| (Mark One) |
|
(X)
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2010.
|
|
( )
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM __________ TO ____________.
|
|
Missouri
|
43-1766315
|
|
|
(State of Incorporation)
|
(I.R.S. Employer
|
|
|
Identification No.)
|
||
|
800 Market Street, Suite 2900
|
||
|
St. Louis, MO
|
63101
|
|
|
(Address of principal
|
(Zip Code)
|
|
|
Executive offices)
|
|
Large accelerated filer (X)
|
Accelerated filer ( )
|
Non-accelerated filer ( )
|
Smaller reporting company ( )
|
|
PAGE
|
|||
|
PART I.
|
FINANCIAL INFORMATION
|
||
|
Item 1.
|
Financial Statements
|
||
|
Condensed Consolidated Statements of Earnings
|
1
|
||
|
Condensed Consolidated Statements of Comprehensive Income
|
1
|
||
|
Condensed Consolidated Balance Sheets
|
2
|
||
|
Condensed Consolidated Statements of Cash Flows
|
3
|
||
|
Notes to Condensed Consolidated Financial Statements
|
4
|
||
|
Item 2.
|
Management’s Discussion and Analysis of Financial
|
||
|
Condition and Results of Operations
|
18
|
||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
25
|
|
|
Item 4.
|
Controls and Procedures
|
25
|
|
|
PART II.
|
OTHER INFORMATION
|
||
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
26
|
|
|
Item 6.
|
Exhibits
|
26
|
|
|
SIGNATURES
|
26
|
||
|
Item 1.
|
Financial Statements.
|
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
March 31,
|
March 31,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Net Sales
|
$ | 965.0 | $ | 946.5 | $ | 1,956.9 | $ | 1,914.7 | ||||||||
|
Cost of products sold
|
(698.6 | ) | (687.1 | ) | (1,417.7 | ) | (1,409.0 | ) | ||||||||
|
Gross Profit
|
266.4 | 259.4 | 539.2 | 505.7 | ||||||||||||
|
Selling, general and administrative expenses
|
(148.1 | ) | (156.7 | ) | (288.1 | ) | (304.1 | ) | ||||||||
|
Interest expense, net
|
(23.9 | ) | (23.6 | ) | (50.4 | ) | (49.9 | ) | ||||||||
|
Restructuring charges
|
(.1 | ) | (.2 | ) | (.8 | ) | (.3 | ) | ||||||||
|
Goodwill impairment loss
|
(20.5 | ) | - | (20.5 | ) | - | ||||||||||
|
Gain on forward sale contracts
|
- | 19.6 | - | 42.1 | ||||||||||||
|
Gain on sale of securities
|
- | - | - | 15.8 | ||||||||||||
|
Earnings before Income Taxes
|
||||||||||||||||
|
and Equity Earnings
|
73.8 | 98.5 | 179.4 | 209.3 | ||||||||||||
|
Income taxes
|
(27.1 | ) | (35.3 | ) | (65.5 | ) | (76.5 | ) | ||||||||
|
Earnings before Equity Earnings
|
46.7 | 63.2 | 113.9 | 132.8 | ||||||||||||
|
Equity in earnings of Vail Resorts, Inc.,
|
||||||||||||||||
|
net of related deferred income taxes
|
- | 7.0 | - | 2.9 | ||||||||||||
|
Net Earnings
|
$ | 46.7 | $ | 70.2 | $ | 113.9 | $ | 135.7 | ||||||||
|
Earnings per Share
|
||||||||||||||||
|
Basic
|
$ | .85 | $ | 1.25 | $ | 2.06 | $ | 2.41 | ||||||||
|
Diluted
|
$ | .84 | $ | 1.23 | $ | 2.03 | $ | 2.38 | ||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
March 31,
|
March 31,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Net Earnings
|
$ | 46.7 | $ | 70.2 | $ | 113.9 | $ | 135.7 | ||||||||
|
Other comprehensive income (loss)
|
1.3 | 3.6 | 14.4 | (41.3 | ) | |||||||||||
|
Comprehensive Income
|
$ | 48.0 | $ | 73.8 | $ | 128.3 | $ | 94.4 | ||||||||
|
|
March 31,
|
Sept. 30,
|
||||||
|
2010
|
2009
|
|||||||
|
Assets
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 163.1 | $ | 282.8 | ||||
|
Marketable securities
|
10.0 | 12.0 | ||||||
|
Investment in Ralcorp Receivables Corporation
|
125.3 | 134.4 | ||||||
|
Receivables, net
|
148.9 | 135.9 | ||||||
|
Inventories
|
345.8 | 365.9 | ||||||
|
Deferred income taxes
|
8.9 | 10.6 | ||||||
|
Prepaid expenses and other current assets
|
16.2 | 12.6 | ||||||
|
Total Current Assets
|
818.2 | 954.2 | ||||||
|
Property, Net
|
911.6 | 911.9 | ||||||
|
Goodwill
|
2,367.8 | 2,386.6 | ||||||
|
Other Intangible Assets, Net
|
1,155.0 | 1173.4 | ||||||
|
Other Assets
|
28.2 | 26.1 | ||||||
|
Total Assets
|
$ | 5,280.8 | $ | 5,452.2 | ||||
|
Liabilities and Shareholders' Equity
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts and notes payable
|
$ | 200.5 | $ | 240.4 | ||||
|
Due to Kraft Foods Inc.
