|
(Mark
One)
|
|
|
(X)
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2009.
|
|
( )
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 FOR THE TRANSITION PERIOD FROM __________ TO
____________.
|
|
Missouri
|
43-1766315
|
|
|
(State
of Incorporation)
|
(I.R.S.
Employer
|
|
|
Identification
No.)
|
||
|
800
Market Street, Suite 2900
|
||
|
St.
Louis, MO
|
63101
|
|
|
(Address
of principal
|
(Zip
Code)
|
|
|
Executive
offices)
|
|
Large
accelerated filer (X)
|
Accelerated
filer ( )
|
Non-accelerated
filer ( )
|
Smaller
reporting company ( )
|
|
PAGE
|
||
|
PART
I.
|
FINANCIAL
INFORMATION
|
|
|
Item
1.
|
Financial
Statements
|
1
|
|
Condensed
Consolidated Statements of Earnings
|
1
|
|
|
Condensed
Consolidated Statements of Comprehensive Income
|
1
|
|
|
Condensed
Consolidated Balance Sheets
|
2
|
|
|
Condensed
Consolidated Statements of Cash Flows
|
3
|
|
|
Notes
to Condensed Consolidated Financial Statements
|
4
|
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial
|
|
|
Condition
and Results of Operations
|
14
|
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
22
|
|
Item
4.
|
Controls
and Procedures
|
22
|
|
PART
II.
|
OTHER
INFORMATION
|
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
23
|
|
Item
6.
|
Exhibits
|
24
|
|
SIGNATURES
|
24
|
|
|
PART
I. FINANCIAL
INFORMATION
|
|
Item
1.
|
Financial
Statements.
|
|
Three
Months
Ended
|
Nine
Months Ended
|
|||||||||||||||
|
June
30,
|
June
30,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
Net
Sales
|
$ | 994.0 | $ | 658.6 | $ | 2,908.7 | $ | 1,950.9 | ||||||||
|
Cost
of products sold
|
(720.2 | ) | (543.7 | ) | (2,129.2 | ) | (1,620.0 | ) | ||||||||
|
Gross
Profit
|
273.8 | 114.9 | 779.5 | 330.9 | ||||||||||||
|
Selling,
general and administrative expenses
|
(148.5 | ) | (71.7 | ) | (452.6 | ) | (207.2 | ) | ||||||||
|
Interest
expense, net
|
(23.0 | ) | (11.1 | ) | (72.9 | ) | (33.6 | ) | ||||||||
|
(Loss)
gain on forward sale contracts
|
(24.5 | ) | 21.7 | 17.6 | 84.0 | |||||||||||
|
Gain
on sale of securities
|
28.0 | - | 43.8 | - | ||||||||||||
|
Restructuring
charges
|
(.1 | ) | (.3 | ) | (.4 | ) | (1.7 | ) | ||||||||
|
Earnings
before Income Taxes
|
||||||||||||||||
|
and Equity Earnings
|
105.7 | 53.5 | 315.0 | 172.4 | ||||||||||||
|
Income
taxes
|
(37.8 | ) | (18.9 | ) | (114.3 | ) | (60.8 | ) | ||||||||
|
Earnings
before Equity Earnings
|
67.9 | 34.6 | 200.7 | 111.6 | ||||||||||||
|
Equity
in earnings of Vail Resorts, Inc.,
|
||||||||||||||||
|
net of related deferred income taxes
|
6.9 | 11.2 | 9.8 | 15.1 | ||||||||||||
|
Net
Earnings
|
$ | 74.8 | $ | 45.8 | $ | 210.5 | $ | 126.7 | ||||||||
|
Earnings
per Share
|
||||||||||||||||
|
Basic
|
$ | 1.33 | $ | 1.79 | $ | 3.74 | $ | 4.95 | ||||||||
|
Diluted
|
$ | 1.31 | $ | 1.73 | $ | 3.69 | $ | 4.81 | ||||||||
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
|
June
30,
|
June
30,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
Net
Earnings
|
$ | 74.8 | $ | 45.8 | $ | 210.5 | $ | 126.7 | ||||||||
|
Other
comprehensive income (loss)
|
32.2 | 11.1 | (9.1 | ) | (.6 | ) | ||||||||||
|
Comprehensive
Income
|
$ | 107.0 | $ | 56.9 | $ | 201.4 | $ | 126.1 | ||||||||
|
June
30,
|
Sept.
