognized would impact the effective tax rate.
The effective tax rate for the three and six months ended June 30, 2007 of 27.6% was determined using an estimated annual effective tax rate, which was less than the federal statutory rate of 35% due to lower tax rates applicable to the increase in the Companys earnings from operations outside the United States and the tax benefit of the 2004 debt restructuring. The effective tax rates for the three and six months ended June 30, 2006 of 29.0% and 29.5%, respectively, were determined using an estimated annual effective tax rate, which was less than the federal statutory rate of 35% due to lower tax rates applicable to the increase in the Companys earnings from operations outside the United States and the tax benefit of the 2004 debt restructuring.
(11) Stockholders Equity
As of June 30, 2007, the Company had a total of 2,000 shares of preferred stock, $1.00 par value, authorized for issuance, including 229 authorized shares of Series A Convertible Preferred Stock and 1 authorized share of Series B Preferred Stock. No shares of preferred stock are currently outstanding.
17
(11) Stockholders Equity (Continued)
The Company has two classes of common stock, consisting of Class A common stock and Class B non-voting common stock. All shares of Class A common stock and Class B common stock entitle holders to the same rights and privileges except that the Class B common stock is non-voting. Each share of Class B common stock is convertible into one share of Class A common stock. The following demonstrates the change in the number of Class A common shares outstanding during the fiscal year ended December 31, 2006 and during the three months ended June 30, 2007:
|
|
|
Twelve Months |
|
Three Months |
|
||||
|
|
|
Ended |
|
Ended |
|
||||
|
|
|
December 31, |
|
June 30, |
|
||||
|
|
|
2006 |
|
2007 |
|
||||
|
Shares issued and outstanding as of beginning of period |
|
|
89,869 |
|
|
|
92,510 |
|
|
|
Shares issued as part of equity-based compensation plans and the ESPP, net of RSUs surrendered for taxes |
|
|
2,054 |
|
|
|
164 |
|
|
|
Other shares issued |
|
|
29 |
|
|
|
|
|
|
|
Shares repurchased into treasury stock |
|
|
(324 |
) |
|
|
|
|
|
|
Shares issued and outstanding as of end of period |
|
|
91,628 |
|
|
|
92,674 |
|
|
On December 15, 2006, the Company entered into a licensing agreement with Hasbro, Inc. (Hasbro) for the use of certain Hasbro brands in multiple lottery platforms. Under the terms of the agreement, on February 28, 2007, the Company issued to Hasbro warrants (the Warrants) to purchase 40 shares of the Companys Class A common stock for $32.98 per share. The Warrants may be exercised at any time before February 28, 2012. The fair value of the Warrants on the date of grant was $480. Such amount is reflected in the caption Other assets and investments in the Consolidated Balance Sheets.
(12) Stock-Based Compensation
As of June 30, 2007, the Company had approximately 1,600 stock options or restricted stock units authorized to be granted under its equity-based compensation plans.
Stock Options
A summary of the changes in stock options outstanding under the Companys equity-based compensation plans during 2007 is presented below:
|
|
|
Number of |
|
Weighted |
|
Weighted |
|
Aggregate |
|
|||||||||
|
Options outstanding as of December 31, 2006 |
|
|
6,972 |
|
|
|
6.3 |
|
|
|
$ |
16.89 |
|
|
$ |
117,732 |
|
|
|
Granted |
|
|
635 |
|
|
|
|
|
|
|
33.86 |
|
|
|
|
|||
|
Exercised |
|
|
(810 |
) |
|
|
|
|
|
|
11.54 |
|
|
16,509 |
|
|||
|
Canceled |
|
|
(14 |
) |
|
|
|
|
|
|
26.01 |
|
|
|
|
|||
|
Options outstanding as of March 31, 2007 |
|
|
6,783 |
|
|
|
6.7 |
|
|
|
$ |
19.10 |
|
|
$ |
93,156 |
|
|
|
Granted |
|
|
15 |
|
|
|
|
|
|
|
32.82 |
|
|
|
|
|||
|
Exercised |
|
|
(121 |
) |
|
|
|
|
|
|
17.10 |
|
|
2,324 |
|
|||
|
Canceled |
|
|
(19 |
) |
|
|
|
|
|
|
22.99 |
|
|
|
|
|||
|
Options excercisable as of June 30, 2007 |
|
|
6,658 |
|
|
|
6.4 |
|
|
|
$ |
18.62 |
|
|
$ |
108,863 |
|
|
|
Weighted-average per share fair value of options granted during the three months ended: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
March 31, 2007 |
|
|
$ |
13.70 |
|
|
|
|
|
|
|
|
|
|
|
|
||
|
June 30, 2007 |
|
|
$ |
13.45 |
|
|
|
|
|
|
|
|
|
|
|
|
||
18
(12) Stock-Based Compensation (Continued)
For the three months ended June 30, 2006 and 2007, the Company recognized equity-based compensation expense of approximately $3,500 and $2,300, respectively, related to the vesting of stock options and the related tax benefit of approximately $800 and $600, respectively. For the six months ended June 30, 2006 and 2007, the Company recognized equity-based compensation expense of approximately $7,200 and $6,200, respectively, related to the vesting of stock options and the related tax benefit of approximately $2,200 and $1,700, respectively. As of June 30, 2007, the Company had unearned compensation of approximately $28,600 relating to stock option awards that will be amortized over a weighted-average period of approximately two years.