|
- | 13.6 | ||||||
|
Other current liabilities
|
179.6 | 225.0 | ||||||
|
Total Current Liabilities
|
380.1 | 479.0 | ||||||
|
Long-term Debt
|
1,521.7 | 1,611.4 | ||||||
|
Deferred Income Taxes
|
445.9 | 464.6 | ||||||
|
Other Liabilities
|
199.7 | 191.6 | ||||||
|
Total Liabilities
|
2,547.4 | 2,746.6 | ||||||
|
Shareholders' Equity
|
||||||||
|
Common stock
|
.6 | .6 | ||||||
|
Additional paid-in capital
|
1,936.4 | 1,931.4 | ||||||
|
Common stock in treasury, at cost
|
(350.3 | ) | (244.8 | ) | ||||
|
Retained earnings
|
1,173.2 | 1,059.3 | ||||||
|
Accumulated other comprehensive income
|
(26.5 | ) | (40.9 | ) | ||||
|
Total Shareholders' Equity
|
2,733.4 | 2,705.6 | ||||||
|
Total Liabilities and Shareholders' Equity
|
$ | 5,280.8 | $ | 5,452.2 | ||||
|
Six Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Cash Flows from Operating Activities
|
||||||||
|
Net earnings
|
$ | 113.9 | $ | 135.7 | ||||
|
Adjustments to reconcile net earnings to net
|
||||||||
|
cash flow provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
77.4 | 74.1 | ||||||
|
Stock-based compensation expense
|
9.5 | 7.0 | ||||||
|
Goodwill impairment loss
|
20.5 | - | ||||||
|
Gain on forward sale contracts
|
- | (42.1 | ) | |||||
|
Gain on sale of securities
|
- | (15.8 | ) | |||||
|
Equity in loss of Vail Resorts, Inc.
|
- | (4.5 | ) | |||||
|
Deferred income taxes
|
(19.8 | ) | .5 | |||||
|
Sale of receivables, net
|
- | 25.0 | ||||||
|
Other, net
|
(41.0 | ) | (22.8 | ) | ||||
|
Net Cash Provided by Operating Activities
|
160.5 | 157.1 | ||||||
|
Cash Flows from Investing Activities
|
||||||||
|
Business acquisitions, net of cash acquired
|
- | (54.7 | ) | |||||
|
Additions to property and intangible assets
|
(57.2 | ) | (46.6 | ) | ||||
|
Proceeds from sale of property
|
.5 | - | ||||||
|
Purchases of securities
|
(12.8 | ) | (3.8 | ) | ||||
|
Proceeds from sale or maturity of securities
|
14.8 | 10.0 | ||||||
|
Net Cash Used by Investing Activities
|
(54.7 | ) | (95.1 | ) | ||||
|
Cash Flows from Financing Activities
|
||||||||
|
Repayments of long-term debt
|
(95.3 | ) | (144.7 | ) | ||||
|
Net borrowings under credit arrangements
|
- | 107.5 | ||||||
|
Purchases of treasury stock
|
(115.5 | ) | (1.0 | ) | ||||
|
Proceeds and tax benefits from exercise of stock awards
|
7.8 | 11.6 | ||||||
|
Changes in book cash overdrafts
|
(23.4 | ) | (20.4 | ) | ||||
|
Other, net
|
(.1 | ) | (.1 | ) | ||||
|
Net Cash Used by Financing Activities
|
(226.5 | ) | (47.1 | ) | ||||
|
Effect of Exchange Rate Changes on Cash
|
1.0 | (1.1 | ) | |||||
|
Net (Decrease) Increase in Cash and Cash Equivalents
|
(119.7 | ) | 13.8 | |||||
|
Cash and Cash Equivalents, Beginning of Period
|
282.8 | 14.1 | ||||||
|
Cash and Cash Equivalents, End of Period
|
$ | 163.1 | $ | 27.9 | ||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
March 31,
|
March 31,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Net sales
|
$ | 965.0 | $ | 978.7 | $ | 1,956.9 | $ | 2,001.4 | ||||||||
|
Net earnings
|
46.7 | 70.8 | 113.9 | 138.7 | ||||||||||||
|
Basic earnings per share
|
.85 | 1.26 | 2.06 | 2.47 | ||||||||||||
|
Diluted earnings per share