30,
|
|||||||
|
2009
|
2008
|
|||||||
|
Assets
|
||||||||
|
Current
Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 131.7 | $ | 14.1 | ||||
|
Marketable securities
|
7.5 | 9.2 | ||||||
|
Investment in Ralcorp Receivables Corporation
|
134.2 | 56.5 | ||||||
|
Receivables, net
|
164.4 | 160.1 | ||||||
|
Due from Kraft Foods Inc.
|
- | 49.0 | ||||||
|
Inventories
|
336.9 | 337.0 | ||||||
|
Deferred income taxes
|
18.1 | 16.5 | ||||||
|
Prepaid expenses and other current assets
|
7.2 | 5.4 | ||||||
|
Total Current Assets
|
800.0 | 647.8 | ||||||
|
Investment
in Vail Resorts, Inc.
|
69.8 | 126.0 | ||||||
|
Property,
Net
|
889.1 | 903.1 | ||||||
|
Goodwill
|
2,461.9 | 2,454.3 | ||||||
|
Other
Intangible Assets, Net
|
1,179.6 | 1,189.5 | ||||||
|
Other
Assets
|
21.1 | 23.2 | ||||||
|
Total Assets
|
$ | 5,421.5 | $ | 5,343.9 | ||||
|
Liabilities
and Shareholders' Equity
|
||||||||
|
Current
Liabilities
|
||||||||
|
Accounts and notes payable
|
$ | 196.2 | $ | 204.7 | ||||
|
Due to Kraft Foods Inc.
|
11.6 | - | ||||||
|
Other current liabilities
|
314.6 | 187.2 | ||||||
|
Total Current Liabilities
|
522.4 | 391.9 | ||||||
|
Long-term
Debt
|
1,544.0 | 1,668.8 | ||||||
|
Deferred
Income Taxes
|
562.5 | 601.6 | ||||||
|
Other
Liabilities
|
159.6 | 270.1 | ||||||
|
Total Liabilities
|
2,788.5 | 2,932.4 | ||||||
|
Shareholders'
Equity
|
||||||||
|
Common stock
|
.6 | .6 | ||||||
|
Additional paid-in capital
|
1,928.0 | 1,919.6 | ||||||
|
Common stock in treasury, at cost
|
(245.6 | ) | (257.3 | ) | ||||
|
Retained earnings
|
979.4 | 768.9 | ||||||
|
Accumulated other comprehensive income
|
(29.4 | ) | (20.3 | ) | ||||
|
Total Shareholders' Equity
|
2,633.0 | 2,411.5 | ||||||
|
Total Liabilities and Shareholders' Equity
|
$ | 5,421.5 | $ | 5,343.9 | ||||
|
Nine
Months Ended
|
||||||||
|
June
30,
|
||||||||
|
2009
|
2008
|
|||||||
|
Cash
Flows from Operating Activities
|
||||||||
|
Net
earnings
|
$ | 210.5 | $ | 126.7 | ||||
|
Adjustments
to reconcile net earnings to net
|
||||||||
|
cash flow provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
106.7 | 67.3 | ||||||
|
Stock-based compensation expense
|
10.0 | 8.3 | ||||||
|
Gain on forward sale contracts
|
(17.6 | ) | (84.0 | ) | ||||
|
Gain on sale of securities
|
(43.8 | ) | - | |||||
|
Equity in earnings of Vail Resorts, Inc.