Restricted Stock Units
A summary of the changes in restricted stock units outstanding under the Companys equity compensation plans during 2007 is presented below:
|
|
|
Number of |
|
Weighted |
|
|||||
|
Non-vested units as of December 31, 2006 |
|
|
977 |
|
|
|
$ |
30.93 |
|
|
|
Granted |
|
|
376 |
|
|
|
$ |
33.54 |
|
|
|
Vested |
|
|
(100 |
) |
|
|
$ |
30.68 |
|
|
|
Canceled |
|
|
(3 |
) |
|
|
$ |
27.77 |
|
|
|
Non-vested units as of March 31, 2007 |
|
|
1,250 |
|
|
|
$ |
31.74 |
|
|
|
Granted |
|
|
228 |
|
|
|
$ |
34.48 |
|
|
|
Vested |
|
|
(31 |
) |
|
|
$ |
36.16 |
|
|
|
Canceled |
|
|
(1 |
) |
|
|
$ |
27.68 |
|
|
|
Non-vested units as of June 30, 2007 |
|
|
1,446 |
|
|
|
$ |
32.11 |
|
|
For the three months ended June 30, 2006 and 2007, the Company recognized equity-based compensation expense of approximately $1,500 and $2,600, respectively, related to the vesting of restricted stock units and the related tax benefit of approximately $600 and $700, respectively. For the six months ended June 30, 2006 and 2007, the Company recognized equity-based compensation expense of approximately $2,200 and $5,800, respectively, related to the vesting of restricted stock units and the related tax benefit of approximately $900 and $1,600, respectively. As of June 30, 2007, the Company had unearned compensation of approximately $37,000 relating to restricted stock units that will be amortized over a weighted-average period of approximately two years.
(13) Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries
The Company conducts substantially all of its business through its domestic and foreign subsidiaries. The Companys 6.25% senior subordinated notes due 2012 (2004 Notes), the Convertible Debentures and the January 2007 Amended and Restated Credit Agreement are fully, unconditionally and jointly and severally guaranteed by substantially all of the Companys 100%-owned domestic subsidiaries (the Guarantor Subsidiaries).
Presented below is condensed consolidating financial information for (i) Scientific Games Corporation (the Parent Company), (ii) the 100%-owned Guarantor Subsidiaries and (iii) the 100%-owned foreign subsidiaries and the non-100%-owned domestic and foreign subsidiaries (collectively, the Non-Guarantor Subsidiaries) as of December 31, 2006 and June 30, 2007 and for the three and six months ended June 30, 2006 and 2007. The condensed consolidating financial information has been
19
(13) Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries (Continued)
presented to show the nature of assets held, results of operations and cash flows of the Parent Company, Guarantor Subsidiaries and Non-Guarantor Subsidiaries, assuming the guarantee structure of the January 2007 Amended and Restated Credit Agreement, the Convertible Debentures and the 2004 Notes were in effect at the beginning of the periods presented. Separate financial statements for Guarantor Subsidiaries are not presented based on managements determination that they would not provide additional information that is material to investors.
The condensed consolidating financial information reflects the investments of the Parent Company in the Guarantor and Non-Guarantor Subsidiaries using the equity method of accounting. Corporate interest and administrative expenses have not been allocated to the subsidiaries.