|
.84 | 1.24 | 2.03 | 2.43 | ||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
March 31,
|
March 31,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Pension Benefits
|
||||||||||||||||
|
Service cost
|
$ | 1.6 | $ | 1.2 | $ | 3.3 | $ | 2.4 | ||||||||
|
Interest cost
|
3.3 | 3.1 | 6.6 | 6.2 | ||||||||||||
|
Expected return on plan assets
|
(4.0 | ) | (3.8 | ) | (8.0 | ) | (7.6 | ) | ||||||||
|
Amortization of prior service cost
|
.1 | .1 | .2 | .2 | ||||||||||||
|
Amortization of net loss
|
1.0 | .1 | 1.9 | .1 | ||||||||||||
|
Net periodic benefit cost
|
$ | 2.0 | $ | .7 | $ | 4.0 | $ | 1.3 | ||||||||
|
Other Benefits
|
||||||||||||||||
|
Service cost
|
$ | .8 | $ | .8 | $ | 1.5 | $ | 1.5 | ||||||||
|
Interest cost
|
1.3 | 1.4 | 2.6 | 2.9 | ||||||||||||
|
Amortization of prior service cost
|
(.4 | ) | - | (.7 | ) | - | ||||||||||
|
Net periodic benefit cost
|
$ | 1.7 | $ | 2.2 | $ | 3.4 | $ | 4.4 | ||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
March 31,
|
March 31,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Weighted Average Shares
|
||||||||||||||||
|
for Basic Earnings per Share
|
54,541 | 56,108 | 55,232 | 56,078 | ||||||||||||
|
Dilutive effect of:
|
||||||||||||||||
|
Stock options
|
333 | 416 | 340 | 479 | ||||||||||||
|
Stock appreciation rights
|
439 | 134 | 291 | 145 | ||||||||||||
|
Restricted stock awards
|
184 | 266 | 167 | 206 | ||||||||||||
|
Weighted Average Shares
|
||||||||||||||||
|
for Diluted Earnings per Share
|
55,497 | 56,924 | 56,030 | 56,908 | ||||||||||||
|
Six Months Ended
|
Six Months Ended
|
|||||||||||||||
|
March 31, 2010
|
March 31, 2009
|
|||||||||||||||
|
First
|
Second
|
First
|
Second
|
|||||||||||||
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|||||||||||||
|
SARs at $56.56 per share
|
405 | - | 435 | 435 | ||||||||||||
|
SARs at $66.07 per share
|
504 | 504 | 538 | 538 | ||||||||||||
|
SARs at $65.45 per share
|
25 | - | 25 | 25 | ||||||||||||
|
SARs at $58.79 per share
|
8 | 8 | - | - | ||||||||||||
|
SARs at $56.27 per share
|
390 | - | - | - | ||||||||||||
|
SARs at $57.14 per share
|
13 | - | - | - | ||||||||||||
|
Fair Value
|
|||||||||
|
March 31,
|
Sept. 30,
|
||||||||
|
Balance Sheet Location
|
2010
|
2009
|
|||||||
|
Asset Derivatives
|
|||||||||
|
Foreign exchange contracts
|
Prepaid expenses and other current assets
|
$ 5.3 | $ 7.8 | ||||||
|
Commodity contracts
|
Prepaid expenses and other current assets
|
2.1 | .2 | ||||||
| $ 7.4 | $ 8.0 | ||||||||
|
Liability Derivatives
|
|||||||||
|
Commodity contracts
|
Other current liabilities
|
$ 3.6 | $ 7.8 | ||||||
|
Interest rate contracts
|
Other current liabilities
|
- | .4 | ||||||
| $ 3.6 | $ 8.2 | ||||||||
|
Amount of Gain
|
Location and Amount of
|
||||||||||||||||||||||
|
(Loss) Recognized
|
Location and Amount of
|
Gain (Loss) Recognized in Earnings
|
|||||||||||||||||||||
|
Derivatives in
|
in OCI
|
Gain (Loss) Reclassified from Accumulated |
|
[Ineffective Portion and Amount
|
|||||||||||||||||||
| ASC Topic 815 Cash Flow |
|
[Effective Portion]
|
OCI into Earnings [Effective Portion]
|
Excluded from Effectiveness Testing]
|
|||||||||||||||||||