|
(15.4 | ) | (23.4 | ) | ||||
|
Deferred income taxes
|
(35.8 | ) | 33.3 | |||||
|
Sale of receivables, net
|
(50.0 | ) | 2.5 | |||||
|
Other, net
|
137.7 | 2.5 | ||||||
|
Net Cash Provided by Operating Activities
|
302.3 | 133.2 | ||||||
|
Cash
Flows from Investing Activities
|
||||||||
|
Business
acquisitions, net of cash acquired
|
(54.9 | ) | (4.8 | ) | ||||
|
Additions
to property and intangible assets
|
(74.9 | ) | (37.3 | ) | ||||
|
Proceeds
from sale of property
|
- | .1 | ||||||
|
Purchases
of securities
|
(10.7 | ) | (20.7 | ) | ||||
|
Proceeds
from sale or maturity of securities
|
15.2 | 17.7 | ||||||
|
Net Cash Used by Investing Activities
|
(125.3 | ) | (45.0 | ) | ||||
|
Cash
Flows from Financing Activities
|
||||||||
|
Proceeds
from issuance of long-term debt
|
100.0 | - | ||||||
|
Repayments
of long-term debt
|
(147.2 | ) | (39.7 | ) | ||||
|
Net
repayments under credit arrangements
|
(22.0 | ) | (30.9 | ) | ||||
|
Purchases
of treasury stock
|
(1.0 | ) | (5.6 | ) | ||||
|
Proceeds
and tax benefits from exercise of stock awards
|
13.3 | 1.8 | ||||||
|
Changes
in book cash overdrafts
|
(2.4 | ) | (.5 | ) | ||||
|
Other,
net
|
(.3 | ) | .7 | |||||
|
Net Cash Used by Financing Activities
|
(59.6 | ) | (74.2 | ) | ||||
|
Effect
of Exchange Rate Changes on Cash
|
.2 | (.3 | ) | |||||
|
Net
Increase in Cash and Cash Equivalents
|
117.6 | 13.7 | ||||||
|
Cash
and Cash Equivalents, Beginning of Period
|
14.1 | 9.9 | ||||||
|
Cash
and Cash Equivalents, End of Period
|
$ | 131.7 | $ | 23.6 | ||||
|
Fair
|
|||||
|
Balance
Sheet Location
|
Value
|
||||
|
Liability
Derivatives:
|
|||||
|
Commodity
contracts
|
Other
current liabilities
|
$ | 10.0 | ||
|
Interest
rate contracts
|
Other
current liabilities
|
1.6 | |||
| $ | 11.6 | ||||
|
Asset
Derivatives:
|
|||||
|
Commodity
contracts
|
Prepaid
expenses and other current assets
|
$
|
.3 | ||
|
Foreign
exchange contracts
|
Prepaid
expenses and other current assets
|
2.8 | |||
| $ | 3.1 | ||||
|
Derivatives
in Statement 133
|
Amount
of Gain or (Loss) Recognized in OCI on Derivative (Effective
Portion)
|
Gain
or (Loss) Reclassified from AOCI into Income (Effective
Portion)
|
Gain
or (Loss) Recognized in Income on Derivative (Ineffective Portion and
Amount Excluded from Effectiveness Testing)
|
|||||||||||||||||||||||
|
Cash
Flow Hedging
|
Three
|
Six
|
Three
|
Six
|
Three
|
Six
|
||||||||||||||||||||
|
Relationships
|
Months
|
Months
|
Location
|
Months
|
Months
|
Location
|
Months
|
Months
|
||||||||||||||||||
|
Commodity
contracts
|
$ | (9.9) | $ |
(45.6)
|
Cost
of products sold
|
$ | (18.0 | ) | $ | (37.6 | ) |
Cost
of products sold
|
$ | (1.2) | $ | (.1) | ||||||||||
|
Foreign
exchange contracts
|
6.0 | (.5) |
SG&A
|
(.8 | ) | (4.7 | ) |
SG&A
|
- | - | ||||||||||||||||
|
Interest
rate contracts
|
(.2) | (2.1) |
Interest
expense, net
|
(.6 | ) | (1.4 | ) |
Interest
expense, net
|
- | .1 | ||||||||||||||||
| $ | (4.1) | $ | (48.2) | $ | (19.4 | ) | $ | (43.7 | ) | $ | (1.2) | $ | - | |||||||||||||
|
Amount
of Gain or (Loss) Recognized
|
||||||
|
in
Income on Derivative
|
||||||
|
Derivatives
Not Designated
|
Location
of Gain or (Loss)
|
Three
Months
|
Nine
Months
|
|||
|
as
Hedging Instruments
|
Recognized
in Income
|
Ended
|
Ended
|
|||
|
Under
Statement 133
|
on
Derivative
|
June
30, 2009
|
June
30, 2009
|
|||
|
Equity
contracts
|
(Loss)
gain on forward sale contracts
|
$ (24.5)
|
$ 17.6
|
|||
|
Level
1 –
|
Inputs
are quoted prices in active markets for identical assets or
liabilities.
|
|
Level
2 –
|
Inputs
are quoted prices of similar assets or liabilities in an active market,
quoted prices for identical or similar assets or liabilities in markets
that are not active, inputs other than quoted prices that are observable
and market-corroborated inputs which are derived principally from or
corroborated by observable market
data.
|
|
Level
3 –
|
Inputs
are derived from valuation techniques in which one or more significant
inputs or value drivers are
unobservable.