SCIENTIFIC
GAMES CORPORATION AND SUBSIDIARIES
SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEET
December 31, 2006
(Unaudited, in thousands)
|
|
|
Parent |
|
Guarantor |
|
Non-Guarantor |
|
Eliminating |
|
Consolidated |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Cash and cash equivalents |
|
$ |
|
|
|
4,070 |
|
|
|
23,721 |
|
|
|
|
|
|
|
27,791 |
|
|
|
Accounts receivable, net |
|
|
|
|
125,598 |
|
|
|
52,847 |
|
|
|
|
|
|
|
178,445 |
|
|
|
|
Inventories |
|
|
|
|
45,801 |
|
|
|
14,088 |
|
|
|
(425 |
) |
|
|
59,464 |
|
|
|
|
Other current assets |
|
36,937 |
|
|
20,511 |
|
|
|
21,554 |
|
|
|
|
|
|
|
79,002 |
|
|
|
|
Property and equipment, net |
|
|
|
|
294,952 |
|
|
|
156,308 |
|
|
|
(600 |
) |
|
|
450,660 |
|
|
|
|
Investment in subsidiaries |
|
574,579 |
|
|
194,556 |
|
|
|
130,743 |
|
|
|
(899,878 |
) |
|
|
|
|
|
|
|
Goodwill |
|
183 |
|
|
302,144 |
|
|
|
331,403 |
|
|
|
|
|
|
|
633,730 |
|
|
|
|
Intangible assets |
|
|
|
|
106,605 |
|
|
|
50,646 |
|
|
|
|
|
|
|
157,251 |
|
|
|
|
Other assets |
|
43,630 |
|
|
109,738 |
|
|
|
25,947 |
|
|
|
(6,048 |
) |
|
|
173,267 |
|
|
|
|
Total assets |
|
$ |
655,329 |
|
|
1,203,975 |
|
|
|
807,257 |
|
|
|
(906,951 |
) |
|
|
1,759,610 |
|
|
|
Liabilities and stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current installments of long-term |
|
$ |
2,500 |
|
|
|
|
|
|
648 |
|
|
|
|
|
|
|
3,148 |
|
|
|
Current liabilities |
|
15,779 |
|
|
90,423 |
|
|
|
84,594 |
|
|
|
79 |
|
|
|
190,875 |
|
|
|
|
Long-term debt, excluding current installments |
|
912,000 |
|
|
|
|
|
|
1,253 |
|
|
|
|
|
|
|
913,253 |
|
|
|
|
Other non-current liabilities |
|
5,069 |
|
|
86,652 |
|
|
|
32,529 |
|
|
|
6 |
|
|
|
124,256 |
|
|
|
|
Intercompany balances |
|
(808,097 |
) |
|
740,091 |
|
|
|
68,006 |
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
528,078 |
|
|
286,809 |
|
|
|
620,227 |
|
|
|
(907,036 |
) |
|
|
528,078 |
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
655,329 |
|
|
1,203,975 |
|
|
|
807,257 |
|
|
|
(906,951 |
) |
|
|
1,759,610 |
|
|
20
(13) Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries (Continued)
SCIENTIFIC
GAMES CORPORATION AND SUBSIDIARIES
SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEET
June 30, 2007
(Unaudited, in thousands)
|
|
|
Parent |
|
Guarantor |
|
Non-Guarantor |
|
Eliminating |
|
Consolidated |
|
|||||||
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
|
|
|
(1,985 |
) |
|
|
29,796 |
|
|
|
|
|
27,811 |
|
|
|
Accounts receivable, net |
|
|
|
|
139,303 |
|
|
|
64,108 |
|
|
|
|
|
203,411 |
|
|
|
|
Inventories |
|
|
|
|
58,581 |
|
|
|
24,435 |
|
|
(425 |
) |
|
82,591 |
|
|
|
|
Other current assets |
|
21,977 |
|
|
14,748 |
|
|
|
30,692 |
|
|
|
|
|
67,417 |
|
|
|
|
Property and equipment, net |
|
|
|
|
310,611 |
|
|
|
213,637 |
|
|
(600 |
) |
|
523,648 |
|
|
|
|
Investment in subsidiaries |
|
842,325 |
|
|
196,720 |
|
|
|
222,684 |
|
|
(1,261,729 |
) |
|
|
|
|
|
|
Goodwill |
|
183 |
|
|
332,826 |
|
|
|
375,513 |
|
|
|
|
|
708,522 |
|
|
|
|
Intangible assets |
|
|
|
|
107,502 |
|
|
|
45,078 |
|
|
|
|
|
152,580 |
|
|
|
|
Other assets |
|
42,877 |
|
|
139,908 |
|
|
|
40,310 |
|
|
(6,101 |
) |
|
216,994 |
|
|
|
|
Total assets |
|
$ |
907,362 |
|
|
1,298,214 |
|
|
|
1,046,253 |
|
|
(1,268,855 |
) |
|
1,982,974 |
|
|
|
Liabilities and stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current installments of long-term debt |
|
$ |
4,500 |
|
|
|
|
|
|
477 |
|
|
|
|
|
4,977 |
|
|
|
Current liabilities |
|
33,311 |
|
|
80,577 |
|
|
|
97,981 |
|
|
93 |
|
|
211,962 |
|
|
|
|
Long-term debt, excluding current installments |
|
1,027,250 |
|
|
|
|
|
|
1,045 |
|
|
|
|
|
1,028,295 |
|
|
|
|
Other non-current liabilities |
|
7,122 |
|
|
84,550 |
|
|
|
34,336 |
|
|
6 |
|
|
126,014 |
|
|
|
|
Intercompany balances |
|
(776,547 |
) |
|
697,380 |
|||||||||||||