|
Hedging Relationships
|
2010
|
2009
|
Location
|
2010
|
2009
|
Location
|
2010
|
2009
|
|||||||||||||||
|
Commodity contracts
|
$ |
(9.1
|
) | $ |
(10.2
|
) |
Cost of products sold
|
$ |
(2.7
|
) | $ |
(17.0
|
) |
Cost of products sold
|
$ |
-
|
$ |
(.2
|
) | ||||
|
Foreign exchange contracts
|
.2
|
(2.0
|
) |
SG&A
|
1.9
|
(1.9
|
) |
SG&A
|
-
|
-
|
|||||||||||||
|
Interest rate contracts
|
-
|
-
|
Interest expense, net
|
-
|
(.5
|
) |
Interest expense, net
|
-
|
-
|
||||||||||||||
| $ |
(8.9
|
) | $ |
(12.2
|
) | $ |
(.8
|
) | $ |
(19.4
|
) | $ |
-
|
$ |
(.2
|
) | |||||||
|
Amount of Gain
|
Location and Amount of
|
||||||||||||||||||||||
|
(Loss) Recognized
|
Location and Amount of
|
Gain (Loss) Recognized in Earnings
|
|||||||||||||||||||||
|
Derivatives in
|
in OCI
|
Gain (Loss) Reclassified from Accumulated |
|
[Ineffective Portion and Amount
|
|||||||||||||||||||
| ASC Topic 815 Cash Flow |
|
[Effective Portion]
|
OCI into Earnings [Effective Portion]
|
Excluded from Effectiveness Testing]
|
|||||||||||||||||||
|
Hedging Relationships
|
2010
|
2009
|
Location
|
2010
|
2009
|
Location
|
2010
|
2009
|
|||||||||||||||
|
Commodity contracts
|
$ |
.4
|
$ |
(37.3
|
) |
Cost of products sold
|
$ |
(8.2
|
) | $ |
(20.3
|
) |
Cost of products sold
|
$ |
(.2
|
) | $ |
(.9
|
) | ||||
|
Foreign exchange contracts
|
.9
|
(6.5
|
) |
SG&A
|
4.0
|
(3.9
|
) |
SG&A
|
-
|
-
|
|||||||||||||
|
Interest rate contracts
|
-
|
(1.8
|
) |
Interest expense, net
|
(1.0
|
) |
(.8
|
) |
Interest expense, net
|
-
|
.1
|
||||||||||||
| $ |
1.3
|
$ |
(45.6
|
) | $ |
(5.2
|
) | $ |
(25.0
|
) | $ |
(.2
|
) | $ |
(.8
|
) | |||||||
|
Derivatives Not Designated
|
Amount of Gain (Loss)
|
|||||||||
|
as Hedging Instruments
|
Location of Gain (Loss)
|
Recognized in Earnings
|
||||||||
|
Under ASC Topic 815
|
Recognized in Earnings
|
Three Months
|
Six Months
|
|||||||
|
Equity contracts
|
Gain on forward sale contracts
|
$ 19.6 | $ 42.1 | |||||||
|
March 31, 2010
|
September 30, 2009
|
|||||||||||||||||||||||
|
Total
|
Level 1
|
Level 2
|
Total
|
Level 1
|
Level 2
|
|||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||
|
Marketable securities
|
$ | 10.0 | $ | 10.0 | $ | - | $ | 12.0 | $ | 12.0 | $ | - | ||||||||||||
|
Derivative assets
|
7.4 | - | 7.4 | 8.0 | - | 8.0 | ||||||||||||||||||
|
Deferred compensation investment
|
22.9 | 22.9 | - | 19.9 | 19.9 | - | ||||||||||||||||||
| $ | 40.3 | $ | 32.9 | $ | 7.4 | $ | 39.9 | $ | 31.9 | $ | 8.0 | |||||||||||||
|
Liabilities
|
||||||||||||||||||||||||
|
Derivative liabilities
|
$ | 3.6 | $ | - | $ | 3.6 | $ | 8.2 | $ | - | $ | 8.2 | ||||||||||||
|
Deferred compensation liabilities
|
32.4 | - | 32.4 | 29.6 | - | 29.6 | ||||||||||||||||||
| $ | 36.0 | $ | - | $ | 36.0 | $ | 37.8 | $ | - | $ | 37.8 | |||||||||||||
|
Level 1 –
|
Inputs are quoted prices in active markets for identical assets or liabilities.
|
|
Level 2 –
|
Inputs are quoted prices of similar assets or liabilities in an active market, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable and market-corroborated inputs which are derived principally from or corroborated by observable market data.