|
|
Total
|
Level
1
|
Level
2
|
||||||||||
|
Assets
|
||||||||||||
|
Marketable
securities
|
$ | 7.5 | $ | 7.5 | $ | - | ||||||
|
Derivative
assets
|
3.1 | - | 3.1 | |||||||||
|
Deferred
compensation investment
|
17.4 | 17.4 | - | |||||||||
|
Investment
in Vail Resorts, Inc.
|
69.8 | 69.8 | - | |||||||||
| $ | 97.8 | $ | 94.7 | $ | 3.1 | |||||||
|
Liabilities
|
||||||||||||
|
Derivative
liabilities
|
$ | 11.6 | $ | - | $ | 11.6 | ||||||
|
Deferred
compensation liabilities
|
27.0 | - | 27.0 | |||||||||
| $ | 38.6 | $ | - | $ | 38.6 | |||||||
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
|
June
30,
|
June
30,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
Net
sales
|
$ | 994.0 | $ | 996.8 | $ | 2,995.4 | $ | 2,893.8 | ||||||||
|
Net
earnings
|
74.8 | 80.0 | 213.5 | 202.5 | ||||||||||||
|
Basic
earnings per share
|
1.33 | 1.42 | 3.80 | 3.60 | ||||||||||||
|
Diluted
earnings per share
|
1.31 | 1.40 | 3.74 | 3.55 | ||||||||||||
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
|
June
30,
|
June
30,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
Pension
Benefits
|
||||||||||||||||
|
Service cost
|
$ | 1.2 | $ | .6 | $ | 3.6 | $ | 1.7 | ||||||||
|
Interest cost
|
3.1 | 2.8 | 9.3 | 8.4 | ||||||||||||
|
Expected return on plan assets
|
(3.8 | ) | (3.7 | ) | (11.4 | ) | (11.2 | ) | ||||||||
|
Amortization of net loss
|
.1 | .6 | .2 | 1.9 | ||||||||||||
|
Amortization of unrecognized prior service cost
|
- | - | .2 | - | ||||||||||||
|
Net periodic benefit cost
|
$ | .6 | $ | .3 | $ | 1.9 | $ | .8 | ||||||||
|
Other
Benefits
|
||||||||||||||||
|
Service cost
|
$ | .7 | $ | - | $ | 2.2 | $ | - | ||||||||
|
Interest cost
|
1.4 | .3 | 4.3 | 1.0 | ||||||||||||
|
Amortization of unrecognized net loss
|
- | .1 | - | .2 | ||||||||||||
|
Net periodic benefit cost
|
$ | 2.1 | $ | .4 | $ | 6.5 | $ | 1.2 | ||||||||
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
|
June
30,
|
June
30,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
Weighted
Average Shares
|
||||||||||||||||
|
for Basic Earnings per Share
|
56,140 | 25,498 | 56,099 | 25,478 | ||||||||||||
|
Dilutive effect of:
|
||||||||||||||||
|
Stock options
|
406 | 561 | 455 | 560 | ||||||||||||
|
Stock appreciation rights
|
136 | 104 | 141 | 81 | ||||||||||||
|
Restricted stock awards
|
262 | 104 | 225 | 93 | ||||||||||||
|
Weighted
Average Shares
|
||||||||||||||||
|
for Diluted Earnings per Share
|
56,944 | 26,267 | 56,920 | 26,212 | ||||||||||||
|
June
30,
|
Sept.
30,
|
|||||||
|
2009
|
2008
|
|||||||
|
Raw
materials and supplies
|
$ | 133.9 | $ | 135.2 | ||||
|
Finished
products
|
210.5 | 204.4 | ||||||
| 344.4 | 339.6 | |||||||
|
Allowance
for obsolete inventory
|
(7.5 | ) | (2.6 | ) | ||||
| $ | 336.9 | $ | 337.0 | |||||
|
June
30,
|
Sept.
30,
|
|||||||
|
2009
|
2008
|
|||||||
|
Property
at cost
|
$ | 1,408.9 | $ | 1,350.3 | ||||
|
Accumulated
depreciation
|
(519.8 | ) | (447.2 | ) | ||||
| $ | 889.1 | $ | 903.1 | |||||
|
June
30,
|
Sept.