|
|
Level 3 –
|
Inputs are derived from valuation techniques in which one or more significant inputs or value drivers are unobservable.
|
|
March 31,
|
Sept. 30,
|
|||||||
|
2010
|
2009
|
|||||||
|
Raw materials and supplies
|
$ | 144.1 | $ | 152.4 | ||||
|
Finished products
|
205.1 | 217.0 | ||||||
| 349.2 | 369.4 | |||||||
|
Allowance for obsolete inventory
|
(3.4 | ) | (3.5 | ) | ||||
| $ | 345.8 | $ | 365.9 | |||||
|
March 31,
|
Sept. 30,
|
|||||||
|
2010
|
2009
|
|||||||
|
Property at cost
|
$ | 1,507.6 | $ | 1,456.4 | ||||
|
Accumulated depreciation
|
(596.0 | ) | (544.5 | ) | ||||
| $ | 911.6 | $ | 911.9 | |||||
|
March 31,
|
Sept. 30,
|
|||||||
|
2010
|
2009
|
|||||||
|
Computer software
|
$ | 58.5 | $ | 55.2 | ||||
|
Customer relationships
|
422.7 | 421.2 | ||||||
|
Trademarks/brands
|
816.0 | 816.0 | ||||||
|
Other
|
13.1 | 13.1 | ||||||
| 1,310.3 | 1,305.5 | |||||||
|
Accumulated amortization
|
(155.3 | ) | (132.1 | ) | ||||
| $ | 1,155.0 | $ | 1,173.4 | |||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
March 31,
|
March 31,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Computer software
|
$ | 2.0 | $ | 1.2 | $ | 4.0 | $ | 2.4 | ||||||||
|
Customer relationships
|
7.2 | 5.0 | 14.4 | 10.5 | ||||||||||||
|
Trademarks/brands
|
1.6 | 3.2 | 3.3 | 6.3 | ||||||||||||
|
Other
|
.5 | .5 | 1.0 | .9 | ||||||||||||
| $ | 11.3 | $ | 9.9 | $ | 22.7 | $ | 20.1 | |||||||||
|
March 31, 2010
|
September 30, 2009
|
|||||||||||||||
|
Balance
|
Rate
|
Balance
|
Rate
|
|||||||||||||
|
Fixed Rate Senior Notes, Series B
|
$ | 29.0 | 4.24 | % | $ | 58.0 | 4.24 | % | ||||||||
|
Fixed Rate Senior Notes, Series C
|
50.0 | 5.43 | % | 50.0 | 5.43 | % | ||||||||||
|
Fixed Rate Senior Notes, Series D
|
42.9 | 4.76 | % | 53.6 | 4.76 | % | ||||||||||
|
Fixed Rate Senior Notes, Series E
|
100.0 | 5.57 | % | 100.0 | 5.57 | % | ||||||||||
|
Fixed Rate Senior Notes, Series F
|
75.0 | 5.43 | % | 75.0 | 5.43 | % | ||||||||||
|
Floating Rate Senior Notes, Series G
|
- | n/a | 50.0 | 0.86 | % | |||||||||||
|
Fixed Rate Senior Notes, Series I-1
|
75.0 | 5.56 | % | 75.0 | 5.56 | % | ||||||||||
|
Fixed Rate Senior Notes, Series I-2
|
25.0 | 5.58 | % | 25.0 | 5.58 | % | ||||||||||
|
Fixed Rate Senior Notes, Series J
|
100.0 | 5.93 | % | 100.0 | 5.93 | % | ||||||||||
|
Fixed Rate Senior Notes maturing 2018
|
577.5 | 7.29 | % | 577.5 | 7.29 | % | ||||||||||
|
Floating Rate Senior Notes maturing 2018
|
20.0 | 2.79 | % | 20.0 | 2.98 | % | ||||||||||
|
Fixed Rate Senior Notes maturing 2020
|
67.0 | 7.39 | % | 67.0 | 7.39 | % | ||||||||||
|
Fixed Rate Senior Notes maturing 2039
|
300.0 | 6.63 | % | 300.0 | 6.63 | % | ||||||||||
|
Fixed Rate Senior Notes, Series 2009A
|
50.0 | 7.45 | % | 50.0 | 7.45 | % | ||||||||||
|
Fixed Rate Senior Notes, Series 2009B
|
50.0 | 7.60 | % | 50.0 | 7.60 | % | ||||||||||
|
Industrial Development Revenue Bond
|
- | n/a | 5.6 | 1.00 | % | |||||||||||
|
$400 Revolving Credit Agreement
|
- | n/a | - | n/a | ||||||||||||
|
Other
|
.2 |
Various
|