30,
|
|||||||
|
2009
|
2008
|
|||||||
|
Computer
software
|
$ | 50.8 | $ | 34.7 | ||||
|
Customer
relationships
|
419.1 | 422.2 | ||||||
|
Trademarks
|
816.0 | 808.4 | ||||||
|
Other
|
13.1 | 13.1 | ||||||
| 1,299.0 | 1,278.4 | |||||||
|
Accumulated
amortization
|
(119.4 | ) | (88.9 | ) | ||||
| $ | 1,179.6 | $ | 1,189.5 | |||||
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
|
June
30,
|
June
30,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
Computer
software
|
$ | 1.7 | $ | 1.0 | $ | 3.9 | $ | 3.0 | ||||||||
|
Customer
relationships
|
5.6 | 5.0 | 16.1 | 14.3 | ||||||||||||
|
Trademarks
|
3.2 | .3 | 9.5 | 1.0 | ||||||||||||
|
Other
|
.4 | .6 | 1.3 | 1.7 | ||||||||||||
| $ | 10.9 | $ | 6.9 | $ | 30.8 | $ | 20.0 | |||||||||
|
June
30, 2009
|
September
30, 2008
|
|||||||||||||||
|
Balance
|
Rate
|
Balance
|
Rate
|
|||||||||||||
|
Fixed
Rate Senior Notes, Series B
|
$ | 58.0 |
4.24%
|
$ | 87.0 | 4.24% | ||||||||||
|
Fixed
Rate Senior Notes, Series C
|
50.0 |
5.43%
|
50.0 | 5.43% | ||||||||||||
|
Fixed
Rate Senior Notes, Series D
|
53.6 |
4.76%
|
64.3 | 4.76% | ||||||||||||
|
Fixed
Rate Senior Notes, Series E
|
100.0 |
5.57%
|
100.0 | 5.57% | ||||||||||||
|
Fixed
Rate Senior Notes, Series F
|
75.0 | 5.43% | 75.0 | 5.43% | ||||||||||||
|
Floating
Rate Senior Notes, Series G
|
50.0 | 1.17% | 50.0 | 3.26% | ||||||||||||
|
Floating
Rate Senior Notes, Series H
|
50.0 | 1.17% | 50.0 | 3.26% | ||||||||||||
|
Fixed
Rate Senior Notes, Series I-1
|
75.0 | 5.56% | 75.0 | 5.56% | ||||||||||||
|
Fixed
Rate Senior Notes, Series I-2
|
25.0 | 5.58% | 25.0 | 5.58% | ||||||||||||
|
Fixed
Rate Senior Notes, Series J
|
100.0 | 5.93% | 100.0 | 5.93% | ||||||||||||
|
Fixed
Rate Notes maturing 2018
|
577.5 | 7.29% | 577.5 | 7.29% | ||||||||||||
|
Floating
Rate Notes maturing 2018
|
20.0 | 3.42% | 20.0 | 5.33% | ||||||||||||
|
Fixed
Rate Notes maturing 2020
|
67.0 | 7.39% | 67.0 | 7.39% | ||||||||||||
|
Fixed
Rate Notes 2009A
|
50.0 | 7.45% | - | n/a | ||||||||||||
|
Fixed
Rate Notes 2009B
|
50.0 | 7.60% | - | n/a | ||||||||||||
|
Term
Loan A-1
|
- | n/a | 100.0 | 4.19% | ||||||||||||
|
Term
Loan A-2
|
192.5 | 1.56% | 200.0 | 4.16% | ||||||||||||
|
Industrial
Development Revenue Bond
|
5.6 | 1.05% | 5.6 | 6.80% | ||||||||||||
|
$400
Revolving Credit Agreement
|
- | n/a | 7.0 | 4.50% | ||||||||||||
|
Uncommitted
credit arrangements
|
- | n/a | 15.0 | 8.25% | ||||||||||||
|
Other
|
.1 |
Various
|
.4 |
Various
|
||||||||||||
| 1,599.3 | 1,668.8 | |||||||||||||||
|
Less:
Current portion
|
(55.3 | ) | - | |||||||||||||
| $ | 1,544.0 | $ | 1,668.8 | |||||||||||||
|
Value
of
|
Accumulated
|
Total
|
||||||||||
|
Advance
|
Gain
on
|
Contract
|
||||||||||
|
Proceeds
|
Derivative
|
Liability
|
||||||||||
|
Advance
proceeds received
|
$ | 140.0 | $ | - | $ | 140.0 | ||||||
|
Amortization
of discount
|
20.7 | - | 20.7 | |||||||||
|
Gain
on derivative component
|
- | (15.7 | ) | (15.7 | ) | |||||||
|
Balance
at September 30, 2008
|
$ | 160.7 | $ | (15.7 | ) | $ | 145.0 | |||||
|
Amortization
of discount
|
5.1 | - | 5.1 | |||||||||
|
Gain
on derivative component
|
- | (20.6 | ) | (20.6 | ) | |||||||
|
Contract
settlement
|
(165.8 | ) | 36.3 | (129.5 | ) | |||||||
|
Balance
at June 30, 2009
|
$ | - | $ | - | $ | - | ||||||
|
●
|
Cereals,
Crackers & Cookies (including branded and store brand cereals,
nutritional bars, crackers, cookies, and
chips);
|
|
●
|
Frozen
Bakery Products (including frozen griddle products, frozen bread products,
frozen dessert products, and frozen dough and dry mixes for bakery
foods);
|
|
●
|
Dressings,
Syrups, Jellies & Sauces (including store brand shelf-stable
dressings, syrups, peanut butter, jellies, salsas and various sauces, and
branded non-alcoholic drink mixes);
and
|
|
●
|
Snack
Nuts & Candy (including nuts and chocolate
candy).