.3 |
Various
|
||||||||||||
| 1,561.6 | 1,657.0 | |||||||||||||||
|
Less: Current portion
|
(39.9 | ) | (45.6 | ) | ||||||||||||
| $ | 1,521.7 | $ | 1,611.4 | |||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
March 31,
|
March 31,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Net Sales
|
||||||||||||||||
|
Branded Cereal Products
|
$ | 260.6 | $ | 279.4 | $ | 506.5 | $ | 535.7 | ||||||||
|
Other Cereal Products
|
193.3 | 194.4 | 388.2 | 387.4 | ||||||||||||
|
Snacks, Sauces & Spreads
|
338.2 | 295.9 | 707.5 | 623.7 | ||||||||||||
|
Frozen Bakery Products
|
172.9 | 176.8 | 354.7 | 367.9 | ||||||||||||
|
Total
|
$ | 965.0 | $ | 946.5 | $ | 1,956.9 | $ | 1,914.7 | ||||||||
|
Profit Contribution
|
||||||||||||||||
|
Branded Cereal Products
|
$ | 55.0 | $ | 56.5 | $ | 104.1 | $ | 108.7 | ||||||||
|
Other Cereal Products
|
22.0 | 21.6 | 46.2 | 43.5 | ||||||||||||
|
Snacks, Sauces & Spreads
|
40.5 | 24.3 | 88.0 | 54.0 | ||||||||||||
|
Frozen Bakery Products
|
18.2 | 15.4 | 44.6 | 30.4 | ||||||||||||
|
Total segment profit contribution
|
135.7 | 117.8 | 282.9 | 236.6 | ||||||||||||
|
Interest expense, net
|
(23.9 | ) | (23.6 | ) | (50.4 | ) | (49.9 | ) | ||||||||
|
Restructuring charges
|
(.1 | ) | (.2 | ) | (.8 | ) | (.3 | ) | ||||||||
|
Goodwill impairment loss
|
(20.5 | ) | - | (20.5 | ) | - | ||||||||||
|
Gain on forward sale contracts
|
- | 19.6 | - | 42.1 | ||||||||||||
|
Gain on sale of securities
|
- | - | - | 15.8 | ||||||||||||
|
Stock-based compensation expense
|
(4.5 | ) | (2.9 | ) | (9.5 | ) | (7.0 | ) | ||||||||
|
Post Foods transition and integration costs
|
(4.2 | ) | (7.8 | ) | (4.8 | ) | (14.9 | ) | ||||||||
|
Other unallocated corporate expenses
|
(8.7 | ) | (4.4 | ) | (17.5 | ) | (13.1 | ) | ||||||||
|
Earnings before income taxes
|
||||||||||||||||
|
and equity earnings
|
$ | 73.8 | $ | 98.5 | $ | 179.4 | $ | 209.3 | ||||||||
|
Depreciation and Amortization
|
||||||||||||||||
|
Branded Cereal Products
|
$ | 13.8 | $ | 14.2 | $ | 27.4 | $ | 29.1 | ||||||||
|
Other Cereal Products
|
5.3 | 5.1 | 10.5 | 10.2 | ||||||||||||
|
Snacks, Sauces & Spreads
|
8.4 | 7.4 | 16.9 | 14.5 | ||||||||||||
|
Frozen Bakery Products
|
9.0 | 8.8 | 17.7 | 17.6 | ||||||||||||
|
Corporate
|
2.5 | 1.3 | 4.9 | 2.7 | ||||||||||||
|
Total
|
$ | 39.0 | $ | 36.8 | $ | 77.4 | $ | 74.1 | ||||||||
|
March 31,
|
Sept. 30,
|
|||||||
|
2010
|
2009
|
|||||||
|
Assets
|
||||||||
|
Branded Cereal Products
|
$ | 3,311.2 | $ | 3,351.7 | ||||
|
Other Cereal Products
|
265.5 | 269.5 | ||||||
|
Snacks, Sauces & Spreads
|
587.9 | 604.0 | ||||||
|
Frozen Bakery Products
|
714.3 | 723.9 | ||||||
|
Total segment assets
|
4,878.9 | 4,949.1 | ||||||
|
Cash and cash equivalents
|
163.1 | 282.8 | ||||||
|
Investment in Ralcorp Receivables Corporation
|
125.3 | 134.4 | ||||||
|
Other unallocated corporate assets
|
113.5 | 85.9 | ||||||
|
Total
|
$ | 5,280.8 | $ | 5,452.2 | ||||
| Three Months Ended March 31, 2010 | ||||||||||||||||||||
|
Parent
|
Guarantor
|
Non-Guarantor
|
||||||||||||||||||
|
Company
|
Subsidiaries
|
Subsidiaries
|
Eliminations
|
Consolidated |
|
|||||||||||||||
|
Net Sales
|
$ | 127.8 | $ | 824.9 | $ | 43.4 | $ | (31.1 | ) | $ | 965.0 | |||||||||
|
Other intercompany revenues
|
.4 | 2.5 | 30.9 | (33.8 | ) | - | ||||||||||||||
|
Cost of products sold
|
(91.5 | ) | (598.2 | ) | (40.0 | ) | 31.1 | (698.6 | ) | |||||||||||
|
Gross Profit
|
36.7 | 229.2 | 34.3 | (33.8 | ) | 266.4 | ||||||||||||||
|
Selling, general and administrative expenses
|
(40.1 | ) | (118.0 | ) | (23.8 | ) | 33.8 | (148.1 | ) | |||||||||||
|
Interest (expense) income, net
|
(24.5 | ) | .2 | .4 | - | (23.9 | ) | |||||||||||||
|
Restructuring charges
|
(.1 | ) | - | - | - | (.1 | ) | |||||||||||||
|
Goodwill impairment loss
|
- | (20.5 | ) | - | - | (20.5 | ) | |||||||||||||
|
(Loss) Earnings before Income Taxes and Equity Earnings
|
(28.0 | ) | 90.9 | 10.9 | - | 73.8 | ||||||||||||||
|
Income taxes
|
10.4 | (32.8 | ) | (4.7 | ) | - | (27.1 | ) | ||||||||||||
|
(Loss) Earnings before Equity Earnings
|
(17.6 | ) | 58.1 | 6.2 | - | 46.7 | ||||||||||||||
|
Equity in earnings of subsidiaries
|
64.3 | 1.4 | - | (65.7 | ) | - | ||||||||||||||
|
Net Earnings
|
$ | 46.7 | $ | 59.5 | $ | 6.2 | $ | (65.7 | ) | $ | 46.7 | |||||||||
| Three Months Ended March 31, 2009 | ||||||||||||||||||||
|
Parent
|
Guarantor
|
Non-Guarantor
|
||||||||||||||||||
|
Company
|
Subsidiaries
|
Subsidiaries
|
Eliminations
|
Consolidated
|
|
|||||||||||||||
|
Net Sales
|
$ | 133.4 | $ | 792.7 | $ | 49.2 | $ | 28.8 | $ | 946.5 | ||||||||||
|
Other intercompany revenues
|
.4 | 2.6 | 8.3 | (11.3 | ) | - | ||||||||||||||
|
Cost of products sold
|
(101.4 | ) | (574.6 | ) | (39.9 | ) | (28.8 | ) | (687.1 | ) | ||||||||||
|
Gross Profit
|
32.4 | 220.7 | 17.6 | (11.3 | ) | 259.4 | ||||||||||||||
|
Selling, general and administrative expenses
|
(33.6 | ) | (123.5 | ) | (10.9 | ) | 11.3 | (156.7 | ) | |||||||||||
|
Interest (expense) income, net
|
(24.3 | ) | (.4 | ) | 1.1 | - | (23.6 | ) | ||||||||||||
|
Restructuring charges
|
(.2 | ) | - | - | - | (.2 | ) | |||||||||||||
|
Gain on forward sale contracts
|
- | 19.6 | - | - | 19.6 | |||||||||||||||
|
(Loss) Earnings before Income Taxes and Equity Earnings
|
(25.7 | ) | 116.4 | 7.8 | - | 98.5 | ||||||||||||||
|
Income taxes
|
9.5 | (41.4 | ) | (3.4 | ) | - | (35.3 | ) | ||||||||||||
|
(Loss) Earnings before Equity Earnings
|
(16.2 | ) | 75.0 | 4.4 | - | 63.2 | ||||||||||||||
|
Equity in earnings of subsidiaries
|
86.4 | (.7 | ) | - | (85.7 | ) | - | |||||||||||||
|
Equity in earnings of Vail Resorts, Inc.,
|
||||||||||||||||||||
|
net of related deferred income taxes
|
- | 7.0 | - | - | 7.0 | |||||||||||||||
|
Net Earnings
|
$ | 70.2 | $ | 81.3 | $ | 4.4 | $ | (85.7 | ) | $ | 70.2 | |||||||||
| Six Months Ended March 31, 2010 | ||||||||||||||||||||
|
Parent
|
Guarantor
|
Non-Guarantor
|
||||||||||||||||||
|
Company
|
Subsidiaries
|
Subsidiaries
|
Eliminations
|
Consolidated
|
|
|||||||||||||||
|
Net Sales
|