|
|
●
|
the
cracker, cookie and chip business has been aggregated with the nuts and
candy business in a segment renamed
Snacks;
|
|
●
|
the
branded ready-to-eat cereal business and the store brand ready-to-eat and
hot cereal and nutritional bar business continue to be aggregated in a
segment renamed Cereals;
|
|
●
|
the
name of the Dressings, Syrups, Jellies & Sauces segment was changed to
Sauces and Spreads; and
|
|
●
|
there was no change to Frozen Bakery Products. |
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
|
June
30,
|
June
30,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
Net
Sales
|
||||||||||||||||
|
Cereals
|
$ | 476.1 | $ | 194.4 | $ | 1,399.2 | $ | 556.1 | ||||||||
|
Frozen Bakery Products
|
162.1 | 174.1 | 530.0 | 533.1 | ||||||||||||
|
Snacks
|
219.1 | 166.0 | 583.3 | 508.1 | ||||||||||||
|
Sauces and Spreads
|
136.7 | 124.1 | 396.2 | 353.6 | ||||||||||||
|
Total
|
$ | 994.0 | $ | 658.6 | $ | 2,908.7 | $ | 1,950.9 | ||||||||
|
Profit
Contribution
|
||||||||||||||||
|
Cereals
|
$ | 95.9 | $ | 20.4 | $ | 248.1 | $ | 60.5 | ||||||||
|
Frozen Bakery Products
|
18.7 | 15.1 | 49.1 | 47.9 | ||||||||||||
|
Snacks
|
27.4 | 11.7 | 62.9 | 32.1 | ||||||||||||
|
Sauces and Spreads
|
8.2 | 4.2 | 26.7 | 9.1 | ||||||||||||
|
Total segment profit contribution
|
150.2 | 51.4 | 386.8 | 149.6 | ||||||||||||
|
Interest expense, net
|
(23.0 | ) | (11.1 | ) | (72.9 | ) | (33.6 | ) | ||||||||
|
(Loss) gain on forward sale contracts
|
(24.5 | ) | 21.7 | 17.6 | 84.0 | |||||||||||
|
Gain on sale of securities
|
28.0 | - | 43.8 | - | ||||||||||||
|
Restructuring charges
|
(.1 | ) | (.3 | ) | (.4 | ) | (1.7 | ) | ||||||||
|
Acquired inventory valuation adjustment
|
(.4 | ) | - | (.4 | ) | - | ||||||||||
|
Stock-based compensation expense
|
(3.0 | ) | (2.3 | ) | (10.0 | ) | (8.3 | ) | ||||||||
|
Post Foods transition and integration costs
|
(13.2 | ) | (1.6 | ) | (28.1 | ) | (1.6 | ) | ||||||||
|
Other unallocated corporate expenses
|
(8.3 | ) | (4.3 | ) | (21.4 | ) | (16.0 | ) | ||||||||
|
Earnings before income taxes
|
||||||||||||||||
|
and equity earnings
|
$ | 105.7 | $ | 53.5 | $ | 315.0 | $ | 172.4 | ||||||||
|
Depreciation
and Amortization
|
||||||||||||||||
|
Cereals
|
$ | 13.2 | $ | 5.1 | $ | 52.5 | $ | 14.5 | ||||||||
|
Frozen Bakery Products
|
9.0 | 8.9 | 26.6 | 27.3 | ||||||||||||
|
Snacks
|
6.1 | 5.1 | 16.4 | 15.4 | ||||||||||||
|
Sauces and Spreads
|
2.2 | 2.0 | 6.4 | 6.1 | ||||||||||||
|
Corporate
|
2.1 | |||||||||||||||