$ | 263.4 | $ | 1,666.3 | $ | 91.6 | $ | (64.4 | ) | $ | 1,956.9 | |||||||||
|
Other intercompany revenues
|
.9 | 3.0 | 39.5 | (43.4 | ) | - | ||||||||||||||
|
Cost of products sold
|
(190.3 | ) | (1,209.3 | ) | (82.5 | ) | 64.4 | (1,417.7 | ) | |||||||||||
|
Gross Profit
|
74.0 | 460.0 | 48.6 | (43.4 | ) | 539.2 | ||||||||||||||
|
Selling, general and administrative expenses
|
(75.0 | ) | (226.1 | ) | (30.4 | ) | 43.4 | (288.1 | ) | |||||||||||
|
Interest (expense) income, net
|
(51.4 | ) | - | 1.0 | - | (50.4 | ) | |||||||||||||
|
Restructuring charges
|
(.8 | ) | - | - | - | (.8 | ) | |||||||||||||
|
Goodwill impairment loss
|
- | (20.5 | ) | - | - | (20.5 | ) | |||||||||||||
|
(Loss) Earnings before Income Taxes and Equity Earnings
|
(53.2 | ) | 213.4 | 19.2 | - | 179.4 | ||||||||||||||
|
Income taxes
|
19.7 | (78.1 | ) | (7.1 | ) | - | (65.5 | ) | ||||||||||||
|
(Loss) Earnings before Equity Earnings
|
(33.5 | ) | 135.3 | 12.1 | - | 113.9 | ||||||||||||||
|
Equity in earnings of subsidiaries
|
147.4 | 4.1 | - | (151.5 | ) | - | ||||||||||||||
|
Net Earnings
|
$ | 113.9 | $ | 139.4 | $ | 12.1 | $ | (151.5 | ) | $ | 113.9 | |||||||||
| Six Months Ended March 31, 2009 | ||||||||||||||||||||
|
Parent
|
Guarantor
|
Non-Guarantor
|
||||||||||||||||||
|
Company
|
Subsidiaries
|
Subsidiaries
|
Eliminations
|
Consolidated
|
|
|||||||||||||||
|
Net Sales
|
$ | 270.1 | $ | 1,600.2 | $ | 97.7 | $ | (53.3 | ) | $ | 1,914.7 | |||||||||
|
Other intercompany revenues
|
.9 | 3.1 | 16.8 | (20.8 | ) | - | ||||||||||||||
|
Cost of products sold
|
(204.6 | ) | (1,180.8 | ) | (76.9 | ) | 53.3 | (1,409.0 | ) | |||||||||||
|
Gross Profit
|
66.4 | 422.5 | 37.6 | (20.8 | ) | 505.7 | ||||||||||||||
|
Selling, general and administrative expenses
|
(70.4 | ) | (229.1 | ) | (25.4 | ) | 20.8 | (304.1 | ) | |||||||||||
|
Interest (expense) income, net
|
(51.4 | ) | (.6 | ) | 2.1 | - | (49.9 | ) | ||||||||||||
|
Restructuring charges
|
(.3 | ) | - | - | - | (.3 | ) | |||||||||||||
|
Gain on forward sale contracts
|
- | 42.1 | - | - | 42.1 | |||||||||||||||
|
Gain on sale of securities
|
- | 15.8 | - | - | 15.8 | |||||||||||||||
|
(Loss) Earnings before Income Taxes and Equity Earnings
|
(55.7 | ) | 250.7 | 14.3 | - | 209.3 | ||||||||||||||
|
Income taxes
|
20.6 | (92.0 | ) | (5.1 | ) | - | (76.5 | ) | ||||||||||||
|
(Loss) Earnings before Equity Earnings
|
(35.1 | ) | 158.7 | 9.2 | - | 132.8 | ||||||||||||||
|
Equity in earnings of subsidiaries
|
170.8 | 1.1 | - | (171.9 | ) | - | ||||||||||||||
|
Equity in earnings of Vail Resorts, Inc.,
|
||||||||||||||||||||
|
net of related deferred income taxes
|
- | 2.9 | - | - | 2.9 | |||||||||||||||
|
Net Earnings
|
$ | 135.7 | $ | 162.7 | $ | 9.2 | $ | (171.9 | ) | $ | 135.7 | |||||||||
| March 31, 2010 |
|
|||||||||||||||||||
|
Parent
|
Guarantor
|
Non-Guarantor
|
||||||||||||||||||
|
Company
|
Subsidiaries
|
Subsidiaries
|
Eliminations
|
Consolidated
|
|
|||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Current Assets
|
||||||||||||||||||||